12803 El Sendero · San Antonio, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +8.4/30.0
- 1% rule +4.5/10.0
- Livability +4.0/5.0
- Schools +3.8/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- DSCR +2.3/10.0
- Appreciation +0.0/10.0
$190,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Spacious 4-bedroom, 2-bath home situated on a large .34-acre lot backing to a greenbelt. This open-concept layout offers a seamless flow between the living area and kitchen, perfect for everyday living and entertaining. The primary suite features a private bath and a large walk-in closet, while the secondary bedrooms are generously sized with plenty of space for furniture, guests, or a home office. Centrally located and within walking distance to the local elementary school. Enjoy outdoor living with a covered back porch, open patio, and expansive backyard-ideal for entertaining or relaxing. Schedule your showing today!
Key facts
- Greenbelt
- Private bath
- Walk-in closet
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $190k.
Deal economics
- At list price, monthly cash flow is $-170 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $160k (15.8% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $181k (4.5% below list).
- Recommended offer: $160k (15.8% below list) — sets the bar for cash-flow.
- Cap rate 5.2% vs local median 3.8% in San Antonio — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 80/100 on livability (#31 in TX, #1,616 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F.
- North East ISD (urban): math 38% / reading 49% proficiency, ranked #276 of 826 in TX (top 33%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: El Dorado El (math 22% / reading 30%, grade F, #2,954 of 4,322 statewide, top 69%, 552 students, 83% FRL); Wood Middle (math 20% / reading 34%, grade F, #1,177 of 1,662 statewide, top 72%, 706 students, 72% FRL); Madison H S (math 26% / reading 49%, grade F, #888 of 1,632 statewide, top 55%, 2,850 students, 53% FRL) — zoned schools average 69% FRL vs 41% district-wide (28 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 30% at this address vs 44% district-wide (-13 pts) — the specific schools serving this property underperform the North East ISD average; the district grade overstates school quality for this exact location.
- Market conditions: Rents soft (-0.1%/yr); 308 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 8,308 units permitted in Bexar County in 2024 (2,506 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Bexar County population projected at +50% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 172 days — a 12% lower offer ($167k) is reasonable based on typical stale-listing flexibility.
- 10 sale attempts since 19y ago; this cycle's ask has dropped $50k (21%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: property tax is 3.3% of price.
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 172 days. Have you received any prior offers? Is the seller open to a 16% concession, seller financing, or rate buy-down credit?
- Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.95% ✗
- Cap rate
- 5.22%
- Cash-on-cash
- -3.83%
- DSCR
- 0.83
- GRM
- 8.7
CMA / ARV
- ARV (median comp)
- $253,015
- List price
- $190,000
- Delta
- -24.91%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 12732 El Sonteo | 0.24mi | 5/2.0 (+1) | 1,698 (-6%) | 1mo | $243,300 | $143 | 73 |
| 5319 El Tejano St | 0.44mi | 4/2.0 | 1,724 (-4%) | 1mo | $314,990 | $183 | 71 |
