CashFlowRE
Sign in Sign up
95114 Gentry Ln
B Composite 71.46
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.1/30.0
  • ARV discount +15.0/15.0
  • DSCR +8.8/10.0
  • Schools +6.0/10.0
  • 1% rule +5.8/10.0
  • Livability +4.2/5.0
  • Rent growth +3.1/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$236,900

95114 Gentry Ln · Jacksonville, FL 32034
3 bd · 2.0 ba · 1,624 sqft · Manufactured public records · 15 Days on market
Built 1997 Est $296k · 20% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 95114 Gentry Lane in beautiful Fernandina Beach where outdoor living meets everyday convenience. Nestled in the Willow Branch Acres community, this 3 bedroom, 2 bath home offers 1,624 square feet of comfortable living space on approximately 0.99 acres of open land. The interior features an easy to maintain, carpet-free layout throughout, highlighting a spacious living area with a functioning wood burning fireplace and large windows that fill the home with natural light. Mature oak trees frame the property, providing generous shade and a peaceful setting ideal for enjoying Floridas natural beauty. Covered front and rear porches create inviting spaces to relax, entertain, or unwind after a day outdoors. While the existing home offers a thoughtful and move-in-ready floor plan, this expansive lot also whispers of future possibilities providing the perfect canvas to one day build your custom family dream home and a private outdoor oasis. With no HOA, this property provides total flexibility and space for your RV, boat, ATV, and other recreational equipment. Outdoor enthusiasts will appreciate the convenient access to two public boat ramps within approximately 2.5 miles, along with close proximity to creek, river, and shoreline fishing opportunities. Ideally located approximately 10 minutes from shopping and dining, 15 minutes to the beach, and less than 20 minutes to Historic Downtown Fernandina Beach, this home offers the perfect balance of privacy and accessibility. Enjoy peaceful evenings under the stars while remaining close to the amenities that make coastal living so desirable. A rare opportunity to own nearly one acre in a centrally located Fernandina Beach setting. Schedule your private showing today.

Key facts

  • Expansive lot
  • Mature oak trees
  • Public boat ramps

Tags

WOOD-BURNING FIREPLACEMATURE OAK TREESCOVERED FRONT AND REAR PORCHESEXPANSIVE LOTPUBLIC BOAT RAMPSCREEK RIVER SHORELINE FISHING

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $237k.

Deal economics

  • At list price, monthly cash flow is $596 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $237k).
  • Recommended offer: $233k (1.5% below list) — sets the bar for market timing.
  • Cap rate 9.3% vs local median 3.9% in Jacksonville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#50 in FL, #911 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
  • Nassau (town): math 74% / reading 65% proficiency, ranked #4 of 73 in FL (top 6%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising (+2.4%/yr); 949 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 953 units permitted in Nassau County in 2024 (24 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($99k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Nassau County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 15 days — a 2% lower offer ($233k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 17y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $110k; list at $237k implies a 115% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $233,346 (1.5% below list)

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.08%
Cap rate
9.31%
Cash-on-cash
10.79%
DSCR
1.48
GRM
7.7

CMA / ARV

ARV (on-the-fly)
$295,568
Comps found
6
Show comp detail 6 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
95114 Gentry Ln 0.00mi 3/2.0 1,624 (0%) 0mo $216,500 $133 100
95222 Dwight Dr 0.35mi 2/2.0 (-1) 1,695 (+4%) 10mo $285,000 $168 63
95608 Clearwater Rd 0.66mi 3/2.0 1,568 (-3%) 2mo $305,000 $195 62
95082 Plum Loop 0.17mi 3/2.0 1,824 (+12%) 13mo $135,000 $74 61
95323 Karen Walk 0.71mi 3/2.0 1,560 (-4%) 16mo $285,000 $183 47
95198 Jeana Ln 0.42mi 3/2.0 1,860 (+14%) 14mo $339,000 $182 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.42% rent growth · sell at horizon

5-year hold
IRR
-0.8%
Equity multiple
0.97×
Total profit
$-1,989
Equity at exit
$35,323
10-year hold
IRR
8.3%
Equity multiple
1.61×
Total profit
$40,772
Equity at exit
$20,483

