CashFlowRE
Sign in Sign up
1 Vincent Rd Unit 1G
B+ Composite 77.82
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +9.5/10.0
  • Schools +4.1/10.0
  • Rent growth +3.6/5.0
  • Livability +3.4/5.0
  • Condition / age +2.2/5.0
  • Appreciation +0.0/10.0

$169,999

1 Vincent Rd Unit 1G · Yonkers, NY 10708
1 bd · 1.0 ba · 750 sqft · Townhouse · 212 Days on market
Built 1955 Fair condition $227/sqft · 18% below area Est $207k · 18% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome home to a beautifully updated 1 bed, 1 bath unit in the well maintained Vincent Arms complex. This unit features a dining area and spacious living room with breakfast bar. The modern kitchen offers granite countertops, stainless steel appliances, and recessed lighting. The bedroom includes two closets, one a walk-in, plus remote-controlled blinds for convenience and an adjacent updated bathroom is finished with elegant travertine marble. Building amenities include a common laundry room on the ground level and a live in superintendent. Enjoy the park right across the building entrance providing a perfect outdoor retreat with sitting area, playground, and basketball court. Ideally situated near Fleetwood & Bronxville Metro North stations, Bee-Line bus stops, Bronx River and Cross County Pkwys, Cross County Mall, and Bronxville Village. A comfortable and stylish home in a desirable location!

Key facts

  • Dining area
  • Modern kitchen
  • Granite countertops

Tags

UPDATED UNITDINING AREASPACIOUS LIVING ROOMBREAKFAST BARMODERN KITCHENGRANITE COUNTERTOPS

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath townhouse listed at $170k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $701 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $170k).
  • Recommended offer: $150k (12.0% below list) — sets the bar for market timing.
  • Cap rate 11.7% vs local median 5.2% in Yonkers — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 68/100 on livability (#528 in NY) — a middle-class / working-renter tenant base. Strengths: employment A, commute B; Watch: amenities F, cost of living F.
  • Yonkers City School District (suburban): math 41% / reading 54% proficiency, ranked #413 of 590 in NY (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+4.3%/yr); 321 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 51d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 68% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 954 units permitted in Westchester County in 2024 (649 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Westchester County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 4.3% rent growth), your $48k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 212 days — a 12% lower offer ($150k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 18y ago; this cycle's ask has dropped $30k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo; built in 1955 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe flood risk; major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $149,599 (12.0% below list)

Questions for the listing agent

  1. It's been on market 212 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.45%
Cap rate
11.71%
Cash-on-cash
19.35%
DSCR
1.86
GRM
5.8

CMA / ARV

ARV (median comp)
$207,190
List price
$169,999
Delta
-17.95%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2 Louisiana Ave Unit 4H 0.08mi 1/1.0 750 (0%) 1mo $147,000 $196 95
1304 Midland Ave Unit C20 0.48mi 1/1.0 755 (+1%) 1mo $169,999 $225 76
6 Midland Gdns Unit 4B 0.48mi 1/1.0 772 (+3%) 1mo $375,000 $486 72
1133 Midland Ave Unit 3D 0.53mi 1/1.0 736 (-2%) 1mo $405,000 $550 71
5 Midland Gdns Unit 3M 0.50mi 1/1.0 725 (-3%) 1mo $320,000 $441 71
796 Bronx River Rd Unit B38 0.40mi 1/1.0 700 (-7%) 0mo $155,000 $221 70
20 William St Unit 1A 0.65mi 1/1.0 781 (+4%) 0mo $169,000 $216 62
1 Brooklands Unit GB 0.61mi 1/1.0 700 (-7%) 0mo $315,000 $450 60
625 Gramatan Ave Unit 5O 0.41mi 1/1.0 850 (+13%) 0mo $199,000 $234 58
760 Bronx River Rd Unit A-65 0.44mi 2/1.0 (+1) 825 (+10%) 1mo $205,000 $248 57
600 Locust St Unit 5F 0.52mi 1/1.0 850 (+13%) 0mo $178,000 $209 53
755 Bronx River Rd Unit 6C 0.50mi 2/1.0 (+1) 850 (+13%) 1mo $220,000 $259 48

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.27% rent growth · sell at horizon

5-year hold
IRR
10.6%
Equity multiple
1.43×
Total profit
$20,361
Equity at exit
$25,347
10-year hold
IRR
20.8%
Equity multiple
2.87×
Total profit
$88,937
Equity at exit
$14,698

Cash invested: $47,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
5 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City Yonkers
5 Strongly Tenant-Friendly · D+20
Westchester rent guidelines board.
Balanced market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
63 active · 88 under contract
Months of supply
5.6 mo (18%/mo absorbed)
Median asking
$199,000 ($256/sqft)
Median days on market
86 d
This list price
21% of active listings are priced below it
ARV vs active asking
+7.7% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 10708