| 5026 LA Haya St | 0.26mi | 3/2.0 (-1) | 1,949 (+8%) | 1mo | $175,000 | $90 | 69 |
| 13334 Los Indios | 0.63mi | 4/2.0 | 1,801 (-0%) | 3mo | $275,000 | $153 | 68 |
| 12903 La Quinta St | 0.43mi | 4/2.0 | 1,668 (-8%) | 3mo | $249,000 | $149 | 64 |
| 5323 el Medano | 0.54mi | 4/2.0 | 1,723 (-4%) | 4mo | $229,999 | $133 | 64 |
| 5119 Sierra Madre | 0.43mi | 3/2.0 (-1) | 1,696 (-6%) | 3mo | $232,500 | $137 | 63 |
| 13326 El Charro | 0.59mi | 3/2.0 (-1) | 1,746 (-3%) | 2mo | $285,000 | $163 | 60 |
| 5202 Linda Colonia | 0.51mi | 4/2.0 | 2,023 (+12%) | 4mo | $345,000 | $171 | 53 |
| 13706 Sunny Gln | 0.69mi | 3/2.0 (-1) | 1,712 (-5%) | 5mo | $245,000 | $143 | 50 |
| 4918 Dare Ln | 0.74mi | 4/2.0 | 1,620 (-10%) | 2mo | $199,000 | $123 | 47 |
| 13111 Burgundy Pt | 0.66mi | 3/2.5 (-1) | 1,536 (-15%) | 4mo | $234,999 | $153 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -26.9%
- Equity multiple
- 0.12×
- Total profit
- $-46,720
- Equity at exit
- $28,330
- IRR
- -45.4%
- Equity multiple
- -0.40×
- Total profit
- $-74,327
- Equity at exit
- $16,428
Cash invested: $53,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 78233
- Home prices YoY
- -31.0%
- Rents YoY
- -0.1%
- Active inventory
- 308
- Price-to-rent
- 8.7×
Monthly cashflow live
- Estimated rent
- $1,814 high interval (Pro) →
- Mortgage (P&I)
- −$996
- Tax from tax record
- −$527 /mo · $6,330/yr
- Insurance
- −$79
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$381
- Net cashflow
- $-170
Break-even live
Sensitivity live
| Price | -10% $-62 | -5% $-116 | +0% $-170 | +5% $-224 | +10% $-277 |
|---|---|---|---|---|---|
| Rent | -10% $-313 | -5% $-242 | +0% $-170 | +5% $-98 | +10% $-27 |
| Rate | -1.0pp $-74 | -0.5pp $-122 | base $-170 | +0.5pp $-219 | +1.0pp $-269 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $47,500
- Closing costs
- $5,700
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 12426 Magnifico St San Antonio, TX | 3.0 | 2.0 | 1501 | $2,000 | $1.33 | 45d | 1 | 0.27mi |
| 12714 La Quinta San Antonio, TX | 3.0 | 2.0 | 1626 | $1,950 | $1.20 | 25d | 1 | 0.30mi |
| 4910 El Presidio Dr San Antonio, TX | 3.0 | 2.0 | 1600 | $1,700 | $1.06 | 25d | 1 | 0.36mi |
| 4915 Sierra Madre San Antonio, TX | 3.0 | 2.0 | 1596 | $1,495 | $0.94 | 12d | 1 | 0.38mi |
| 4815 Sorrento San Antonio, TX | 3.0 | 2.0 | 1312 | $1,550 | $1.18 | 25d | 1 | 0.58mi |
| 4815 Sorrento San Antonio, TX | 3.0 | 2.0 | 1312 | $1,550 | $1.18 | 6d | 1 | 0.58mi |
| 13422 Patmore Dr San Antonio, TX | 3.0 | 2.0 | 1272 | $1,495 | $1.18 | 25d | 1 | 0.62mi |
| 4911 Tennyson Dr San Antonio, TX | 3.0 | 1.5 | 1269 | $1,450 | $1.14 | 25d | 1 | 0.65mi |
| 5106 Sierra Vis San Antonio, TX | 4.0 | 2.5 | 2111 | $1,825 | $0.86 | 45d | 1 | 0.66mi |
| 4755 Casa Oro St San Antonio, TX | 4.0 | 1.5 | 1377 | $1,525 | $1.11 | 25d | 1 | 0.66mi |
| 4911 Buckwheat St San Antonio, TX | 3.0 | 2.5 | 1640 | $1,579 | $0.96 | 3d | 1 | 0.71mi |
| 4911 Buckwheat St San Antonio, TX | 3.0 | 2.0 | 1640 | $1,759 | $1.07 | 25d | 1 | 0.71mi |
| 4918 Dare Ln San Antonio, TX | 4.0 | 2.0 | 1620 | $1,795 | $1.11 | 12d | 1 | 0.73mi |
| 4907 Dare Ln San Antonio, TX | 3.0 | 2.0 | 1614 | $1,800 | $1.12 | 0d | 1 | 0.73mi |
| 4707 Pebble Gln San Antonio, TX | 4.0 | 2.5 | 2582 | $2,450 | $0.95 | 6d | 1 | 0.75mi |
| 13031 Oconnor Cv San Antonio, TX | 3.0 | 2.0 | 1250 | $1,395 | $1.12 | 25d | 1 | 0.76mi |
| 4971 Dare Ln San Antonio, TX | 3.0 | 2.0 | 1386 | $1,500 | $1.08 | 15d | 1 | 0.87mi |
| 12423 Cannonade St San Antonio, TX | 3.0 | 2.0 | 1330 | $1,560 | $1.17 | 6d | 1 | 0.91mi |