Cash invested: $66,332 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32034

Rents YoY
2.4%
Active inventory
949
Price-to-rent
7.7×

Monthly cashflow live

Estimated rent
$2,566 high interval (Pro) →
Mortgage (P&I)
$1,242
Tax from tax record
$90 /mo · $1,079/yr
Insurance
$99
HOA
$0
Vacancy / Maint / Mgmt
$539
Net cashflow
$596

Break-even live

Break-even rent $1,811
Max offer price $236,900
Occupancy floor 72%

Sensitivity live

Price -10% $730 -5% $663 +0% $596 +5% $529 +10% $462
Rent -10% $394 -5% $495 +0% $596 +5% $698 +10% $799
Rate -1.0pp $716 -0.5pp $657 base $596 +0.5pp $535 +1.0pp $472

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$59,225
Closing costs
$7,107
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
95152 Cypress Trl Fernandina Beach, FL 3.0 2.5 1576 $2,600 $1.65 25d 1 0.23mi
95090 Timberlake Dr Fernandina Beach, FL 4.0 2.0 1856 $2,500 $1.35 16d 1 0.81mi
95337 Katherine St Fernandina Beach, FL 3.0 2.5 1795 $2,389 $1.33 25d 1 0.93mi
95353 Katherine St Fernandina Beach, FL 3.0 2.5 1795 $1,425 $0.79 18d 1 0.94mi
95425 Katherine St Fernandina Beach, FL 3.0 2.5 1749 $2,399 $1.37 8d 1 0.96mi

Listing history 19 events

  1. 2026-04-10
    status Pending
    Show marketing remark (1744 chars)

    Welcome to 95114 Gentry Lane in beautiful Fernandina Beach where outdoor living meets everyday convenience. Nestled in the Willow Branch Acres community, this 3 bedroom, 2 bath home offers 1,624 square feet of comfortable living space on approximately 0.99 acres of open land. The interior features an easy to maintain, carpet-free layout throughout, highlighting a spacious living area with a functioning wood burning fireplace and large windows that fill the home with natural light. Mature oak trees frame the property, providing generous shade and a peaceful setting ideal for enjoying Floridas natural beauty. Covered front and rear porches create inviting spaces to relax, entertain, or unwind after a day outdoors. While the existing home offers a thoughtful and move-in-ready floor plan, this expansive lot also whispers of future possibilities providing the perfect canvas to one day build your custom family dream home and a private outdoor oasis. With no HOA, this property provides total flexibility and space for your RV, boat, ATV, and other recreational equipment. Outdoor enthusiasts will appreciate the convenient access to two public boat ramps within approximately 2.5 miles, along with close proximity to creek, river, and shoreline fishing opportunities. Ideally located approximately 10 minutes from shopping and dining, 15 minutes to the beach, and less than 20 minutes to Historic Downtown Fernandina Beach, this home offers the perfect balance of privacy and accessibility. Enjoy peaceful evenings under the stars while remaining close to the amenities that make coastal living so desirable. A rare opportunity to own nearly one acre in a centrally located Fernandina Beach setting. Schedule your private showing today.

  2. 2026-04-10
    status Pending 1744-char remark
    Show marketing remark (1744 chars)

    Welcome to 95114 Gentry Lane in beautiful Fernandina Beach where outdoor living meets everyday convenience. Nestled in the Willow Branch Acres community, this 3 bedroom, 2 bath home offers 1,624 square feet of comfortable living space on approximately 0.99 acres of open land. The interior features an easy to maintain, carpet-free layout throughout, highlighting a spacious living area with a functioning wood burning fireplace and large windows that fill the home with natural light. Mature oak trees frame the property, providing generous shade and a peaceful setting ideal for enjoying Floridas natural beauty. Covered front and rear porches create inviting spaces to relax, entertain, or unwind after a day outdoors. While the existing home offers a thoughtful and move-in-ready floor plan, this expansive lot also whispers of future possibilities providing the perfect canvas to one day build your custom family dream home and a private outdoor oasis. With no HOA, this property provides total flexibility and space for your RV, boat, ATV, and other recreational equipment. Outdoor enthusiasts will appreciate the convenient access to two public boat ramps within approximately 2.5 miles, along with close proximity to creek, river, and shoreline fishing opportunities. Ideally located approximately 10 minutes from shopping and dining, 15 minutes to the beach, and less than 20 minutes to Historic Downtown Fernandina Beach, this home offers the perfect balance of privacy and accessibility. Enjoy peaceful evenings under the stars while remaining close to the amenities that make coastal living so desirable. A rare opportunity to own nearly one acre in a centrally located Fernandina Beach setting. Schedule your private showing today.

