4616 Louisiana Ave · St. Louis, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 5/10 · Moderate
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.3/30.0
- ARV discount +15.0/15.0
- DSCR +5.1/10.0
- 1% rule +3.6/10.0
- Rent growth +3.3/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
- Appreciation +0.0/10.0
$124,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Here's your chance to own a piece of St. Louis history! This gorgeous home is located in the beautiful Alaska Heights Neighborhood. The home features 2 large bedrooms and a bonus room! Newly renovated main floor bathroom (2017), and a dining / living room combo for all your entertainment needs. You will enjoy the spacious eat-in kitchen, tranquil outdoor patio and all the space you could ever imagine. This well maintained home also features a newer electric panel (2017), Furnace/ AC ( 2015), Tuck pointing and new roof(2014). The only thing missing is your family!
Key facts
- Private patio
- Fenced outdoor space
- Off-street parking
Tags
Property features AI
Exterior
- Utilities: Public water; Public sewer; Electricity connected (single phase); Natural gas connected
- Home design: Single-family residence; One story
- Construction: Brick construction
- Exterior features: Back yard; City lot
Interior
- Bedrooms: 2 bedrooms on the main level
- Bathrooms: 1 full bathroom on the main level
- Heating & cooling: Forced air heating; Central air conditioning
- Interior features: Full walk-out basement; Decorative fireplace
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $125k.
Deal economics
- At list price, monthly cash flow is $70 ($835/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $108k (13.5% below list).
- Recommended offer: $108k (13.5% below list) — sets the bar for 1% rule.
- Cap rate 7.0% vs local median 5.0% in St. Louis — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
- St. Louis City (urban): math 10% / reading 18% proficiency, ranked #312 of 324 in MO (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Woodward Elem. (math 2% / reading 8%, grade F, #1,072 of 1,115 statewide, top 98%, 239 students, 99% FRL); Roosevelt High (math 2% / reading 8%, grade F, #517 of 521 statewide, top 100%, 460 students, 99% FRL) — zoned schools average 99% FRL vs 80% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+3.3%/yr); 125 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; 294 units permitted in St. Louis city in 2024 (227 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $864 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- St. Louis County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $85k; 47% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1909 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1909 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.86% ✗
- Cap rate
- 6.96%
- Cash-on-cash
- 2.39%
- DSCR
- 1.11
- GRM
- 9.6
CMA / ARV
- ARV (on-the-fly)
- $172,800
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4659 Tennessee Ave | 0.13mi | 2/1.0 | 1,215 (-10%) | 1mo | $109,000 | $90 | 76 |
| 5011 Alaska Ave | 0.31mi | 3/1.5 (+1) | 1,369 (+1%) | 1mo | $184,900 | $135 | 76 |