| 4606 Crested Land San Antonio, TX | 3.0 | 2.0 | 1663 | $1,700 | $1.02 | 9d | 1 | 0.92mi |
| 4410 Putting Grn San Antonio, TX | 3.0 | 2.0 | 1324 | $1,770 | $1.34 | 45d | 1 | 0.93mi |
| 12617 Thistle Down San Antonio, TX | 3.0 | 2.0 | 1621 | $1,875 | $1.16 | 16d | 1 | 0.99mi |
| 5801 Lake Champlain St San Antonio, TX | 3.0 | 2.0 | 1288 | $2,300 | $1.79 | 25d | 1 | 1.01mi |
| 13202 Larkwalk St San Antonio, TX | 3.0 | 2.0 | 1371 | $1,500 | $1.09 | 16d | 1 | 1.06mi |
| 11411 Crosswinds Way San Antonio, TX | 3.0 | 1.0–2.0 | 944 | $2,101 | $2.22 | 4d | 20 | 1.07mi |
| 4438 Bayliss St San Antonio, TX | 3.0 | 2.0 | 1320 | $1,750 | $1.33 | 19d | 1 | 1.10mi |
| 4318 Windswept San Antonio, TX | 3.0 | 2.0 | 1958 | $1,995 | $1.02 | 3d | 1 | 1.12mi |
| 12315 Constitution St San Antonio, TX | 3.0 | 2.0 | 1398 | $1,675 | $1.20 | 25d | 1 | 1.24mi |
| 12315 Constitution St San Antonio, TX | 3.0 | 2.0 | 1450 | $1,675 | $1.16 | 45d | 1 | 1.24mi |
| 4322 Vespero San Antonio, TX | 3.0 | 2.0 | 1499 | $1,600 | $1.07 | 18d | 1 | 1.26mi |
| 11252 Center Point Rd San Antonio, TX | 3.0 | 2.5 | 2613 | $1,050 | $0.40 | 25d | 1 | 1.26mi |
| 11252 Center Point Rd San Antonio, TX | 3.0 | 2.5 | 2613 | $1,350 | $0.52 | 45d | 1 | 1.26mi |
| 14423 Devout San Antonio, TX | 3.0 | 2.5 | 2042 | $2,300 | $1.13 | 9d | 1 | 1.26mi |
| 12923 Parton Ln San Antonio, TX | 3.0 | 2.0 | 1568 | $1,600 | $1.02 | 25d | 1 | 1.31mi |
| 4522 Sherwood Way San Antonio, TX | 3.0 | 2.0 | 1702 | $1,925 | $1.13 | 25d | 1 | 1.33mi |
| 4507 Sherwood Way San Antonio, TX | 4.0 | 2.5 | 2301 | $1,995 | $0.87 | 4d | 1 | 1.37mi |
| 6011 Little Brandywine Crk San Antonio, TX | 3.0 | 2.0 | 1314 | $1,550 | $1.18 | 0d | 1 | 1.39mi |
| 5679 Wood Oak San Antonio, TX | 4.0 | 2.0 | 1692 | $2,250 | $1.33 | 45d | 1 | 1.41mi |
| 13031 Park Xing San Antonio, TX | 1.0–3.0 | 1.0–2.5 | 1070 | $2,051 | $1.92 | 0d | 22 | 1.42mi |
| 4242 Bayliss St San Antonio, TX | 3.0 | 2.0 | 1446 | $1,725 | $1.19 | 45d | 1 | 1.47mi |
| 14650 Nacogdoches Rd San Antonio, TX | 3.0 | 2.0 | 1380 | $1,249 | $0.91 | 6d | 1 | 1.48mi |
Listing history 43 events
-
2026-06-21days on market $190,000 Active 172 DOM
-
2026-06-18days on market $190,000 Active 169 DOM
-
2026-06-17days on market $190,000 Active 168 DOM
-
2026-06-16days on market $190,000 Active 167 DOM
-
2026-06-13days on market $190,000 Active 164 DOM
-
2026-06-13days on market $190,000 Active 163 DOM
-
2026-06-09days on market $190,000 Active 160 DOM
-
2026-06-08days on market $190,000 Active 159 DOM
-
2026-06-07days on market $190,000 Active 158 DOM
-
2026-06-04days on market $190,000 Active 155 DOM
-
2026-06-03days on market $190,000 Active 154 DOM
-
2026-06-02days on market $190,000 Active 153 DOM
-
2026-06-01days on market $190,000 Active 152 DOM
-
2026-05-31days on market $190,000 Active 151 DOM
-
2026-03-18status Back on Market 627-char remark
Show marketing remark (627 chars)
Spacious 4-bedroom, 2-bath home situated on a large .34-acre lot backing to a greenbelt. This open-concept layout offers a seamless flow between the living area and kitchen, perfect for everyday living and entertaining. The primary suite features a private bath and a large walk-in closet, while the secondary bedrooms are generously sized with plenty of space for furniture, guests, or a home office. Centrally located and within walking distance to the local elementary school. Enjoy outdoor living with a covered back porch, open patio, and expansive backyard-ideal for entertaining or relaxing. Schedule your showing today!
