1201 W Chase St · Springfield, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 5/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.9/30.0
- ARV discount +15.0/15.0
- DSCR +7.7/10.0
- 1% rule +5.4/10.0
- Livability +3.8/5.0
- Rent growth +3.6/5.0
- Schools +3.2/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$149,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Nice corner lot for this spacious 2 story home. Stone/block first level exterior, breaker box. Home in need of complete renovation and is sold as is where is.
Key facts
- 7,405 sq ft lot
- Built 1897
- Listed 7 days
Property features AI
Exterior
- Parking: Driveway
- Utilities: Public water; Public sewer
- Home design: Single-family residence; Two levels
- Construction: Brick and other exterior materials; Block and other foundation; Composition/shingle roof; Built as a single-family home
- Exterior features: Deck; Front porch; Has a view; No fencing
Interior
- Kitchen: Electric oven; Free-standing electric oven; Dishwasher
- Bedrooms: Bedrooms with walk-in closet(s)
- Flooring: Carpet; Vinyl
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (electric); Central air conditioning; Ceiling fan(s)
- Interior features: Granite counters; Walk-in closets; Insulated double-pane windows
- Laundry & utility: Laundry on main level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $150k.
Deal economics
- At list price, monthly cash flow is $290 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $150k).
- Cap rate 8.6% vs local median 4.6% in Springfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#57 in MO, #4,121 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F, employment F.
- Springfield R-XII (urban): math 32% / reading 46% proficiency, ranked #174 of 324 in MO (top 54%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Bowerman Elem. (math 17% / reading 27%, grade F, #910 of 1,115 statewide, top 83%, 243 students, 90% FRL); Hillcrest High (math 9% / reading 35%, grade F, #462 of 521 statewide, top 90%, 1,017 students, 64% FRL) — zoned schools average 77% FRL vs 46% district-wide (30 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 22% at this address vs 39% district-wide (-17 pts) — the specific schools serving this property underperform the Springfield R-XII average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising fast (+4.2%/yr); 394 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 1,302 units permitted in Greene County in 2024 (250 in 5+ unit buildings).
- This rent runs 37% of the median local income ($51k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Greene County population projected at +25% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
- 5 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1897 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1897 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.04% ✓
- Cap rate
- 8.62%
- Cash-on-cash
- 8.29%
- DSCR
- 1.37
- GRM
- 8.0
CMA / ARV
- ARV (on-the-fly)
- $213,792
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2000 N Franklin Ave | 0.24mi | 3/2.0 | 2,289 (+9%) | 14mo | $89,900 | $39 | 57 |
| 1874 N Main Ave | 0.53mi | 4/2.0 (+1) | 1,982 (-5%) | 1mo | $199,900 | $101 | 56 |
| 911 W Scott St | 0.75mi | 2/1.0 (-1) | 2,100 (+0%) | 5mo | $155,000 | $74 | 56 |
| 1896 N Douglas Ave | 0.38mi | 4/2.0 (+1) | 1,825 (-13%) | 1mo | $209,000 | $115 | 51 |
| 1923 N Campbell Ave | 0.67mi | 4/2.0 (+1) | 2,112 (+1%) | 9mo | $238,777 | $113 | 50 |
| 1912 N Douglas Ave | 0.39mi | 4/1.5 (+1) | 1,844 (-12%) | 14mo | $214,900 | $117 | 43 |
| 2223 N Nettleton Ave | 0.56mi | 4/2.0 (+1) | 1,922 (-8%) | 10mo | $198,000 | $103 | 43 |
| 827 W Webster St | 0.70mi | 3/2.0 | 2,280 (+9%) | 11mo | $179,900 | $79 | 40 |
| 1885 N Lyon Ave | 0.58mi | 3/2.0 | 1,791 (-15%) | 9mo | $115,000 | $64 | 37 |
| 508 W Division St | 0.64mi | 3/2.0 | 2,400 (+14%) | 9mo | $165,000 | $69 | 34 |
| 1036 W Scott St | 0.75mi | 4/1.5 (+1) | 2,205 (+5%) | 19mo | $245,000 | $111 | 34 |
