🌊 Lakefront
110 Roma Rd · Venice, FL
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.13%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 28 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +5.4/10.0
- Rent growth +4.7/5.0
- Livability +4.0/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$89,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
One or more photo(s) has been virtually staged. If you have been searching for an affordable Florida home with peaceful WATER VIEWS, LOW MONTLY FEES, and an active community lifestyle, this is a must-see opportunity. Located in Venice Isles, one of the most desirable 55+ mobile home communities in Venice, Florida, this charming 2-bedroom, 1.5-bath single wide with a large Florida room offers comfort, updates, and an unbeatable location. Set on a LAKEFRONT LOT with recently UPDATED RIP RAP SHORELINE PROTECTION, this property enjoys beautiful water views and is just steps from Clubhouse #1 and one of the community swimming pools. Whether you are looking for a seasonal retreat or full-time Flo
Key facts
- Lakefront lot
- Water views
- Covered parking
Tags
Property features AI
Finance
- Other: Partially furnished; Public records list living area as 665; building area total 1,637; Lot about 0.1 acre (approx. 90 x 50), paved asphalt road, private maintained road, landscaped, within city limits
- Financial info: Total annual fees $2,748; Lease restrictions apply
- HOA & community: Has HOA (monthly HOA $229 / quarterly association fee $687); Association amenities: cable TV, clubhouse, fitness center, park, pool, recreation facilities, shuffleboard, spa/hot tub, tennis courts, wheelchair access, handicap modified; Association approval required; On-site property manager; Senior community; Pets not allowed; Deed restrictions; golf carts allowed; community mailbox; special community restrictions; buyer approval required
Exterior
- Parking: Driveway; Carport with 2 spaces
- Utilities: Public water; Public sewer; Electricity connected; Water connected; Sewer connected
- Home design: Mobile home (single wide); One story; Faces west; Completed condition
- Construction: Metal siding; Roof over; Other foundation
- Exterior features: Covered, enclosed and screened patio; Patio; Shade shutters; Shed(s); Riprap on waterfront
Interior
- Kitchen: Range; Range hood; Microwave; Refrigerator; Electric water heater
- Bedrooms: 2 bedrooms
- Flooring: Carpet; Vinyl
- Bathrooms: 1 full bath; 1 half bath
- Heating & cooling: Central heating (electric); Central air conditioning
- Interior features: Ceiling fans; Shutters and window treatments; Sliding doors; Storage
- Laundry & utility: Washer and dryer inside
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath manufactured listed at $90k.
Deal economics
- At list price, monthly cash flow is $645 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $90k).
- Recommended offer: $87k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 80/100 on livability (#129 in FL, #1,925 nationally) — a professional / high-income tenant draw. Strengths: crime A+, housing A+, health & safety A+; Watch: amenities D-, commute F.
- Sarasota (urban): math 63% / reading 63% proficiency, ranked #7 of 73 in FL (top 10%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Venice Elementary School (math 80% / reading 77%, grade A, #141 of 2,144 statewide, top 7%, 608 students, 43% FRL); Venice Senior High School (math 67% / reading 61%, grade B-, #86 of 667 statewide, top 13%, 2,584 students, 31% FRL).
- Market conditions: Rents rising fast (+8.8%/yr); 462 active listings in the ZIP; 7,466 units permitted in Sarasota County in 2024 (2,138 in 5+ unit buildings).
