CashFlowRE
Sign in Sign up
2552 E Catawba Dr
C- Composite 52.8
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.5/30.0
  • ARV discount +13.3/15.0
  • DSCR +6.2/10.0
  • 1% rule +4.2/10.0
  • Livability +3.1/5.0
  • Schools +2.5/10.0
  • Condition / age +2.5/5.0
  • Rent growth +1.5/5.0
  • Appreciation +0.0/10.0

$215,000

2552 E Catawba Dr · Woodmere, LA 70058
3 bd · 2.0 ba · 1,658 sqft · SingleFamily · 241 Days on market
Built 1979 6,969 sqft lot $130/sqft · 13% below area Est $246k · 13% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Come see your future home in this quiet Woodmere subdivision. This is a lovely ranch style house featuring 3 bedrooms and 2 bathrooms. The master has an en suite and a large closet. There is a nice size living room and a den as well. The roof is 3 years old. The patio is enclosed for privacy and entertaining but is not considered living space. You also have a 2 car garage with gray epoxy floor paint and your washer and dryer hookups.

Key facts

  • Large closet
  • En suite
  • Ranch style house

Tags

WOODMERE SUBDIVISIONRANCH STYLE HOUSEEN SUITELARGE CLOSETENCLOSED PATIOFRUIT BEARING TREE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $215k.

Deal economics

  • At list price, monthly cash flow is $178 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $199k (7.6% below list).
  • Recommended offer: $189k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 62/100 on livability (#216 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools F, crime F, amenities F.
  • Jefferson Parish (suburban): math 24% / reading 34% proficiency, ranked #44 of 98 in LA (top 45%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents falling (-3.9%/yr); 187 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; 518 units permitted in Jefferson Parish in 2024 (43 in 5+ unit buildings).
  • This rent runs 38% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 241 days — a 12% lower offer ($189k) is reasonable based on typical stale-listing flexibility.
  • 13 sale attempts since 28y ago; this cycle's ask is 10650% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $189,200 (12.0% below list)

Questions for the listing agent

  1. It's been on market 241 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.92%
Cap rate
7.65%
Cash-on-cash
4.86%
DSCR
1.22
GRM
9.0

CMA / ARV

ARV (median comp)
$246,497
List price
$215,000
Delta
-12.78%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2536 Eastview Dr 0.22mi 3/2.0 1,747 (+5%) 1mo $127,300 $73 80
3861 Nathan Kornman Dr 0.38mi 3/2.0 1,633 (-2%) 1mo $219,900 $135 79
2721 S Birchfield Dr 0.30mi 3/2.0 1,743 (+5%) 2mo $190,000 $109 76
4056 Paige Janette St 0.42mi 3/2.0 1,741 (+5%) 0mo $222,500 $128 72
3837 Eastview Dr 0.24mi 3/2.0 1,500 (-10%) 5mo $227,500 $152 69
3804 Chriswood Ln 0.34mi 4/2.0 (+1) 1,788 (+8%) 3mo $260,000 $145 64
3712 Melissa Dr 0.63mi 3/2.0 1,721 (+4%) 2mo $237,000 $138 62
3805 S Deerwood Dr 0.40mi 4/2.0 (+1) 1,754 (+6%) 6mo $235,000 $134 62
4048 N Dells St 0.54mi 3/2.0 1,559 (-6%) 4mo $130,000 $83 61
2433 Lynnbrook Dr 0.26mi 4/2.0 (+1) 1,437 (-13%) 5mo $189,000 $132 57
3828 Chadwood 0.46mi 4/2.0 (+1) 1,800 (+9%) 6mo $110,000 $61 55
4065 Post Dr 0.75mi 4/2.0 (+1) 1,883 (+14%) 3mo $110,000 $58 35

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-14.0%
Equity multiple
0.51×
Total profit
$-29,385
Equity at exit
$32,057
10-year hold
IRR
-10.6%
Equity multiple
0.44×
Total profit
$-33,646
Equity at exit
$18,589

Cash invested: $60,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70058

Rents YoY
-3.9%
Active inventory
187
Price-to-rent
9.0×

Monthly cashflow live

Estimated rent
$1,987 high interval (Pro) →
Mortgage (P&I)
$1,127
Tax from tax record
$109 /mo · $1,305/yr
Insurance
$90
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$417
Net cashflow
$178