-
2026-03-12historical Active Option 627-char remark
Show marketing remark (627 chars)
Spacious 4-bedroom, 2-bath home situated on a large .34-acre lot backing to a greenbelt. This open-concept layout offers a seamless flow between the living area and kitchen, perfect for everyday living and entertaining. The primary suite features a private bath and a large walk-in closet, while the secondary bedrooms are generously sized with plenty of space for furniture, guests, or a home office. Centrally located and within walking distance to the local elementary school. Enjoy outdoor living with a covered back porch, open patio, and expansive backyard-ideal for entertaining or relaxing. Schedule your showing today!
-
2026-01-20price $190,000 627-char remark
Show marketing remark (627 chars)
Spacious 4-bedroom, 2-bath home situated on a large .34-acre lot backing to a greenbelt. This open-concept layout offers a seamless flow between the living area and kitchen, perfect for everyday living and entertaining. The primary suite features a private bath and a large walk-in closet, while the secondary bedrooms are generously sized with plenty of space for furniture, guests, or a home office. Centrally located and within walking distance to the local elementary school. Enjoy outdoor living with a covered back porch, open patio, and expansive backyard-ideal for entertaining or relaxing. Schedule your showing today!
-
2026-01-11price $220,000 627-char remark
Show marketing remark (627 chars)
Spacious 4-bedroom, 2-bath home situated on a large .34-acre lot backing to a greenbelt. This open-concept layout offers a seamless flow between the living area and kitchen, perfect for everyday living and entertaining. The primary suite features a private bath and a large walk-in closet, while the secondary bedrooms are generously sized with plenty of space for furniture, guests, or a home office. Centrally located and within walking distance to the local elementary school. Enjoy outdoor living with a covered back porch, open patio, and expansive backyard-ideal for entertaining or relaxing. Schedule your showing today!
-
2025-12-31$240,000 New 627-char remark
Show marketing remark (627 chars)
Spacious 4-bedroom, 2-bath home situated on a large .34-acre lot backing to a greenbelt. This open-concept layout offers a seamless flow between the living area and kitchen, perfect for everyday living and entertaining. The primary suite features a private bath and a large walk-in closet, while the secondary bedrooms are generously sized with plenty of space for furniture, guests, or a home office. Centrally located and within walking distance to the local elementary school. Enjoy outdoor living with a covered back porch, open patio, and expansive backyard-ideal for entertaining or relaxing. Schedule your showing today!
-
2025-11-13historical $1,695
-
2025-08-26price $1,695
-
2025-08-07$1,750
-
2024-08-29historical $1,695
-
2024-08-08$1,695
-
2022-06-01soldstatus Sold 452-char remark
Show marketing remark (452 chars)
Property is a 4bedroom 2 bath that sits on a huge .34 Acres and backs up to a greenbelt. Huge entry way great you as you walk in with an open kitchen. Covered back porch and an open back patio in the backyard is perfect for entertaining. Swimming pool in the backyard has been filled in. Centrally located and walking distance to the local elementary school. Master bedroom has a huge walk in closet and its own master bath. Schedule your showing today
-
2022-05-13soldstatus
-
2022-04-12status Pending 452-char remark
Show marketing remark (452 chars)
Property is a 4bedroom 2 bath that sits on a huge .34 Acres and backs up to a greenbelt. Huge entry way great you as you walk in with an open kitchen. Covered back porch and an open back patio in the backyard is perfect for entertaining. Swimming pool in the backyard has been filled in. Centrally located and walking distance to the local elementary school. Master bedroom has a huge walk in closet and its own master bath. Schedule your showing today
-
2022-04-01$249,900 New 452-char remark
Show marketing remark (452 chars)