- This rent runs 32% of the median local income ($68k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $622 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Sarasota County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $25k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 49 days — a 3% lower offer ($87k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $50k; list at $90k implies a 80% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→28/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 49 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
- What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
- Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.05% ✓
- Cap rate
- 14.90%
- Cash-on-cash
- 30.75%
- DSCR
- 2.37
- GRM
- 4.1
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 31.9%
- Equity multiple
- 2.45×
- Total profit
- $36,383
- Equity at exit
- $13,404
- IRR
- 42.0%
- Equity multiple
- 6.14×
- Total profit
- $129,445
- Equity at exit
- $7,773
Cash invested: $25,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34285
- Rents YoY
- 8.8%
- Active inventory
- 462
- Price-to-rent
- 4.1×
Monthly cashflow live
- Estimated rent
- $1,841 medium interval (Pro) →
- Mortgage (P&I)
- −$471
- Tax from tax record
- −$72 /mo · $860/yr
- Insurance
- −$37
- HOA
- −$229
- Vacancy / Maint / Mgmt
- −$387
- Net cashflow
- $645
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,475
- Closing costs
- $2,697
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
HOA detail
- Monthly dues
- $229 · $2,748/yr
- Likely covers
- waterpool
Listing history 17 events
-
2026-06-18days on market $89,900 Active 49 DOM
-
2026-06-17days on market $89,900 Active 48 DOM
-
2026-06-16days on market $89,900 Active 47 DOM
-
2026-06-15days on market $89,900 Active 46 DOM
-
2026-06-13days on market $89,900 Active 44 DOM
-
2026-06-13days on market $89,900 Active 43 DOM
-
2026-06-10days on market $89,900 Active 41 DOM
-
2026-06-09days on market $89,900 Active 40 DOM
-
2026-06-08days on market $89,900 Active 39 DOM
-
2026-06-08days on market $89,900 Active 38 DOM
-
2026-06-05days on market $89,900 Active 35 DOM
-
2026-06-03days on market $89,900 Active 34 DOM
-
2026-06-02days on market $89,900 Active 33 DOM
-
2026-06-01days on market $89,900 Active 32 DOM
-
2026-05-31days on market $89,900 Active 31 DOM
-
2026-04-30$89,900 Active 2192-char remark
-
2004-06-09soldstatus $50,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $860 · $72/mo
- Projected year-2 tax
- $860 · $72/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 13% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥107°F today · 28 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,094
- − Mortgage interest
- −$5,036
- − Property taxes
- −$860
- − Insurance
- −$450
- − Repairs & maintenance
- −$1,768
- − Management
- −$1,768
- − HOA
- −$2,748
- − Depreciation
- −$2,615
- Taxable income
- $6,850
- Est. tax owed @ 24.0%
- −$1,644
- After-tax cash flow
- $6,095/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Sarasota
- NCES district ID
- 1201680
- Math proficiency
- 63% ▼ -8.00%
- Reading proficiency
- 63% ▼ -3.00%
- Median HH income
- $51,167
- Composite
- 53.68/100
- National rank
- #1428
- State rank
- #7 of 73 in FL
Livability — Venice
- Score
- 80/100
- State rank
- #129
- US rank
- #1925
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Sarasota County · 448,376 people
- City population
- 86,541
- Metro
- North Port-Sarasota-Bradenton, FL
- Population (ZIP)
- 18,677
- Household income
- $68,301
- Rent vs Own
- Severe rent burden
- 747.0
Population outlook (Sarasota County) Hauer SSP2
- Today (2025)
- 452,380 people
- By 2030
- 474,175 · +4.8%
- By 2040
- 511,577 · +13.1%
- By 2050
- 541,467 · +19.7%
- By 2075
- 604,947 · +33.7%
- By 2100
- 621,965 · +37.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (88%)
- Race & ethnicity
- White 88% Two or more races 6% Hispanic / Latino 6% Asian 1%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 2% Cuban 1%
- Common ancestry
- Romanian 5% Lithuanian 5% Italian 3%
- Foreign-born
- 11% · Canada
- Languages at home
- 88% English-only · Spanish 4% Other Indo-European 2% German/W. Germanic 2%
Political lean MEDSL · Sarasota
- 2024 margin
- R (+18.2) · D 40.5% · R 58.7%
- 2008→2024 swing
- -18.1pp toward R · 2008: -0.1pp · 2024: -18.2pp
- All cycles
- 2024: R+18.2 2020: R+10.4 2016: R+11.6 2012: R+7.4 2008: R+0.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -329.42%
- Current HPI
- 264.6389
- Rent YoY
- ▲ 8.78%
- Metro
- North Port-Sarasota-Bradenton, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+79.8% since first listed2 events — show timeline
- 2026-04-30 Listed $89,900 Stellar MLS as Distributed by MLS Grid
- 2004-06-09 Sold (Public Records) $50,000 Public Records
Property tax history
-0.2%/yrLatest (2025): $860 · +4.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…