  3. 2026-03-26
    status Active
  4. 2026-03-20
    price $236,900
    Show marketing remark (1744 chars)

    Welcome to 95114 Gentry Lane in beautiful Fernandina Beach where outdoor living meets everyday convenience. Nestled in the Willow Branch Acres community, this 3 bedroom, 2 bath home offers 1,624 square feet of comfortable living space on approximately 0.99 acres of open land. The interior features an easy to maintain, carpet-free layout throughout, highlighting a spacious living area with a functioning wood burning fireplace and large windows that fill the home with natural light. Mature oak trees frame the property, providing generous shade and a peaceful setting ideal for enjoying Floridas natural beauty. Covered front and rear porches create inviting spaces to relax, entertain, or unwind after a day outdoors. While the existing home offers a thoughtful and move-in-ready floor plan, this expansive lot also whispers of future possibilities providing the perfect canvas to one day build your custom family dream home and a private outdoor oasis. With no HOA, this property provides total flexibility and space for your RV, boat, ATV, and other recreational equipment. Outdoor enthusiasts will appreciate the convenient access to two public boat ramps within approximately 2.5 miles, along with close proximity to creek, river, and shoreline fishing opportunities. Ideally located approximately 10 minutes from shopping and dining, 15 minutes to the beach, and less than 20 minutes to Historic Downtown Fernandina Beach, this home offers the perfect balance of privacy and accessibility. Enjoy peaceful evenings under the stars while remaining close to the amenities that make coastal living so desirable. A rare opportunity to own nearly one acre in a centrally located Fernandina Beach setting. Schedule your private showing today.

  5. 2026-03-20
    status Active 1744-char remark
    Show marketing remark (1744 chars)

    Welcome to 95114 Gentry Lane in beautiful Fernandina Beach where outdoor living meets everyday convenience. Nestled in the Willow Branch Acres community, this 3 bedroom, 2 bath home offers 1,624 square feet of comfortable living space on approximately 0.99 acres of open land. The interior features an easy to maintain, carpet-free layout throughout, highlighting a spacious living area with a functioning wood burning fireplace and large windows that fill the home with natural light. Mature oak trees frame the property, providing generous shade and a peaceful setting ideal for enjoying Floridas natural beauty. Covered front and rear porches create inviting spaces to relax, entertain, or unwind after a day outdoors. While the existing home offers a thoughtful and move-in-ready floor plan, this expansive lot also whispers of future possibilities providing the perfect canvas to one day build your custom family dream home and a private outdoor oasis. With no HOA, this property provides total flexibility and space for your RV, boat, ATV, and other recreational equipment. Outdoor enthusiasts will appreciate the convenient access to two public boat ramps within approximately 2.5 miles, along with close proximity to creek, river, and shoreline fishing opportunities. Ideally located approximately 10 minutes from shopping and dining, 15 minutes to the beach, and less than 20 minutes to Historic Downtown Fernandina Beach, this home offers the perfect balance of privacy and accessibility. Enjoy peaceful evenings under the stars while remaining close to the amenities that make coastal living so desirable. A rare opportunity to own nearly one acre in a centrally located Fernandina Beach setting. Schedule your private showing today.

