CashFlowRE
Sign in Sign up
243 Robbins Ave
C- Composite 51.93
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.5/30.0
  • ARV discount +15.0/15.0
  • DSCR +4.8/10.0
  • Rent growth +4.4/5.0
  • Livability +3.8/5.0
  • 1% rule +3.7/10.0
  • Condition / age +2.5/5.0
  • Schools +2.3/10.0
  • Appreciation +0.0/10.0

$169,900

243 Robbins Ave · Pittsfield, MA 01201
2 bd · 1.0 ba · 747 sqft · SingleFamily public records · 74 Days on market
Built 1890 3,049 sqft lot $227/sqft · 24% below area Est $222k · 24% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Completely renovated in 2021, this thoughtfully updated 2-bedroom, 1-bath home offers easy, low-maintenance living with a fresh, modern feel throughout. With 747 square feet of efficiently designed space, every inch has been maximized for comfort and functionality. The interior features updated finishes, an inviting layout, and abundant natural light, creating a warm and welcoming atmosphere. The kitchen and living areas flow seamlessly, making the home feel open yet cozy--perfect for everyday living or entertaining. Ideally located just minutes from downtown Pittsfield and the vibrant Cultural District, you'll enjoy convenient access to local dining, shopping, arts, and entertainment. Whether you're looking for a primary residence or an investment opportunity, this property offers g value and accessibility in a central location.

Key facts

  • Updated finishes
  • Convenient access
  • Central location

Tags

RENOVATED IN 2021UPDATED FINISHESABUNDANT NATURAL LIGHTINVITING LAYOUTCONVENIENT ACCESSCENTRAL LOCATION

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $170k.

Deal economics

  • At list price, monthly cash flow is $69 ($825/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $148k (13.0% below list).
  • Recommended offer: $148k (13.0% below list) — sets the bar for 1% rule.
  • Cap rate 6.8% vs local median 3.6% in Pittsfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#70 in MA, #3,820 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, health & safety A+; Watch: employment C-, amenities D+, schools D.
  • Pittsfield (urban): math 19% / reading 34% proficiency, ranked #272 of 302 in MA (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: Rents rising fast (+7.7%/yr); 275 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 130 units permitted in Berkshire County in 2024 (10 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Berkshire County population projected at -24% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 74 days — a 6% lower offer ($160k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 10y ago; this cycle's ask has dropped $25k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $16k; list at $170k implies a 962% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1890 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $147,843 (13.0% below list)

Questions for the listing agent

  1. It's been on market 74 days. Have you received any prior offers? Is the seller open to a 13% concession, seller financing, or rate buy-down credit?
  2. Built in 1890 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.87%
Cap rate
6.78%
Cash-on-cash
1.73%
DSCR
1.08
GRM
9.6

CMA / ARV

ARV (median comp)
$222,323
List price
$169,900
Delta
-23.58%
Verdict
UNDERPRICED
Comps
18 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
20 Crystal St 0.49mi 1/1.0 (-1) 720 (-4%) 2mo $199,900 $278 64
36 Montgomery Ave 0.70mi 2/1.0 768 (+3%) 12mo $225,000 $293 53

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 7.72% rent growth · sell at horizon

5-year hold
IRR
-8.7%
Equity multiple
0.67×
Total profit
$-15,819
Equity at exit
$25,333
10-year hold
IRR
5.9%
Equity multiple
1.53×
Total profit
$25,049
Equity at exit
$14,690

Cash invested: $47,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
20 Strongly Tenant-Friendly
State Massachusetts
20 Strongly Tenant-Friendly · D+15
County
— inherits STATE
City
— inherits STATE
Cambridge / Boston historically rent-controlled (preempted 1994 but consideration ongoing); strong tenant protections; court backlogs.

ZIP-level market 01201

Rents YoY
7.7%
Active inventory
275
Price-to-rent
9.6×

Monthly cashflow live

Estimated rent
$1,478 medium interval (Pro) →
Mortgage (P&I)
$891
Tax from tax record
$137 /mo · $1,649/yr
Insurance
$71
HOA
$0
Vacancy / Maint / Mgmt
$310
Net cashflow
$69

Break-even live

Break-even rent $1,391
Max offer price $169,900
Occupancy floor 90%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$42,475
Closing costs
$5,097
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
68 Union St Unit 68-3 Pittsfield, MA 1.0 1.0 650 $1,175 $1.81 43d 1 0.36mi

Listing history 29 events

  1. 2026-06-19
    days on market $169,900 Active 74 DOM
  2. 2026-06-18
    days on market $169,900 Active 73 DOM
  3. 2026-06-17
    days on market $169,900 Active 72 DOM
  4. 2026-06-16
    days on market $169,900 Active 71 DOM
  5. 2026-06-15
    days on market $169,900 Active 70 DOM
  6. 2026-06-14
    days on market $169,900 Active 68 DOM
  7. 2026-06-12
    pricedays on market $169,900 Active 67 DOM
  8. 2026-06-09
    days on market $179,900 Active 64 DOM
  9. 2026-06-08
    days on market $179,900 Active 63 DOM
  10. 2026-06-07
    days on market $179,900 Active 62 DOM
  11. 2026-06-05
    days on market $179,900 Active 59 DOM
  12. 2026-06-02
    days on market $179,900 Active 57 DOM
  13. 2026-06-01
    days on market $179,900 Active 56 DOM
  14. 2026-05-31
    days on market $179,900 Active 55 DOM
  15. 2026-05-30
    days on market $179,900 Active 54 DOM
  16. 2026-05-14
    price $179,900 847-char remark
    Show marketing remark (847 chars)

    Completely renovated in 2021, this thoughtfully updated 2-bedroom, 1-bath home offers easy, low-maintenance living with a fresh, modern feel throughout. With 747 square feet of efficiently designed space, every inch has been maximized for comfort and functionality. The interior features updated finishes, an inviting layout, and abundant natural light, creating a warm and welcoming atmosphere. The kitchen and living areas flow seamlessly, making the home feel open yet cozy--perfect for everyday living or entertaining. Ideally located just minutes from downtown Pittsfield and the vibrant Cultural District, you'll enjoy convenient access to local dining, shopping, arts, and entertainment. Whether you're looking for a primary residence or an investment opportunity, this property offers g value and accessibility in a central location.