Rents YoY
4.3%
Active inventory
321
Price-to-rent
5.8×

Monthly cashflow live

Estimated rent
$2,459 high interval (Pro) →
Mortgage (P&I)
$891
Tax est. 1.5%
$212 /mo · $2,550/yr
Insurance
$71
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$516
Net cashflow
$701

Break-even live

Break-even rent $1,571
Max offer price $169,999
Occupancy floor 66%

Sensitivity live

Price -10% $819 -5% $760 +0% $701 +5% $642 +10% $584
Rent -10% $507 -5% $604 +0% $701 +5% $798 +10% $895
Rate -1.0pp $787 -0.5pp $744 base $701 +0.5pp $657 +1.0pp $612

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$42,500
Closing costs
$5,100
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1 Vincent Rd Unit 4B Yonkers, NY 2.0 1.0 950 $2,400 $2.53 62d 1 0.04mi
1440 Midland Ave Unit 1F Yonkers, NY 1.0 1.0 700 $2,100 $3.00 78d 1 0.11mi
808 Bronx River Rd Unit 7E Bronxville, NY 1.0 1.0 750 $1,699 $2.27 29d 1 0.31mi
80 W Grand St Unit B1 Mt Vernon, NY 1.0 1.0 650 $1,970 $3.03 81d 1 0.35mi
80 W Grand St Mount Vernon, NY 1.0 1.0 850 $1,942 $2.28 120d 1 0.35mi
680 N Terrace Ave Mount Vernon, NY 1.0 1.0 550 $2,125 $3.86 20d 1 0.38mi
42 Broad St W Mount Vernon, NY 3.0 1.0–2.0 955 $3,301 $3.46 0d 20 0.39mi
42 Broad St W Mount Vernon, NY 3.0 1.0–2.0 1014 $3,956 $3.90 119d 15 0.39mi
770 Bronx River Rd Apt A42 Yonkers, NY 2.0 1.0 775 $2,500 $3.23 84d 1 0.43mi
770 Bronx River Rd Unit A53 Yonkers, NY 2.0 1.0 850 $1,200 $1.41 34d 1 0.43mi
645 N MacQuesten Pkwy Unit 3G Mt Vernon, NY 2.0 1.0 950 $3,195 $3.36 120d 1 0.43mi
669 N Terrace Ave Mount Vernon, NY 1.0 1.0 750 $2,031 $2.71 120d 1 0.43mi
514 Gramatan Ave Mount Vernon, NY 1.0 1.0 650 $1,775 $2.73 45d 1 0.48mi
4 Midland Gdns Unit 1H Bronxville, NY 1.0 1.0 902 $1,790 $1.98 0d 1 0.51mi
33 E Grand St Mount Vernon, NY 1.0 1.0 725 $2,100 $2.90 5d 1 0.54mi
51 Parkway Rd Apt 3 Bronxville, NY 1.0 1.0 1100 $2,900 $2.64 88d 1 0.56mi
33 William St Mount Vernon, NY 1.0–2.0 1.0 848 $2,195 $2.59 18d 2 0.57mi
525 N Macquesten Pkwy Mount Vernon, NY 1.0 1.0 750 $3,195 $4.26 51d 1 0.61mi
91 Parkway Rd Unit 1G Bronxville, NY 2.0 1.0 1100 $4,295 $3.90 59d 1 0.65mi
671 Bronx River Rd Apt 6C Yonkers, NY 2.0 1.5 993 $2,895 $2.92 43d 1 0.65mi
671 Bronx River Rd Unit 3A Yonkers, NY 2.0 1.5 950 $3,000 $3.16 120d 1 0.65mi
28 Tunis Ave Unit 2 Yonkers, NY 2.0 1.0 900 $3,000 $3.33 139d 1 0.67mi
125 Parkway Rd Bronxville, NY 1.0–3.0 1.0–2.0 1372 $4,108 $2.99 0d 9 0.70mi
200 Crescent Pl Unit 2nd fl Yonkers, NY 1.0 1.0 800 $2,150 $2.69 83d 1 0.70mi
85 Halley St Unit 3 Yonkers, NY 2.0 1.0 1000 $3,000 $3.00 26d 1 0.73mi
28 Primrose Ave Apt 3 Mt Vernon, NY 2.0 1.0 800 $2,800 $3.50 21d 1 0.75mi
407 N MacQuesten Pkwy Unit 2 Mt Vernon, NY 2.0 1.0 938 $3,000 $3.20 36d 1 0.79mi
793 Palmer Rd Apt 2F Yonkers, NY 1.0 1.0 760 $2,400 $3.16 24d 1 0.82mi
12 Putnam St Mount Vernon, NY 2.0 1.0 950 $2,600 $2.74 120d 1 0.88mi
28 Urban St Apt 3 Mt Vernon, NY 2.0 1.0 786 $2,050 $2.61 20d 1 0.88mi
282 Summit Ave Unit 2F 1 Bed Mt Vernon, NY 1.0 1.0 650 $2,250 $3.46 31d 1 0.90mi
265 Summit Ave Apt 3 Mt Vernon, NY 2.0 1.0 1000 $3,250 $3.25 21d 1 0.95mi
249 N MacQuesten Pkwy #2 Mt Vernon, NY 2.0 1.0 780 $2,800 $3.59 21d 1 0.95mi
230 N 7th Ave Unit 2 Mt Vernon, NY 1.0 1.0 950 $2,300 $2.42 106d 1 0.97mi
2 Alexander Pl Yonkers, NY 1.0 1.0 720 $2,700 $3.75 41d 1 1.00mi
900 Midland Ave Unit 1F Yonkers, NY 2.0 1.0 1000 $2,800 $2.80 69d 1 1.00mi
86 Edgewood Ave Apt 2E Yonkers, NY 2.0 1.0 1000 $2,599 $2.60 114d 1 1.01mi
86 Edgewood Ave Unit 2W Yonkers, NY 2.0 1.0 1000 $2,699 $2.70 139d 1 1.01mi
103 North St Mount Vernon, NY 1.0 1.0 720 $1,900 $2.64 116d 1 1.02mi
224 Gramatan Ave Unit 4K Mt Vernon, NY 1.0 1.0 700 $2,400 $3.43 51d 1 1.03mi