Break-even live

Break-even rent $1,762
Max offer price $215,000
Occupancy floor 86%

Sensitivity live

Price -10% $299 -5% $238 +0% $178 +5% $117 +10% $56
Rent -10% $21 -5% $99 +0% $178 +5% $256 +10% $334
Rate -1.0pp $286 -0.5pp $232 base $178 +0.5pp $122 +1.0pp $65

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$53,750
Closing costs
$6,450
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 10 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3014 Destrehan Ave Harvey, LA 2.0 2.0 1150 $1,600 $1.39 44d 1 0.45mi
4016 S Dells St Harvey, LA 4.0 2.0 1750 $2,000 $1.14 44d 1 0.46mi
2236 Litchwood Ln Harvey, LA 4.0 2.0 1800 $2,200 $1.22 3d 1 0.62mi
2236 Litchwood Ln Harvey, LA 4.0 2.0 1800 $2,200 $1.22 2d 1 0.62mi
2612 Susie Ct Marrero, LA 3.0 2.0 1852 $2,200 $1.19 20d 1 0.96mi
2632 Dove Ave Unit NA Marrero, LA 3.0 2.0 1250 $1,650 $1.32 44d 1 1.15mi
2713 W Friendship Dr Harvey, LA 3.0 2.0 1750 $1,850 $1.06 24d 1 1.21mi
2323 N Harper Dr Harvey, LA 3.0 2.0 1678 $3,000 $1.79 44d 1 1.29mi
2278 Telestar St Harvey, LA 4.0 2.0 2121 $2,450 $1.16 24d 1 1.35mi
5118 Ehret Rd Unit B Marrero, LA 3.0 2.5 1275 $1,800 $1.41 4d 1 1.41mi

Listing history 40 events

  1. 2026-06-18
    days on market $215,000 Active 241 DOM
  2. 2026-06-17
    days on market $215,000 Active 240 DOM
  3. 2026-06-16
    days on market $215,000 Active 239 DOM
  4. 2026-06-15
    days on market $215,000 Active 238 DOM
  5. 2026-06-13
    days on market $215,000 Active 236 DOM
  6. 2026-06-10
    days on market $215,000 Active 233 DOM
  7. 2026-06-09
    days on market $215,000 Active 232 DOM
  8. 2026-06-08
    days on market $215,000 Active 231 DOM
  9. 2026-06-07
    days on market $215,000 Active 230 DOM
  10. 2026-06-03
    days on market $215,000 Active 226 DOM
  11. 2026-06-02
    days on market $215,000 Active 225 DOM
  12. 2026-06-01
    days on market $215,000 Active 224 DOM
  13. 2026-05-31
    days on market $215,000 Active 223 DOM
  14. 2026-03-02
    historical $1,900
  15. 2026-01-07
    price $1,900
  16. 2025-10-21
    listed $2,000
  17. 2025-10-15
    listed $215,000 Active 437-char remark
    Show marketing remark (437 chars)

    Come see your future home in this quiet Woodmere subdivision. This is a lovely ranch style house featuring 3 bedrooms and 2 bathrooms. The master has an en suite and a large closet. There is a nice size living room and a den as well. The roof is 3 years old. The patio is enclosed for privacy and entertaining but is not considered living space. You also have a 2 car garage with gray epoxy floor paint and your washer and dryer hookups.

  18. 2025-10-15
    listed $215,000 Active 437-char remark
    Show marketing remark (437 chars)

    Come see your future home in this quiet Woodmere subdivision. This is a lovely ranch style house featuring 3 bedrooms and 2 bathrooms. The master has an en suite and a large closet. There is a nice size living room and a den as well. The roof is 3 years old. The patio is enclosed for privacy and entertaining but is not considered living space. You also have a 2 car garage with gray epoxy floor paint and your washer and dryer hookups.

