CashFlowRE
Sign in Sign up
5444 Janet Ave
B- Composite 65.4
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +7.8/10.0
  • Appreciation +6.9/10.0
  • Rent growth +3.7/5.0
  • Livability +3.4/5.0
  • Condition / age +2.5/5.0
  • Schools +1.1/10.0
  • ARV discount +0.0/15.0

$89,000

5444 Janet Ave · Jennings, MO 63136
2 bd · 1.0 ba · 1,160 sqft · SingleFamily public records · 92 Days on market
Built 1918 $77/sqft · 48% above area Est $60k · 48% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this charming and affordable bungalow. This home features an eat-in kitchen and main floor laundry. The full basement offers storage or potential for future finishing. A spacious backyard, with plenty of room to relax or entertain. Conveniently located near major highways and everyday amenities. Great for first-time buyers, downsizers, or investors looking for a great opportunity.

Key facts

  • Spacious backyard
  • Main floor laundry
  • Full basement

Tags

EAT-IN KITCHENMAIN FLOOR LAUNDRYFULL BASEMENTSPACIOUS BACKYARDCONVENIENTLY LOCATED

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $89k.

Deal economics

  • At list price, monthly cash flow is $363 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $89k).
  • Recommended offer: $81k (9.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 67/100 on livability (#208 in MO) — a middle-class / working-renter tenant base. Strengths: cost of living A+, commute A-, housing A-; Watch: schools D-, crime F, amenities F.
  • Jennings (suburban): math 8% / reading 20% proficiency, ranked #315 of 324 in MO (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 86% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+5.0%/yr); 372 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 920 units permitted in St. Louis County in 2024 (250 in 5+ unit buildings).
  • This rent runs 33% of the median local income ($41k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $4k of equity ($615 loan paydown + $3k appreciation (3.8% local appreciation)).
  • At projected returns (3.8% appreciation + 5.0% rent growth), your $25k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 9, paydown + projected appreciation supports a ~$34k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 92 days — a 9% lower offer ($81k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $35k; list at $89k implies a 154% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1918 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $80,990 (9.0% below list)

Questions for the listing agent

  1. It's been on market 92 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1918 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.28%
Cap rate
11.19%
Cash-on-cash
17.48%
DSCR
1.78
GRM
6.5

CMA / ARV

ARV (median comp)
$59,988
List price
$89,000
Delta
48.36%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
5468 Janet Ave 0.06mi 3/2.0 (+1) 1,188 (+2%) 5mo $79,000 $66 80
5637 Jennings Station Rd 0.33mi 3/1.0 (+1) 1,116 (-4%) 2mo $30,000 $27 72
7126 Theodore Ave 0.38mi 3/1.0 (+1) 1,123 (-3%) 2mo $34,900 $31 70
7056 Idlewild Ave 0.27mi 3/1.0 (+1) 1,234 (+6%) 4mo $59,900 $49 68
7138 Garesche Ave 0.33mi 3/1.0 (+1) 1,220 (+5%) 6mo $99,750 $82 66
5741 Floy Ave 0.56mi 2/1.0 1,100 (-5%) 6mo $65,000 $59 60
7133 Beulah Ave 0.43mi 3/1.0 (+1) 1,039 (-10%) 1mo $70,000 $67 56
5709 Goodfellow Blvd 0.52mi 2/1.0 1,020 (-12%) 4mo $19,900 $20 53
7220 Eunice Ave 0.59mi 2/1.0 1,035 (-11%) 5mo $55,900 $54 50
6331 Saloma Ave 0.56mi 3/1.5 (+1) 1,008 (-13%) 1mo $80,000 $79 44
7117 W Florissant Ave 0.71mi 2/1.0 992 (-14%) 1mo $77,000 $78 42
5614 Albia Ter 0.70mi 3/2.0 (+1) 988 (-15%) 0mo $125,000 $127 33