| 3139 Mount Pleasant St | 0.29mi | 3/2.0 (+1) | 1,270 (-6%) | 1mo | $175,000 | $138 | 67 |
| 5238 Alabama Ave | 0.52mi | 3/1.0 (+1) | 1,275 (-6%) | 4mo | $85,000 | $67 | 59 |
| 3025 Mount Pleasant St | 0.39mi | 3/2.0 (+1) | 1,462 (+8%) | 0mo | $130,000 | $89 | 59 |
| 5015 Gerritt Ave | 0.73mi | 2/1.0 | 1,293 (-4%) | 1mo | $165,000 | $128 | 58 |
| 4636 S Compton Ave | 0.30mi | 3/2.0 (+1) | 1,502 (+11%) | 2mo | $180,000 | $120 | 56 |
| 3628 Neosho St | 0.22mi | 3/2.0 (+1) | 1,158 (-14%) | 1mo | $189,900 | $164 | 56 |
| 4609 S 38th St | 0.44mi | 3/2.0 (+1) | 1,224 (-9%) | 3mo | $125,000 | $102 | 52 |
| 4921 S Compton Ave | 0.44mi | 3/2.0 (+1) | 1,210 (-10%) | 4mo | $224,900 | $186 | 50 |
| 4412 Pennsylvania Ave | 0.46mi | 2/2.0 | 1,150 (-15%) | 4mo | $165,000 | $143 | 46 |
| 4471 S Spring Ave | 0.51mi | 3/2.0 (+1) | 1,152 (-15%) | 1mo | $135,000 | $117 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.27% rent growth · sell at horizon
- IRR
- -12.3%
- Equity multiple
- 0.56×
- Total profit
- $-15,547
- Equity at exit
- $18,623
- IRR
- -2.8%
- Equity multiple
- 0.81×
- Total profit
- $-6,752
- Equity at exit
- $10,799
Cash invested: $34,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 63111
- Rents YoY
- 3.3%
- Active inventory
- 125
- Price-to-rent
- 9.6×
Monthly cashflow live
- Estimated rent
- $1,080 high interval (Pro) →
- Mortgage (P&I)
- −$655
- Tax from tax record
- −$77 /mo · $920/yr
- Insurance
- −$52
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$227
- Net cashflow
- $70
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $31,225
- Closing costs
- $3,747
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4637 Louisiana Ave Saint Louis, MO | 2.0 | 1.0 | 1104 | $1,175 | $1.06 | 12d | 1 | 0.07mi |
| 4657 Idaho Ave Unit 4659 St. Louis, MO | 2.0 | 2.0 | 1668 | $1,295 | $0.78 | 23d | 1 | 0.12mi |
| 4542 Virginia Ave Unit 1F St. Louis, MO | 1.0 | 1.0 | 935 | $700 | $0.75 | 23d | 1 | 0.14mi |
| 4716 Louisiana Ave Unit 2F St. Louis, MO | 2.0 | 1.0 | 1200 | $995 | $0.83 | 43d | 1 | 0.19mi |
| 4684 S Grand Blvd Saint Louis, MO | 1.0 | 1.0 | 1000 | $800 | $0.80 | 10d | 1 | 0.21mi |
| 4401 Tennessee Ave Unit A St. Louis, MO | 1.0 | 1.0 | 1100 | $995 | $0.90 | 4d | 1 | 0.21mi |
| 4416 S Grand Blvd Saint Louis, MO | 3.0 | 1.0 | 963 | $1,550 | $1.61 | 23d | 1 | 0.21mi |
| 3230 Pulaski St Unit 3232B St. Louis, MO | 1.0 | 1.0 | 892 | $885 | $0.99 | 4d | 1 | 0.22mi |
| 4617 S Compton Ave Saint Louis, MO | 1.0 | 1.0 | 987 | $795 | $0.81 | 3d | 1 | 0.24mi |
| 4722 S Grand Blvd Unit 2N St. Louis, MO | 1.0 | 1.0 | 925 | $750 | $0.81 | 14d | 1 | 0.26mi |
| 3324 Liberty St Saint Louis, MO | 2.0 | 1.0 | 1100 | $950 | $0.86 | 16d | 1 | 0.26mi |
| 3635 Marceline Ter Unit 2ND St. Louis, MO | 3.0 | 1.0 | 1250 | $1,275 | $1.02 | 43d | 1 | 0.27mi |
| 5028 Louisiana Ave Saint Louis, MO | 2.0 | 1.0 | 1200 | $1,100 | $0.92 | 43d | 1 | 0.35mi |
| 3243 Delor St Unit 3243 St. Louis, MO | 3.0 | 1.0 | 1100 | $1,250 | $1.14 | 22d | 1 | 0.35mi |
| 4217 S Grand Blvd Unit 1 St. Louis, MO | 3.0 | 1.0 | 1250 | $1,400 | $1.12 | 4d | 1 | 0.37mi |