Listing history 50 events

  1. 2026-08-31
    days on market $169,999 Active 212 DOM
  2. 2026-08-30
    days on market $169,999 Active 211 DOM
  3. 2026-08-29
    days on market $169,999 Active 210 DOM
  4. 2026-08-28
    days on market $169,999 Active 209 DOM
  5. 2026-08-27
    days on market $169,999 Active 208 DOM
  6. 2026-08-26
    days on market $169,999 Active 207 DOM
  7. 2026-08-25
    days on market $169,999 Active 206 DOM
  8. 2026-08-24
    days on market $169,999 Active 205 DOM
  9. 2026-08-23
    days on market $169,999 Active 204 DOM
  10. 2026-08-22
    days on market $169,999 Active 203 DOM
  11. 2026-08-21
    days on market $169,999 Active 202 DOM
  12. 2026-08-20
    days on market $169,999 Active 201 DOM
  13. 2026-08-19
    days on market $169,999 Active 200 DOM
  14. 2026-08-18
    days on market $169,999 Active 199 DOM
  15. 2026-08-17
    days on market $169,999 Active 198 DOM
  16. 2026-08-16
    days on market $169,999 Active 197 DOM
  17. 2026-08-15
    days on market $169,999 Active 196 DOM
  18. 2026-08-14
    days on market $169,999 Active 195 DOM
  19. 2026-08-13
    days on market $169,999 Active 194 DOM
  20. 2026-08-12
    days on market $169,999 Active 193 DOM
  21. 2026-08-11
    days on market $169,999 Active 192 DOM
  22. 2026-08-10
    days on market $169,999 Active 191 DOM
  23. 2026-08-09
    days on market $169,999 Active 190 DOM
  24. 2026-08-08
    days on market $169,999 Active 189 DOM
  25. 2026-08-06
    days on market $169,999 Active 187 DOM
  26. 2026-08-05
    days on market $169,999 Active 186 DOM
  27. 2026-08-04
    days on market $169,999 Active 185 DOM
  28. 2026-08-03
    pricedays on market $169,999 Active 184 DOM
  29. 2026-07-28
    days on market $179,999 Active 181 DOM
  30. 2026-07-26
    days on market $179,999 Active 179 DOM
  31. 2026-07-24
    days on market $179,999 Active 177 DOM
  32. 2026-07-23
    days on market $179,999 Active 176 DOM
  33. 2026-07-22
    days on market $179,999 Active 175 DOM
  34. 2026-07-21
    days on market $179,999 Active 174 DOM
  35. 2026-07-20
    days on market $179,999 Active 173 DOM
  36. 2026-07-18
    days on market $179,999 Active 171 DOM
  37. 2026-07-18
    days on market $179,999 Active 170 DOM
  38. 2026-07-16
    days on market $179,999 Active 169 DOM
  39. 2026-07-15
    days on market $179,999 Active 168 DOM
  40. 2026-07-14
    days on market $179,999 Active 167 DOM
  41. 2026-07-13
    days on market $179,999 Active 166 DOM
  42. 2026-07-13
    days on market $179,999 Active 165 DOM
  43. 2026-07-11
    days on market $179,999 Active 164 DOM
  44. 2026-07-10
    days on market $179,999 Active 163 DOM
  45. 2026-07-09
    days on market $179,999 Active 162 DOM
  46. 2026-07-07
    days on market $179,999 Active 160 DOM
  47. 2026-07-06
    days on market $179,999 Active 159 DOM
  48. 2026-07-06
    days on market $179,999 Active 158 DOM
  49. 2026-07-05
    days on market $179,999 Active 157 DOM
  50. 2026-07-03
    days on market $179,999 Active 156 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (unshaded) · 78% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 6 unhealthy d/yr today · 8 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$29,504
− Mortgage interest
−$9,523
− Property taxes
−$2,550
− Insurance
−$1,647
− Repairs & maintenance
−$2,360
− Management
−$2,360
− Depreciation
−$4,945
Taxable income
$6,117
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,468
After-tax cash flow
$6,944/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 9 photos