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

3.79% appreciation · 4.97% rent growth · sell at horizon

5-year hold
IRR
26.8%
Equity multiple
2.60×
Total profit
$39,895
Equity at exit
$44,036
10-year hold
IRR
27.7%
Equity multiple
5.36×
Total profit
$108,717
Equity at exit
$71,170

Cash invested: $24,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 63136

Home prices YoY
0.9%
Rents YoY
5.0%
Active inventory
372
Price-to-rent
6.5×

Monthly cashflow live

Estimated rent
$1,140 high interval (Pro) →
Mortgage (P&I)
$467
Tax from tax record
$34 /mo · $404/yr
Insurance
$37
HOA
$0
Vacancy / Maint / Mgmt
$239
Net cashflow
$363

Break-even live

Break-even rent $680
Max offer price $89,000
Occupancy floor 63%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$22,250
Closing costs
$2,670
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5439 Hodiamont Ave Saint Louis, MO 2.0 1.0 770 $950 $1.23 17d 1 0.14mi
7030 Emma Ave Saint Louis, MO 2.0 1.0 801 $1,350 $1.69 43d 1 0.16mi
7036 Garesche Ave Saint Louis, MO 2.0 1.0 864 $950 $1.10 17d 1 0.22mi
5415 Hamilton Ave Unit Labs Jennings, MO 2.0 1.0 864 $1,100 $1.27 23d 1 0.22mi
7121 Garesche Ave Saint Louis, MO 3.0 1.0 1156 $1,200 $1.04 43d 1 0.24mi
7131 Garesche Ave Saint Louis, MO 2.0 1.0 918 $1,090 $1.19 3d 1 0.28mi
5515 Wilborn Dr Saint Louis, MO 3.0 1.0 1248 $1,400 $1.12 43d 1 0.29mi
5612 Hodiamont Ave Saint Louis, MO 3.0 1.5 1200 $1,150 $0.96 10d 1 0.29mi
5637 Jennings Station Rd Saint Louis, MO 3.0 1.0 1116 $895 $0.80 43d 1 0.31mi
5361 Wilborn Dr Saint Louis, MO 3.0 1.0 900 $1,420 $1.58 17d 1 0.31mi
5516 Fairridge Ct Saint Louis, MO 2.0 1.0 1110 $995 $0.90 23d 1 0.36mi
7120 Greenhaven Dr Saint Louis, MO 3.0 2.0 1131 $1,050 $0.93 23d 1 0.41mi
5662 Wilborn Dr Saint Louis, MO 1.0 1.0 768 $850 $1.11 23d 1 0.45mi
5654 Acme Ave Saint Louis, MO 2.0 1.0 968 $325 $0.34 21d 1 0.48mi
7218 Albright Ave Saint Louis, MO 2.0 1.0 1100 $980 $0.89 23d 1 0.48mi
5615 Beldon Dr Saint Louis, MO 2.0 1.0 850 $950 $1.12 43d 1 0.49mi
7160 Beulah Ave Saint Louis, MO 2.0 1.0 784 $1,059 $1.35 43d 1 0.50mi
5546 Floy Ave Saint Louis, MO 2.0 2.0 850 $1,273 $1.50 20d 1 0.51mi
5225 Fletcher St Saint Louis, MO 3.0 2.0 918 $1,295 $1.41 23d 1 0.52mi
7142 Lamont Dr Saint Louis, MO 2.0 1.0 750 $1,100 $1.47 17d 1 0.53mi
7304 Albright Ave Saint Louis, MO 2.0 1.0 800 $1,100 $1.38 43d 1 0.53mi
5721 Floy Ave Saint Louis, MO 2.0 1.0 1032 $1,120 $1.09 23d 1 0.55mi
7315 Albright Ave Saint Louis, MO 3.0 1.0 888 $1,150 $1.30 43d 1 0.57mi
5741 Floy Ave Saint Louis, MO 2.0 1.0 1000 $1,100 $1.10 23d 1 0.58mi
5574 Era Ave Saint Louis, MO 3.0 1.0 850 $1,400 $1.65 11d 1 0.58mi
6150 Sherry Ave Saint Louis, MO 2.0 1.0 1032 $896 $0.87 23d 1 0.58mi
6153 Laura Ave Saint Louis, MO 2.0 1.0 834 $1,000 $1.20 23d 1 0.60mi
5756 Floy Ave Saint Louis, MO 2.0 1.0 1080 $995 $0.92 43d 1 0.62mi
5640 Sapphire Ave Saint Louis, MO 2.0 1.0 900 $1,100 $1.22 43d 1 0.66mi
7205 Calvin Ave Saint Louis, MO 3.0 1.0 832 $750 $0.90 43d 1 0.66mi
8502 Dianthus Ln Saint Louis, MO 2.0 1.0 1072 $1,175 $1.10 23d 1 0.73mi
5936 Theodore Ave Saint Louis, MO 3.0 2.0 1008 $1,350 $1.34 43d 1 0.74mi
7431 Esterbrook Dr Saint Louis, MO 2.0 1.0 792 $1,350 $1.70 43d 1 0.75mi
5932 Floy Ave Saint Louis, MO 3.0 1.0 1080 $1,373 $1.27 20d 1 0.76mi
8344 Eton Pl Saint Louis, MO 2.0 1.0 750 $895 $1.19 3d 1 0.77mi
5955 Floy Ave Saint Louis, MO 2.0 1.0 1032 $1,050 $1.02 2d 1 0.78mi
8347 Eton Pl Saint Louis, MO 2.0 1.0 750 $1,075 $1.43 43d 1 0.78mi
8527 Dianthus Ln Saint Louis, MO 3.0 1.0 976 $1,295 $1.33 43d 1 0.78mi
5931 Emma Ave Saint Louis, MO 2.0 1.0 880 $1,200 $1.36 43d 1 0.80mi
7414 Pleaseway Dr Saint Louis, MO 2.0 1.0 768 $1,100 $1.43 43d 1 0.83mi