| 4513 Pennsylvania Ave Unit 4515 1F St. Louis, MO | 1.0 | 1.0 | 1000 | $875 | $0.88 | 43d | 1 | 0.39mi |
| 3659 Delor St Unit 3659-1F St. Louis, MO | 2.0 | 1.5 | 900 | $1,115 | $1.24 | 43d | 1 | 0.40mi |
| 3661 Delor St Unit 3661-1F St. Louis, MO | 2.0 | 1.5 | 900 | $1,225 | $1.36 | 43d | 1 | 0.40mi |
| 3661 Delor St Unit 3661-2F St. Louis, MO | 2.0 | 1.5 | 900 | $1,115 | $1.24 | 43d | 1 | 0.40mi |
| 3707a Delor St Unit 3707-2F St. Louis, MO | 2.0 | 1.5 | 900 | $1,115 | $1.24 | 43d | 1 | 0.41mi |
| 3709 Delor St Unit 3709-1F St. Louis, MO | 2.0 | 1.5 | 900 | $1,225 | $1.36 | 43d | 1 | 0.42mi |
| 4450 Pennsylvania Ave Saint Louis, MO | 3.0 | 1.0 | 1500 | $1,100 | $0.73 | 4d | 1 | 0.42mi |
| 3711 Delor St Unit 3711-1F St. Louis, MO | 2.0 | 1.5 | 900 | $1,225 | $1.36 | 23d | 1 | 0.42mi |
| 3705 Delor St Unit 3705-1F St. Louis, MO | 2.0 | 1.5 | 900 | $1,225 | $1.36 | 43d | 1 | 0.43mi |
| 3719 Delor St Unit 3719-1F St. Louis, MO | 2.0 | 1.5 | 900 | $1,115 | $1.24 | 43d | 1 | 0.44mi |
| 3723 Delor St Unit 3723-1F St. Louis, MO | 2.0 | 1.5 | 900 | $1,225 | $1.36 | 43d | 1 | 0.44mi |
| 3647 Delor St Unit 3647-1F St. Louis, MO | 2.0 | 1.5 | 900 | $1,115 | $1.24 | 43d | 1 | 0.45mi |
| 3717 Delor St Unit 37172-F St. Louis, MO | 2.0 | 1.5 | 900 | $1,115 | $1.24 | 23d | 1 | 0.45mi |
| 3729 Delor St Unit 37292-F St. Louis, MO | 2.0 | 1.5 | 900 | $1,115 | $1.24 | 23d | 1 | 0.45mi |
| 4234 Dewey Ave Saint Louis, MO | 1.0 | 1.0 | 884 | $745 | $0.84 | 43d | 1 | 0.46mi |
| 3637 Meramec St Saint Louis, MO | 3.0 | 1.5 | 1632 | $1,925 | $1.18 | 17d | 1 | 0.46mi |
| 3737 Delor St Unit 3737-1F St. Louis, MO | 2.0 | 1.5 | 900 | $1,115 | $1.24 | 23d | 1 | 0.46mi |
| 3737 Delor St Unit 3737-2F St. Louis, MO | 2.0 | 1.5 | 900 | $1,115 | $1.24 | 43d | 1 | 0.46mi |
| 4455 S 38th St Saint Louis, MO | 3.0 | 1.0 | 1000 | $1,000 | $1.00 | 23d | 1 | 0.47mi |
| 3761 Delor St St. Louis, MO | 2.0 | 1.5 | 900 | $1,285 | $1.43 | 1d | 2 | 0.48mi |
| 3765 Delor St Unit 37651-F St. Louis, MO | 2.0 | 1.5 | 900 | $1,225 | $1.36 | 23d | 1 | 0.49mi |
| 4528 Nebraska Ave Unit 305 St. Louis, MO | 2.0 | 2.0 | 950 | $1,345 | $1.42 | 23d | 1 | 0.49mi |
| 4145 S Compton Ave Saint Louis, MO | 3.0 | 2.0 | 1656 | $1,520 | $0.92 | 43d | 1 | 0.49mi |
| 5102 Wicklow Pl Saint Louis, MO | 2.0 | 1.5 | 928 | $1,350 | $1.45 | 23d | 1 | 0.52mi |
| 4222 S 38th St Unit 4222 St. Louis, MO | 3.0 | 2.0 | 1836 | $1,400 | $0.76 | 20d | 1 | 0.52mi |
Listing history 6 events
-
2026-05-14status Pending
-
2026-05-10$124,900 Active
-
2018-08-31soldstatus $84,900
-
2018-08-28soldstatus Closed 570-char remark
Show marketing remark (570 chars)
Here's your chance to own a piece of St. Louis history! This gorgeous home is located in the beautiful Alaska Heights Neighborhood. The home features 2 large bedrooms and a bonus room! Newly renovated main floor bathroom (2017), and a dining / living room combo for all your entertainment needs. You will enjoy the spacious eat-in kitchen, tranquil outdoor patio and all the space you could ever imagine. This well maintained home also features a newer electric panel (2017), Furnace/ AC ( 2015), Tuck pointing and new roof(2014). The only thing missing is your family!