Fair 45/100 Cosmetic rehab Est. rehab $3,750–$11,250 screening

This one-bedroom unit in the Vincent Arms complex is in fair condition with good systems and finishes. A fresh coat of paint and some minor updates could significantly enhance its value.

Value-add opportunities

  • Both Paint exterior — Enhances curb appeal and resale value
  • Both Replace ceiling fan with modern model — Improves aesthetics and energy efficiency
  • Both Install smart thermostat — Saves energy and appeals to tech-savvy buyers

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

Schools (NCES district)

District
Yonkers City School District
NCES district ID
3631920
Math proficiency
41% ▼ -1.00%
Reading proficiency
54% ▲ 14.00%
Median HH income
$58,042
Composite
41.43/100
National rank
#3471
State rank
#413 of 590 in NY
C Composite livability gradescore 68/100

Livability — Yonkers

Score
68/100
State rank
#528
US rank
#9394

Category grades

Amenities F Commute B Cost of living F Crime B- Employment A Housing B- Health & safety B- User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Yonkers, NY
County
Westchester County · 1,028,035 people
City population
212,407
Metro
New York-Newark-Jersey City, NY-NJ-PA
Population (ZIP)
22,482
Household income
$126,343
Rent vs Own
24.5% rent · 75.5% own
Severe rent burden
8% of renters

Population outlook (Westchester County) Hauer SSP2

Today (2025)
1,028,035 people
By 2030
1,051,636 · +2.3%
By 2040
1,098,520 · +6.9%
By 2050
1,136,044 · +10.5%
By 2075
1,196,925 · +16.4%
By 2100
1,175,147 · +14.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (69%)
Race & ethnicity
White 69% Hispanic / Latino 17% Two or more races 10% Black 6% Asian 4%
Hispanic origin (detail)
Puerto Rican 7% Dominican 3%
Common ancestry
Romanian 2% Lithuanian 2% Scotch-Irish 1%
Foreign-born
16% · Canada, China
Languages at home
76% English-only · Spanish 10% Other Indo-European 6% Other Asian/Pacific 2%

Political lean MEDSL · Westchester

2024 margin
Strong D (+26.3) · D 63.1% · R 36.9%
2008→2024 swing
-1.3pp toward R · 2008: 27.6pp · 2024: 26.3pp
All cycles
2024: D+26.3 2020: D+36.3 2016: D+32.8 2012: D+22.2 2008: D+27.6

Not yet ingested

Civics

Price history

+56.5% since first listed
14 events — show timeline
  • 2026-05-11 Price Changed $179,999 OneKey® MLS as Distributed by MLS Grid
  • 2026-04-13 Price Changed $180,000 OneKey® MLS as Distributed by MLS Grid
  • 2026-01-28 Listed $200,000 OneKey® MLS as Distributed by MLS Grid
  • 2025-12-12 Rental Removed $2,200 ONEKEY
  • 2025-08-07 Listed for Rent $2,200 ONEKEY
  • 2022-02-24 Sold (MLS) $168,000 OneKey® MLS as Distributed by MLS Grid
  • 2021-11-08 Pending OneKey® MLS as Distributed by MLS Grid
  • 2021-10-07 Listed $170,000 OneKey® MLS as Distributed by MLS Grid
  • 2014-03-15 Price Changed $103,000 HGMLS
  • 2009-11-06 Sold (MLS) $103,000 HGMLS
  • 2009-08-30 Delisted HGMLS
  • 2009-05-29 Contingent HGMLS
  • 2009-05-29 Price Changed $115,000 HGMLS
  • 2008-05-22 Listed $115,000 HGMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…