Listing history 28 events

  1. 2026-06-17
    status $89,000 Pending 92 DOM
  2. 2026-06-17
    days on market $89,000 Active 92 DOM
  3. 2026-06-16
    days on market $89,000 Active 91 DOM
  4. 2026-06-15
    days on market $89,000 Active 90 DOM
  5. 2026-06-13
    days on market $89,000 Active 88 DOM
  6. 2026-06-09
    days on market $89,000 Active 84 DOM
  7. 2026-06-08
    days on market $89,000 Active 83 DOM
  8. 2026-06-07
    days on market $89,000 Active 82 DOM
  9. 2026-06-03
    days on market $89,000 Active 78 DOM
  10. 2026-06-02
    days on market $89,000 Active 77 DOM
  11. 2026-06-01
    days on market $89,000 Active 76 DOM
  12. 2026-05-31
    days on market $89,000 Active 75 DOM
  13. 2026-04-09
    status Active 394-char remark
    Show marketing remark (394 chars)

    Welcome to this charming and affordable bungalow. This home features an eat-in kitchen and main floor laundry. The full basement offers storage or potential for future finishing. A spacious backyard, with plenty of room to relax or entertain. Conveniently located near major highways and everyday amenities. Great for first-time buyers, downsizers, or investors looking for a great opportunity.

  14. 2026-03-24
    historical Active Under Contract 394-char remark
    Show marketing remark (394 chars)

    Welcome to this charming and affordable bungalow. This home features an eat-in kitchen and main floor laundry. The full basement offers storage or potential for future finishing. A spacious backyard, with plenty of room to relax or entertain. Conveniently located near major highways and everyday amenities. Great for first-time buyers, downsizers, or investors looking for a great opportunity.

  15. 2026-03-17
    listed $89,000 Active 394-char remark
    Show marketing remark (394 chars)

    Welcome to this charming and affordable bungalow. This home features an eat-in kitchen and main floor laundry. The full basement offers storage or potential for future finishing. A spacious backyard, with plenty of room to relax or entertain. Conveniently located near major highways and everyday amenities. Great for first-time buyers, downsizers, or investors looking for a great opportunity.