-
2018-07-19status Pending 570-char remark
Show marketing remark (570 chars)
Here's your chance to own a piece of St. Louis history! This gorgeous home is located in the beautiful Alaska Heights Neighborhood. The home features 2 large bedrooms and a bonus room! Newly renovated main floor bathroom (2017), and a dining / living room combo for all your entertainment needs. You will enjoy the spacious eat-in kitchen, tranquil outdoor patio and all the space you could ever imagine. This well maintained home also features a newer electric panel (2017), Furnace/ AC ( 2015), Tuck pointing and new roof(2014). The only thing missing is your family!
-
2018-06-11$84,900 Active 570-char remark
Show marketing remark (570 chars)
Here's your chance to own a piece of St. Louis history! This gorgeous home is located in the beautiful Alaska Heights Neighborhood. The home features 2 large bedrooms and a bonus room! Newly renovated main floor bathroom (2017), and a dining / living room combo for all your entertainment needs. You will enjoy the spacious eat-in kitchen, tranquil outdoor patio and all the space you could ever imagine. This well maintained home also features a newer electric panel (2017), Furnace/ AC ( 2015), Tuck pointing and new roof(2014). The only thing missing is your family!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $920 · $77/mo
- Projected year-2 tax
- $1,212 · $101/mo
- Expected delta
- +$291/yr (+$24/mo · 31.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,961
- − Mortgage interest
- −$6,996
- − Property taxes
- −$920
- − Insurance
- −$624
- − Repairs & maintenance
- −$1,037
- − Management
- −$1,037
- − Depreciation
- −$3,633
- Taxable loss
- −$1,287
- Est. tax savings @ 24.0%
- +$309
- After-tax cash flow
- $1,144/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- St. Louis City
- NCES district ID
- 2929280
- Math proficiency
- 10% ▼ -6.00%
- Reading proficiency
- 18% ▼ -3.00%
- Median HH income
- $35,685
- Composite
- 11.54/100
- National rank
- #9699
- State rank
- #312 of 324 in MO
Livability — St. Louis
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- St. Louis, MO
- County
- Saint Louis City · 254,015 people
- City population
- 283,259
- Metro
- St. Louis, MO-IL
- Population (ZIP)
- 18,851
- Household income
- $47,039
- Rent vs Own
- Severe rent burden
- 1364.0
Population outlook (St. Louis County) Hauer SSP2
- Today (2025)
- 315,737 people
- By 2030
- 313,865 · -0.6%
- By 2040
- 305,439 · -3.3%
- By 2050
- 296,529 · -6.1%
- By 2075
- 271,028 · -14.2%
- By 2100
- 255,359 · -19.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.65)
- Race & ethnicity
- Black 42% White 41% Two or more races 11% Hispanic / Latino 9% Asian 1%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Lithuanian 3% Slovak 1% Romanian 1%
- Foreign-born
- 7% · Canada, India
- Languages at home
- 90% English-only · Spanish 7% Other Indo-European 1%
Political lean MEDSL · St. Louis
- 2024 margin
- Solid D (+64.7) · D 81.4% · R 16.7% · Other 2.0%
- 2008→2024 swing
- -3.5pp toward R · 2008: 68.2pp · 2024: 64.7pp
- All cycles
- 2024: D+64.7 2020: D+66.2 2016: D+63.7 2012: D+66.6 2008: D+68.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -92.80%
- Current HPI
- 169.4644
- Rent YoY
- ▲ 3.27%
- Metro
- St. Louis, MO-IL
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
+47.1% since first listed6 events — show timeline
- 2026-05-14 Pending — MARIS as Distributed by MLS Grid
- 2026-05-10 Listed $124,900 MARIS as Distributed by MLS Grid
- 2018-08-31 Sold (Public Records) $84,900 Public Records
- 2018-08-28 Sold (MLS) — MARIS as Distributed by MLS Grid
- 2018-07-19 Pending — MARIS as Distributed by MLS Grid
- 2018-06-11 Listed $84,900 MARIS as Distributed by MLS Grid
Property tax history
+2.5%/yrLatest (2024): $920 · +5.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…