Property is a 4bedroom 2 bath that sits on a huge .34 Acres and backs up to a greenbelt. Huge entry way great you as you walk in with an open kitchen. Covered back porch and an open back patio in the backyard is perfect for entertaining. Swimming pool in the backyard has been filled in. Centrally located and walking distance to the local elementary school. Master bedroom has a huge walk in closet and its own master bath. Schedule your showing today
-
2020-04-30soldstatus
-
2015-05-30historical
-
2015-05-26status Back on Market
-
2015-05-14historical Active Option
-
2015-05-07$154,900 New
-
2010-10-29soldstatus
-
2010-10-28soldstatus
-
2010-09-12historical
-
2010-07-23$132,995
-
2010-07-22historical
-
2010-05-24$137,995
-
2007-06-08soldstatus
-
2007-06-01soldstatus
-
2007-02-06$149,995
-
1994-06-01soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $6,330 · $527/mo
- Projected year-2 tax
- $6,330 · $527/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,769
- − Mortgage interest
- −$10,643
- − Property taxes
- −$6,330
- − Insurance
- −$950
- − Repairs & maintenance
- −$1,742
- − Management
- −$1,742
- − Depreciation
- −$5,527
- Taxable loss
- −$5,164
- Est. tax savings @ 24.0%
- +$1,239
- After-tax cash flow
- $-799/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- North East ISD
- NCES district ID
- 4832940
- Math proficiency
- 38% ▼ -14.00%
- Reading proficiency
- 49% ▼ -4.00%
- Median HH income
- $57,715
- Composite
- 38.1/100
- National rank
- #4276
- State rank
- #276 of 826 in TX
Livability — San Antonio
- Score
- 80/100
- State rank
- #31
- US rank
- #1616
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- San Antonio, TX
- County
- Bexar County · 1,990,555 people
- City population
- 1,806,925
- Metro
- San Antonio-New Braunfels, TX
- Population (ZIP)
- 48,911
- Household income
- $76,421
- Rent vs Own
- Severe rent burden
- 1635.0
Population outlook (Bexar County) Hauer SSP2
- Today (2025)
- 2,336,851 people
- By 2030
- 2,560,728 · +9.6%
- By 2040
- 3,020,569 · +29.3%
- By 2050
- 3,493,522 · +49.5%
- By 2075
- 4,668,459 · +99.8%
- By 2100
- 5,533,242 · +136.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.62)
- Race & ethnicity
- Hispanic / Latino 52% White 31% Two or more races 23% Black 11% Asian 3% Native American 1%
- Hispanic origin (detail)
- Mexican 42% Puerto Rican 3%
- Common ancestry
- Romanian 1% Lithuanian 1% Italian 1%
- Foreign-born
- 12% · Canada, South Korea, Vietnam
- Languages at home
- 69% English-only · Spanish 27% Korean 1% Other Asian/Pacific 1%
Political lean MEDSL · Bexar
- 2024 margin
- Lean D (+9.8) · D 54.3% · R 44.6% · Other 1.1%
- 2008→2024 swing
- +4.2pp toward D · 2008: 5.6pp · 2024: 9.8pp
- All cycles
- 2024: D+9.8 2020: D+18.2 2016: D+13.5 2012: D+4.6 2008: D+5.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -123.27%
- Current HPI
- 274.943
- Rent YoY
- ▼ -0.06%
- Metro
- San Antonio-New Braunfels, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
+26.7% since first listed29 events — show timeline
- 2026-03-18 Relisted — LERA
- 2026-03-12 Contingent — LERA
- 2026-01-20 Price Changed $190,000 LERA
- 2026-01-11 Price Changed $220,000 LERA
- 2025-12-31 Listed $240,000 LERA
- 2025-11-13 Rental Removed $1,695 SABOR
- 2025-08-26 Price Changed $1,695 SABOR
- 2025-08-07 Listed for Rent $1,750 SABOR
- 2024-08-29 Rental Removed $1,695 SABOR
- 2024-08-08 Listed for Rent $1,695 SABOR
- 2022-06-01 Sold (MLS) — LERA
- 2022-05-13 Sold (Public Records) — Public Records
- 2022-04-12 Pending — LERA
- 2022-04-01 Listed $249,900 LERA
- 2020-04-30 Sold (Public Records) — Public Records
- 2015-05-30 Listing Removed — LERA
- 2015-05-26 Relisted — LERA
- 2015-05-14 Contingent — LERA
- 2015-05-07 Listed $154,900 LERA
- 2010-10-29 Sold (MLS) — LERA
- 2010-10-28 Sold (Public Records) — Public Records
- 2010-09-12 Listing Removed — LERA
- 2010-07-23 Listed $132,995 LERA
- 2010-07-22 Listing Removed — LERA
- 2010-05-24 Listed $137,995 LERA
- 2007-06-08 Sold (Public Records) — Public Records
- 2007-06-01 Sold (MLS) — LERA
- 2007-02-06 Listed $149,995 LERA
- 1994-06-01 Sold (Public Records) — Public Records
Property tax history
+5.5%/yrLatest (2025): $6,330 · +0.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…