  6. 2026-03-20
    price $236,900 1744-char remark
    Show marketing remark (1744 chars)

    Welcome to 95114 Gentry Lane in beautiful Fernandina Beach where outdoor living meets everyday convenience. Nestled in the Willow Branch Acres community, this 3 bedroom, 2 bath home offers 1,624 square feet of comfortable living space on approximately 0.99 acres of open land. The interior features an easy to maintain, carpet-free layout throughout, highlighting a spacious living area with a functioning wood burning fireplace and large windows that fill the home with natural light. Mature oak trees frame the property, providing generous shade and a peaceful setting ideal for enjoying Floridas natural beauty. Covered front and rear porches create inviting spaces to relax, entertain, or unwind after a day outdoors. While the existing home offers a thoughtful and move-in-ready floor plan, this expansive lot also whispers of future possibilities providing the perfect canvas to one day build your custom family dream home and a private outdoor oasis. With no HOA, this property provides total flexibility and space for your RV, boat, ATV, and other recreational equipment. Outdoor enthusiasts will appreciate the convenient access to two public boat ramps within approximately 2.5 miles, along with close proximity to creek, river, and shoreline fishing opportunities. Ideally located approximately 10 minutes from shopping and dining, 15 minutes to the beach, and less than 20 minutes to Historic Downtown Fernandina Beach, this home offers the perfect balance of privacy and accessibility. Enjoy peaceful evenings under the stars while remaining close to the amenities that make coastal living so desirable. A rare opportunity to own nearly one acre in a centrally located Fernandina Beach setting. Schedule your private showing today.

  7. 2026-03-06
    status Pending
    Show marketing remark (1744 chars)

    Welcome to 95114 Gentry Lane in beautiful Fernandina Beach where outdoor living meets everyday convenience. Nestled in the Willow Branch Acres community, this 3 bedroom, 2 bath home offers 1,624 square feet of comfortable living space on approximately 0.99 acres of open land. The interior features an easy to maintain, carpet-free layout throughout, highlighting a spacious living area with a functioning wood burning fireplace and large windows that fill the home with natural light. Mature oak trees frame the property, providing generous shade and a peaceful setting ideal for enjoying Floridas natural beauty. Covered front and rear porches create inviting spaces to relax, entertain, or unwind after a day outdoors. While the existing home offers a thoughtful and move-in-ready floor plan, this expansive lot also whispers of future possibilities providing the perfect canvas to one day build your custom family dream home and a private outdoor oasis. With no HOA, this property provides total flexibility and space for your RV, boat, ATV, and other recreational equipment. Outdoor enthusiasts will appreciate the convenient access to two public boat ramps within approximately 2.5 miles, along with close proximity to creek, river, and shoreline fishing opportunities. Ideally located approximately 10 minutes from shopping and dining, 15 minutes to the beach, and less than 20 minutes to Historic Downtown Fernandina Beach, this home offers the perfect balance of privacy and accessibility. Enjoy peaceful evenings under the stars while remaining close to the amenities that make coastal living so desirable. A rare opportunity to own nearly one acre in a centrally located Fernandina Beach setting. Schedule your private showing today.

  8. 2026-03-06
    status Pending 1744-char remark
    Show marketing remark (1744 chars)

    Welcome to 95114 Gentry Lane in beautiful Fernandina Beach where outdoor living meets everyday convenience. Nestled in the Willow Branch Acres community, this 3 bedroom, 2 bath home offers 1,624 square feet of comfortable living space on approximately 0.99 acres of open land. The interior features an easy to maintain, carpet-free layout throughout, highlighting a spacious living area with a functioning wood burning fireplace and large windows that fill the home with natural light. Mature oak trees frame the property, providing generous shade and a peaceful setting ideal for enjoying Floridas natural beauty. Covered front and rear porches create inviting spaces to relax, entertain, or unwind after a day outdoors. While the existing home offers a thoughtful and move-in-ready floor plan, this expansive lot also whispers of future possibilities providing the perfect canvas to one day build your custom family dream home and a private outdoor oasis. With no HOA, this property provides total flexibility and space for your RV, boat, ATV, and other recreational equipment. Outdoor enthusiasts will appreciate the convenient access to two public boat ramps within approximately 2.5 miles, along with close proximity to creek, river, and shoreline fishing opportunities. Ideally located approximately 10 minutes from shopping and dining, 15 minutes to the beach, and less than 20 minutes to Historic Downtown Fernandina Beach, this home offers the perfect balance of privacy and accessibility. Enjoy peaceful evenings under the stars while remaining close to the amenities that make coastal living so desirable. A rare opportunity to own nearly one acre in a centrally located Fernandina Beach setting. Schedule your private showing today.