| 804 W Calhoun St | 0.68mi | 4/2.5 (+1) | 1,916 (-9%) | 19mo | $195,000 | $102 | 27 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.24% rent growth · sell at horizon
- IRR
- -2.4%
- Equity multiple
- 0.91×
- Total profit
- $-3,878
- Equity at exit
- $22,351
- IRR
- 8.5%
- Equity multiple
- 1.68×
- Total profit
- $28,568
- Equity at exit
- $12,961
Cash invested: $41,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 65803
- Home prices YoY
- -29.8%
- Rents YoY
- 4.2%
- Active inventory
- 394
- Price-to-rent
- 8.0×
Monthly cashflow live
- Estimated rent
- $1,560 medium interval (Pro) →
- Mortgage (P&I)
- −$786
- Tax from tax record
- −$94 /mo · $1,126/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$328
- Net cashflow
- $290
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,475
- Closing costs
- $4,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 501 W Central St Springfield, MO | 4.0 | 2.0 | 2000 | $2,200 | $1.10 | 23d | 1 | 1.10mi |
Listing history 6 events
-
2026-06-18days on market $149,900 Active 7 DOM
-
2026-06-17days on market $149,900 Active 6 DOM
-
2026-06-16days on market $149,900 Active 5 DOM
-
2026-06-15days on market $149,900 Active 4 DOM
-
2026-06-14remarks 408-char remark
-
2026-06-14$149,900 Active 2 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $1,126 · $94/mo
- Projected year-2 tax
- $1,454 · $121/mo
- Expected delta
- +$328/yr (+$27/mo · 29.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥104°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,722
- − Mortgage interest
- −$8,397
- − Property taxes
- −$1,126
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,498
- − Management
- −$1,498
- − Depreciation
- −$4,361
- Taxable income
- $1,093
- Est. tax owed @ 24.0%
- −$262
- After-tax cash flow
- $3,219/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Springfield R-XII
- NCES district ID
- 2928860
- Math proficiency
- 32% ▼ -2.00%
- Reading proficiency
- 46% ▼ -3.00%
- Median HH income
- $37,886
- Composite
- 32.45/100
- National rank
- #5717
- State rank
- #174 of 324 in MO
Livability — Springfield
- Score
- 75/100
- State rank
- #57
- US rank
- #4121
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Springfield, MO
- County
- Greene County · 244,327 people
- City population
- 223,044
- Metro
- Springfield, MO
- Population (ZIP)
- 42,882
- Household income
- $50,572
- Rent vs Own
- Severe rent burden
- 1305.0
Population outlook (Greene County) Hauer SSP2
- Today (2025)
- 319,054 people
- By 2030
- 335,135 · +5.0%
- By 2040
- 366,186 · +14.8%
- By 2050
- 397,431 · +24.6%
- By 2075
- 477,035 · +49.5%
- By 2100
- 520,828 · +63.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (82%)
- Race & ethnicity
- White 82% Two or more races 9% Hispanic / Latino 6% Black 4%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 2%
- Common ancestry
- Lithuanian 2% Italian 2% Iranian 2%
- Foreign-born
- 3% · Canada
- Languages at home
- 95% English-only · Spanish 3%
Political lean MEDSL · Greene
- 2024 margin
- Strong R (+20.8) · D 38.9% · R 59.7% · Other 1.4%
- 2008→2024 swing
- -5.0pp toward R · 2008: -15.8pp · 2024: -20.8pp
- All cycles
- 2024: R+20.8 2020: R+20.1 2016: R+27.4 2012: R+24.4 2008: R+15.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -87.08%
- Current HPI
- 205.0439
- Rent YoY
- ▲ 4.24%
- Metro
- Springfield, MO
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
+1149.2% since first listed12 events — show timeline
- 2026-06-11 Listed $149,900 SOMO
- 2025-04-27 Listed $155,000 SOMO
- 2024-12-16 Rental Removed $1,195 APPFOLIO
- 2024-11-14 Listed for Rent $1,195 APPFOLIO
- 2021-08-02 Sold (Public Records) — Public Records
- 2021-08-02 Sold (Public Records) — Public Records
- 2019-08-05 Sold (Public Records) — Public Records
- 2019-08-01 Sold (MLS) — SOMO
- 2019-03-05 Listed $19,900 SOMO
- 2016-08-12 Sold (Public Records) — Public Records
- 2016-08-10 Sold (MLS) — SOMO
- 2016-06-29 Listed $12,000 SOMO
Property tax history
+10.4%/yrLatest (2025): $1,126 · +14.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…