  17. 2026-04-06
    listed $195,000 Active 847-char remark
    Show marketing remark (847 chars)

    Completely renovated in 2021, this thoughtfully updated 2-bedroom, 1-bath home offers easy, low-maintenance living with a fresh, modern feel throughout. With 747 square feet of efficiently designed space, every inch has been maximized for comfort and functionality. The interior features updated finishes, an inviting layout, and abundant natural light, creating a warm and welcoming atmosphere. The kitchen and living areas flow seamlessly, making the home feel open yet cozy--perfect for everyday living or entertaining. Ideally located just minutes from downtown Pittsfield and the vibrant Cultural District, you'll enjoy convenient access to local dining, shopping, arts, and entertainment. Whether you're looking for a primary residence or an investment opportunity, this property offers g value and accessibility in a central location.

  18. 2024-07-18
    historical
  19. 2024-05-06
    listed $124,900 Active
  20. 2019-11-08
    soldstatus $16,000
  21. 2019-03-22
    historical
  22. 2019-03-22
    historical
  23. 2018-09-23
    listed $24,800
  24. 2018-09-23
    listed $29,800
  25. 2018-04-03
    listed $19,800
  26. 2016-10-18
    soldstatus $10,000
  27. 2016-10-18
    soldstatus $10,000
  28. 2016-07-07
    listed $19,500
  29. 2016-05-26
    listed $19,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MA · Partial reset (capped growth)

Current annual tax
$1,649 · $137/mo
Projected year-2 tax
$1,869 · $156/mo
Expected delta
+$220/yr (+$18/mo · 13.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 2/10 Low 7 d/yr ≥92°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 9% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,741
− Mortgage interest
−$9,517
− Property taxes
−$1,649
− Insurance
−$850
− Repairs & maintenance
−$1,419
− Management
−$1,419
− Depreciation
−$4,943
Taxable loss
−$2,056
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$493
After-tax cash flow
$1,319/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Pittsfield
NCES district ID
2509630
Math proficiency
19% ▼ -10.00%
Reading proficiency
34% ▼ -2.00%
Median HH income
$44,032
Composite
22.67/100
National rank
#8046
State rank
#272 of 302 in MA

Livability — Pittsfield

Score
75/100
State rank
#70
US rank
#3820

Category grades

Amenities D+ Commute A+ Cost of living B Crime D Employment C- Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Pittsfield, MA
County
Berkshire County · 44,848 people
City population
44,848
Metro
Pittsfield, MA
Population (ZIP)
44,848
Household income
$71,093
Rent vs Own
36.5% rent · 63.5% own
Severe rent burden
1580.0

Population outlook (Berkshire County) Hauer SSP2

Today (2025)
119,723 people
By 2030
114,608 · -4.3%
By 2040
102,806 · -14.1%
By 2050
91,305 · -23.7%
By 2075
71,517 · -40.3%
By 2100
57,988 · -51.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (78%)
Race & ethnicity
White 78% Two or more races 10% Hispanic / Latino 9% Black 5% Asian 1%
Hispanic origin (detail)
Puerto Rican 3%
Common ancestry
Lithuanian 8% Romanian 6% Slovak 2%
Foreign-born
7% · Canada, Jamaica
Languages at home
90% English-only · Spanish 6% Other Indo-European 1% Russian/Polish/Slavic 1%

Political lean MEDSL · Berkshire

2024 margin
Solid D (+39.9) · D 68.9% · R 29.0% · Other 2.1%
2008→2024 swing
-12.5pp toward R · 2008: 52.4pp · 2024: 39.9pp
All cycles
2024: D+39.9 2020: D+47.1 2016: D+41.5 2012: D+53.7 2008: D+52.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -199.88%
Current HPI
283.3421
Rent YoY
▲ 7.72%
Metro
Pittsfield, MA
State GDP YoY
▲ 2.28%
F500 in state
38

Industry mix (Fortune 500 HQ in MA)

Industry F500 HQs Revenue

Price history

+822.6% since first listed
14 events — show timeline
  • 2026-05-14 Price Changed $179,900 BCMLS
  • 2026-04-06 Listed $195,000 BCMLS
  • 2024-07-18 Listing Removed BCMLS
  • 2024-05-06 Listed $124,900 BCMLS
  • 2019-11-08 Sold (MLS) $16,000 BCMLS
  • 2019-03-22 Listing Removed BCMLS
  • 2019-03-22 Listing Removed BCMLS
  • 2018-09-23 Listed $29,800 BCMLS
  • 2018-09-23 Listed $24,800 BCMLS
  • 2018-04-03 Listed $19,800 BCMLS
  • 2016-10-18 Sold (MLS) $10,000 BCMLS
  • 2016-10-18 Sold (MLS) $10,000 MLS PIN
  • 2016-07-07 Listed $19,500 MLS PIN
  • 2016-05-26 Listed $19,500 BCMLS

Property tax history

+3.7%/yr

Latest (2023): $1,649 · +13.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…