  9. 2026-03-04
    listed $244,900 Active
    Show marketing remark (1744 chars)

    Welcome to 95114 Gentry Lane in beautiful Fernandina Beach where outdoor living meets everyday convenience. Nestled in the Willow Branch Acres community, this 3 bedroom, 2 bath home offers 1,624 square feet of comfortable living space on approximately 0.99 acres of open land. The interior features an easy to maintain, carpet-free layout throughout, highlighting a spacious living area with a functioning wood burning fireplace and large windows that fill the home with natural light. Mature oak trees frame the property, providing generous shade and a peaceful setting ideal for enjoying Floridas natural beauty. Covered front and rear porches create inviting spaces to relax, entertain, or unwind after a day outdoors. While the existing home offers a thoughtful and move-in-ready floor plan, this expansive lot also whispers of future possibilities providing the perfect canvas to one day build your custom family dream home and a private outdoor oasis. With no HOA, this property provides total flexibility and space for your RV, boat, ATV, and other recreational equipment. Outdoor enthusiasts will appreciate the convenient access to two public boat ramps within approximately 2.5 miles, along with close proximity to creek, river, and shoreline fishing opportunities. Ideally located approximately 10 minutes from shopping and dining, 15 minutes to the beach, and less than 20 minutes to Historic Downtown Fernandina Beach, this home offers the perfect balance of privacy and accessibility. Enjoy peaceful evenings under the stars while remaining close to the amenities that make coastal living so desirable. A rare opportunity to own nearly one acre in a centrally located Fernandina Beach setting. Schedule your private showing today.

  10. 2026-03-04
    listed $244,900 Active 1744-char remark
    Show marketing remark (1744 chars)

    Welcome to 95114 Gentry Lane in beautiful Fernandina Beach where outdoor living meets everyday convenience. Nestled in the Willow Branch Acres community, this 3 bedroom, 2 bath home offers 1,624 square feet of comfortable living space on approximately 0.99 acres of open land. The interior features an easy to maintain, carpet-free layout throughout, highlighting a spacious living area with a functioning wood burning fireplace and large windows that fill the home with natural light. Mature oak trees frame the property, providing generous shade and a peaceful setting ideal for enjoying Floridas natural beauty. Covered front and rear porches create inviting spaces to relax, entertain, or unwind after a day outdoors. While the existing home offers a thoughtful and move-in-ready floor plan, this expansive lot also whispers of future possibilities providing the perfect canvas to one day build your custom family dream home and a private outdoor oasis. With no HOA, this property provides total flexibility and space for your RV, boat, ATV, and other recreational equipment. Outdoor enthusiasts will appreciate the convenient access to two public boat ramps within approximately 2.5 miles, along with close proximity to creek, river, and shoreline fishing opportunities. Ideally located approximately 10 minutes from shopping and dining, 15 minutes to the beach, and less than 20 minutes to Historic Downtown Fernandina Beach, this home offers the perfect balance of privacy and accessibility. Enjoy peaceful evenings under the stars while remaining close to the amenities that make coastal living so desirable. A rare opportunity to own nearly one acre in a centrally located Fernandina Beach setting. Schedule your private showing today.

  11. 2017-06-01
    soldstatus $110,000
  12. 2017-05-31
    soldstatus $110,000 442-char remark
    Show marketing remark (442 chars)

    Enjoy quiet country living while remaining close to the hustle and bustle of Amelia Island and Yulee. This three bedroom two bath mobile home features spacious living areas with lots of windows to let in natural light, The cook in your family will love the large kitchen with abundant counter space. The bedrooms are equally spacious and the master features an attached master bath with a deep garden style tub and a separate standing shower.