  16. 2025-12-28
    status Pending
  17. 2025-10-23
    price $90,000
  18. 2025-09-15
    status Active
  19. 2025-08-22
    status Pending
  20. 2025-06-20
    listed $95,000 Active
  21. 2025-06-16
    historical
  22. 2007-01-03
    soldstatus
  23. 2005-05-20
    soldstatus
  24. 2005-05-20
    soldstatus $35,000
  25. 2005-05-20
    soldstatus $43,700
  26. 2003-06-16
    soldstatus $32,250
  27. 2003-06-04
    soldstatus $32,250
  28. 1988-12-01
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$404 · $34/mo
Projected year-2 tax
$863 · $72/mo
Expected delta
+$459/yr (+$38/mo · 113.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥107°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,679
− Mortgage interest
−$4,985
− Property taxes
−$404
− Insurance
−$445
− Repairs & maintenance
−$1,094
− Management
−$1,094
− Depreciation
−$2,589
Taxable income
$3,067
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$736
After-tax cash flow
$3,621/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Jennings
NCES district ID
2916290
Math proficiency
8% ▼ -16.00%
Reading proficiency
20% ▼ -4.00%
Median HH income
$30,595
Composite
11.04/100
National rank
#9739
State rank
#315 of 324 in MO

Livability — Jennings

Score
67/100
State rank
#208
US rank
#10499

Category grades

Amenities F Commute A- Cost of living A+ Crime F Employment F Housing A- Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Jennings, MO
County
Saint Louis County · 888,823 people
Metro
St. Louis, MO-IL
Population (ZIP)
40,929
Household income
$41,154
Rent vs Own
53.1% rent · 46.9% own
Severe rent burden
3085.0

Population outlook (St. Louis County) Hauer SSP2

Today (2025)
1,025,227 people
By 2030
1,028,023 · +0.3%
By 2040
1,020,940 · -0.4%
By 2050
1,007,280 · -1.8%
By 2075
987,277 · -3.7%
By 2100
921,984 · -10.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (90%)
Race & ethnicity
Black 90% White 5% Two or more races 3%
Foreign-born
1% · Canada

Political lean MEDSL · St. Louis

2024 margin
Strong D (+23.4) · D 60.8% · R 37.4% · Other 1.7%
2008→2024 swing
+3.5pp toward D · 2008: 19.9pp · 2024: 23.4pp
All cycles
2024: D+23.4 2020: D+24.0 2016: D+16.2 2012: D+13.7 2008: D+19.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 3.79%
Current HPI
420.28
Rent YoY
▲ 4.97%
Metro
St. Louis, MO-IL
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

+176.0% since first listed
16 events — show timeline
  • 2026-04-09 Relisted MARIS as Distributed by MLS Grid
  • 2026-03-24 Contingent MARIS as Distributed by MLS Grid
  • 2026-03-17 Listed $89,000 MARIS as Distributed by MLS Grid
  • 2025-12-28 Pending MARIS as Distributed by MLS Grid
  • 2025-10-23 Price Changed $90,000 MARIS as Distributed by MLS Grid
  • 2025-09-15 Relisted MARIS as Distributed by MLS Grid
  • 2025-08-22 Pending MARIS as Distributed by MLS Grid
  • 2025-06-20 Listed $95,000 MARIS as Distributed by MLS Grid
  • 2025-06-16 Coming Soon MARIS as Distributed by MLS Grid
  • 2007-01-03 Sold (Public Records) Public Records
  • 2005-05-20 Sold (Public Records) $43,700 Public Records
  • 2005-05-20 Sold (Public Records) $35,000 Public Records
  • 2005-05-20 Sold (Public Records) Public Records
  • 2003-06-16 Sold (Public Records) $32,250 Public Records
  • 2003-06-04 Sold (Public Records) $32,250 Public Records
  • 1988-12-01 Sold (Public Records) Public Records

Property tax history

-4.5%/yr

Latest (2022): $404 · +1343.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…