1480 Meadowbrook Blvd · Stow, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 2/10 · Minimal
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +12.8/30.0
- ARV discount +11.5/15.0
- Schools +5.3/10.0
- Rent growth +4.6/5.0
- DSCR +3.8/10.0
- Livability +3.8/5.0
- 1% rule +3.5/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$254,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Nice 3 bedroom, 1.5 bath raised ranch. Fresh paint and carpet throughout. Wood burning fireplace in living room. Large eat-in kitchen with hardwood cabinets. A/C. Wrap around deck. Homesteps is offering up to $500 towards buyers Home Warranty of choice. Owner occupants only receive home warranty.
Key facts
- Custom cabinets
- Recently landscaped
- Renovated full bath
Tags
Property features AI
Exterior
- Parking: Attached garage (1-car); Driveway
- Utilities: Public water; Public sewer
- Home design: Single-story home; Block foundation; Asphalt/fiberglass roof
- Construction: Built (year per public records); Aluminum siding construction; Block foundation; Asphalt and fiberglass roof
- Exterior features: Aluminum siding; Lot approximately 0.43 acres
Interior
- Kitchen: Dishwasher; Microwave; Range; Refrigerator
- Bedrooms: Four main-level bedrooms
- Bathrooms: One full bathroom (main level)
- Heating & cooling: Central air conditioning; Forced air heating (gas)
- Interior features: Has basement; Wood-burning fireplace (1)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.5-bath single-family listed at $255k.
Deal economics
- At list price, monthly cash flow is $-24 ($-286/yr) — negative.
- To cash-flow at today's rent, offer at most $251k (1.7% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $216k (15.4% below list).
- Recommended offer: $216k (15.4% below list) — sets the bar for 1% rule.
- Cap rate 6.2% vs local median 3.5% in Stow — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#217 in OH, #3,390 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, employment A; Watch: amenities F, commute F.
- Stow-Munroe Falls City School District (suburban): math 58% / reading 64% proficiency, ranked #247 of 656 in OH (top 38%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 18% free/reduced lunch — higher-income household profile.
- Zoned schools: Stow-Munroe Falls High School (math 41% / reading 70%, grade C, #296 of 781 statewide, top 39%, 1,721 students, 21% FRL) — zoned schools at 21% FRL track the district average.
- Market conditions: Rents rising fast (+8.6%/yr); 114 active listings in the ZIP; solid renter incomes; 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- Only 12 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 30y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $69k; list at $255k implies a 269% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1953 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1953 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.85% ✗
- Cap rate
- 6.18%
- Cash-on-cash
- -0.40%
- DSCR
- 0.98
- GRM
- 9.8
CMA / ARV
- ARV (on-the-fly)
- $279,680
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 5112 Commanche Trl | 0.40mi | 3/1.5 (-1) | 1,440 (-2%) | 5mo | $273,000 | $190 | 68 |
| 1270 Meadowbrook Blvd | 0.40mi | 3/1.5 (-1) | 1,530 (+4%) | 11mo | $280,000 | $183 | 61 |
| 1371 Cherokee Trl | 0.40mi | 3/1.5 (-1) | 1,356 (-8%) | 10mo | $270,000 | $199 | 55 |
| 1802 Clearbrook Dr | 0.49mi | 4/2.0 | 1,295 (-12%) | 1mo | $266,000 | $205 | 54 |
| 1877 Clearbrook Dr | 0.65mi | 4/2.0 | 1,427 (-3%) | 10mo | $238,500 | $167 | 54 |
| 4959 Hudson Dr | 0.57mi | 3/3.0 (-1) | 1,438 (-2%) | 8mo | $293,000 | $204 | 52 |
| 4644 Seminole Cir | 0.36mi | 3/1.5 (-1) | 1,613 (+10%) | 13mo | $266,000 | $165 | 52 |
| 5072 Commanche Trl | 0.37mi | 3/2.0 (-1) | 1,660 (+13%) | 8mo | $193,000 | $116 | 48 |
| 4892 Algonquin Trl | 0.54mi | 3/2.0 (-1) | 1,386 (-6%) | 14mo | $315,000 | $227 | 47 |
| 4704 Red Willow Rd | 0.59mi | 3/2.0 (-1) | 1,328 (-10%) | 3mo | $247,000 | $186 | 47 |