  13. 2017-03-10
    listed $110,000 442-char remark
    Show marketing remark (442 chars)

    Enjoy quiet country living while remaining close to the hustle and bustle of Amelia Island and Yulee. This three bedroom two bath mobile home features spacious living areas with lots of windows to let in natural light, The cook in your family will love the large kitchen with abundant counter space. The bedrooms are equally spacious and the master features an attached master bath with a deep garden style tub and a separate standing shower.

  14. 2015-02-07
    listed $93,900
  15. 2012-04-23
    listed $99,900
  16. 2011-07-18
    listed $93,900
  17. 2010-03-31
    historical
  18. 2009-09-08
    listed $109,000
  19. 1996-12-26
    soldstatus $24,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,079 · $90/mo
Projected year-2 tax
$1,966 · $164/mo
Expected delta
+$887/yr (+$74/mo · 82.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 3/10 Moderate FEMA zone X (unshaded) · 10% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥106°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$30,793
− Mortgage interest
−$13,270
− Property taxes
−$1,079
− Insurance
−$1,184
− Repairs & maintenance
−$2,463
− Management
−$2,463
− Depreciation
−$6,892
Taxable income
$3,441
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$826
After-tax cash flow
$6,329/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Nassau
NCES district ID
1201350
Math proficiency
74% ▼ -2.00%
Reading proficiency
65% ▼ -2.00%
Median HH income
$58,267
Composite
59.79/100
National rank
#899
State rank
#4 of 73 in FL

Livability — Jacksonville

Score
83/100
State rank
#50
US rank
#911

Category grades

Amenities A+ Commute A+ Cost of living A Crime C Employment C Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Nassau County · 67,729 people
City population
979,034
Metro
Jacksonville, FL
Population (ZIP)
41,029
Household income
$98,583
Rent vs Own
17.2% rent · 82.8% own
Severe rent burden
1230.0

Population outlook (Nassau County) Hauer SSP2

Today (2025)
88,419 people
By 2030
92,679 · +4.8%
By 2040
99,257 · +12.3%
By 2050
103,378 · +16.9%
By 2075
109,726 · +24.1%
By 2100
107,006 · +21.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (85%)
Race & ethnicity
White 85% Hispanic / Latino 6% Black 4% Two or more races 4% Asian 2%
Hispanic origin (detail)
Mexican 3%
Common ancestry
Slovak 4% Lithuanian 2% Romanian 2%
Foreign-born
6% · Canada, China
Languages at home
93% English-only · Spanish 4% German/W. Germanic 1% Other Indo-European 1%

Political lean MEDSL · Nassau

2024 margin
Solid R (+46.9) · D 26.1% · R 73.1%
2008→2024 swing
-3.1pp toward R · 2008: -43.8pp · 2024: -46.9pp
All cycles
2024: R+46.9 2020: R+45.9 2016: R+50.2 2012: R+48.6 2008: R+43.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -576.71%
Current HPI
340.2096
Rent YoY
▲ 2.42%
Metro
Jacksonville, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+887.1% since first listed
19 events — show timeline
  • 2026-04-10 Pending realMLS
  • 2026-04-10 Pending AINCAR
  • 2026-03-26 Relisted realMLS
  • 2026-03-20 Price Changed $236,900 realMLS
  • 2026-03-20 Relisted AINCAR
  • 2026-03-20 Price Changed $236,900 AINCAR
  • 2026-03-06 Pending realMLS
  • 2026-03-06 Pending AINCAR
  • 2026-03-04 Listed $244,900 AINCAR
  • 2026-03-04 Listed $244,900 realMLS
  • 2017-06-01 Sold (Public Records) $110,000 Public Records
  • 2017-05-31 Sold (MLS) $110,000 AINCAR
  • 2017-03-10 Listed $110,000 AINCAR
  • 2015-02-07 Listed $93,900 AINCAR
  • 2012-04-23 Listed $99,900 AINCAR
  • 2011-07-18 Listed $93,900 AINCAR
  • 2010-03-31 Listing Removed realMLS
  • 2009-09-08 Listed $109,000 realMLS
  • 1996-12-26 Sold (Public Records) $24,000 Public Records

Property tax history

+1.7%/yr

Latest (2025): $1,079 · +2.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…