| 1295 Hibbard Dr | 0.55mi | 3/2.0 (-1) | 1,366 (-7%) | 10mo | $310,001 | $227 | 46 |
| 4999 Hudson Dr | 0.59mi | 3/1.0 (-1) | 1,308 (-11%) | 12mo | $236,000 | $180 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- -11.6%
- Equity multiple
- 0.56×
- Total profit
- $-31,413
- Equity at exit
- $38,006
- IRR
- 3.6%
- Equity multiple
- 1.32×
- Total profit
- $22,624
- Equity at exit
- $22,039
Cash invested: $71,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44224
- Rents YoY
- 8.6%
- Active inventory
- 114
- Price-to-rent
- 9.8×
Monthly cashflow live
- Estimated rent
- $2,157 medium interval (Pro) →
- Mortgage (P&I)
- −$1,337
- Tax from tax record
- −$285 /mo · $3,421/yr
- Insurance
- −$106
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$453
- Net cashflow
- $-24
Break-even live
Sensitivity live
| Price | -10% $120 | -5% $48 | +0% $-24 | +5% $-96 | +10% $-168 |
|---|---|---|---|---|---|
| Rent | -10% $-194 | -5% $-109 | +0% $-24 | +5% $61 | +10% $147 |
| Rate | -1.0pp $104 | -0.5pp $41 | base $-24 | +0.5pp $-90 | +1.0pp $-157 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $63,725
- Closing costs
- $7,647
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 8 events
-
2026-06-21days on market $254,900 Active 12 DOM
-
2026-06-18days on market $254,900 Active 9 DOM
-
2026-06-17days on market $254,900 Active 8 DOM
-
2026-06-16days on market $254,900 Active 7 DOM
-
2026-06-15days on market $254,900 Active 6 DOM
-
2026-06-14days on market $254,900 Active 4 DOM
-
2026-06-10remarks 699-char remark
-
2026-06-10$254,900 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $3,421 · $285/mo
- Projected year-2 tax
- $3,699 · $308/mo
- Expected delta
- +$278/yr (+$23/mo · 8.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥96°F today · 16 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,886
- − Mortgage interest
- −$14,278
- − Property taxes
- −$3,421
- − Insurance
- −$1,274
- − Repairs & maintenance
- −$2,071
- − Management
- −$2,071
- − Depreciation
- −$7,415
- Taxable loss
- −$4,645
- Est. tax savings @ 24.0%
- +$1,115
- After-tax cash flow
- $828/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Stow-Munroe Falls City School District
- NCES district ID
- 3904483
- Math proficiency
- 58% ▼ -11.00%
- Reading proficiency
- 64% ▼ -6.00%
- Median HH income
- $64,663
- Composite
- 53.29/100
- National rank
- #1488
- State rank
- #247 of 656 in OH
Livability — Stow
- Score
- 76/100
- State rank
- #217
- US rank
- #3390
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Stow, OH
- County
- Summit County · 440,783 people
- City population
- 39,200
- Metro
- Akron, OH
- Population (ZIP)
- 39,200
- Household income
- $94,287
- Rent vs Own
- Severe rent burden
- 1165.0
Population outlook (Summit County) Hauer SSP2
- Today (2025)
- 546,583 people
- By 2030
- 544,028 · -0.5%
- By 2040
- 531,363 · -2.8%
- By 2050
- 514,923 · -5.8%
- By 2075
- 481,765 · -11.9%
- By 2100
- 432,265 · -20.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (85%)
- Race & ethnicity
- White 85% Two or more races 6% Black 5% Asian 3% Hispanic / Latino 2%
- Common ancestry
- Romanian 6% Slovak 3% Italian 3%
- Foreign-born
- 7% · Canada, China
- Languages at home
- 93% English-only · Arabic 2% Spanish 1% Other Asian/Pacific 1%
Political lean MEDSL · Summit
- 2024 margin
- Lean D (+7.0) · D 53.0% · R 46.0%
- 2008→2024 swing
- -9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
- All cycles
- 2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -218.72%
- Current HPI
- 208.3063
- Rent YoY
- ▲ 8.56%
- Metro
- Akron, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+183.5% since first listed6 events — show timeline
- 2026-06-08 Listed $254,900 MLSNOW
- 2014-03-25 Sold (MLS) $69,000 MLSNOW
- 2014-01-29 Listing Removed — MLSNOW
- 2013-09-17 Listed $69,900 MLSNOW
- 1996-04-24 Sold (Public Records) $86,000 Public Records
- 1996-01-17 Listed $89,900 MLSNOW
Property tax history
+4.0%/yrLatest (2025): $3,421 · -1.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…