  19. 2025-07-29
    price $215,000
  20. 2025-07-29
    price $215,000
  21. 2025-05-10
    price $220,000
  22. 2025-05-10
    price $220,000
  23. 2025-01-14
    listed $230,000 Active
  24. 2022-12-29
    soldstatus $201,000 Closed
  25. 2022-11-21
    status Pending
  26. 2022-11-11
    status Active
  27. 2022-10-29
    status Pending
  28. 2022-10-11
    listed $205,000
  29. 2022-10-11
    listed $205,000 Active
  30. 2011-03-17
    soldstatus $77,000
  31. 2010-12-27
    listed $78,500
  32. 2010-12-27
    listed $78,500
  33. 2006-07-28
    soldstatus $150,000
  34. 2006-07-24
    soldstatus $150,000
  35. 2006-06-14
    listed $154,500
  36. 2006-06-14
    listed $154,500
  37. 1998-08-14
    soldstatus $68,000
  38. 1998-08-01
    soldstatus $68,000
  39. 1998-06-02
    listed $66,500
  40. 1998-06-02
    listed $66,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,305 · $109/mo
Projected year-2 tax
$1,305 · $109/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X · 60% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,844
− Mortgage interest
−$12,043
− Property taxes
−$1,305
− Insurance
−$1,872
− Repairs & maintenance
−$1,908
− Management
−$1,908
− Depreciation
−$6,255
Taxable loss
−$1,446
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$347
After-tax cash flow
$2,477/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Jefferson Parish
NCES district ID
2200840
Math proficiency
24% ▼ -36.00%
Reading proficiency
34% ▼ -30.00%
Median HH income
$48,421
Composite
25.19/100
National rank
#7511
State rank
#44 of 98 in LA

Livability — Woodmere

Score
62/100
State rank
#216
US rank
#16658

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment C Housing A+ Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Woodmere, LA
County
Jefferson Parish · 426,999 people
Metro
New Orleans-Metairie, LA
Population (ZIP)
39,578
Household income
$62,416
Rent vs Own
36.2% rent · 63.8% own
Severe rent burden
1992.0

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
451,696 people
By 2030
455,451 · +0.8%
By 2040
458,308 · +1.5%
By 2050
461,031 · +2.1%
By 2075
476,351 · +5.5%
By 2100
499,377 · +10.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.60)
Race & ethnicity
Black 58% White 20% Hispanic / Latino 13% Asian 7% Two or more races 4%
Hispanic origin (detail)
Mexican 1% Dominican 1%
Common ancestry
Lithuanian 4% Hispanic 1%
Foreign-born
13% · Canada, Vietnam
Languages at home
81% English-only · Spanish 10% Vietnamese 5% French/Haitian/Cajun 2%

Political lean MEDSL · Jefferson

2024 margin
R (+12.9) · D 42.5% · R 55.5% · Other 2.1%
2008→2024 swing
+13.6pp toward D · 2008: -26.6pp · 2024: -12.9pp
All cycles
2024: R+12.9 2020: R+11.1 2016: R+14.8 2012: R+18.4 2008: R+26.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -96.82%
Current HPI
156.1052
Rent YoY
▼ -3.88%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-97.1% since first listed
27 events — show timeline
  • 2026-03-02 Rental Removed $1,900 GSREIN
  • 2026-01-07 Price Changed $1,900 GSREIN
  • 2025-10-21 Listed for Rent $2,000 GSREIN
  • 2025-10-15 Listed $215,000 AcadianaMLS
  • 2025-10-15 Listed $215,000 GSREIN
  • 2025-07-29 Price Changed $215,000 AcadianaMLS
  • 2025-07-29 Price Changed $215,000 GSREIN
  • 2025-05-10 Price Changed $220,000 AcadianaMLS
  • 2025-05-10 Price Changed $220,000 GSREIN
  • 2025-01-14 Listed $230,000 AcadianaMLS
  • 2022-12-29 Sold (MLS) $201,000 GSREIN
  • 2022-11-21 Pending GSREIN
  • 2022-11-11 Relisted GSREIN
  • 2022-10-29 Pending GSREIN
  • 2022-10-11 Listed $205,000 GSREIN
  • 2022-10-11 Listed $205,000 AcadianaMLS
  • 2011-03-17 Sold (MLS) $77,000 GSREIN
  • 2010-12-27 Listed $78,500 AcadianaMLS
  • 2010-12-27 Listed $78,500 GSREIN
  • 2006-07-28 Sold (Public Records) $150,000 Public Records
  • 2006-07-24 Sold (MLS) $150,000 GSREIN
  • 2006-06-14 Listed $154,500 AcadianaMLS
  • 2006-06-14 Listed $154,500 GSREIN
  • 1998-08-14 Sold (MLS) $68,000 GSREIN
  • 1998-08-01 Sold (Public Records) $68,000 Public Records
  • 1998-06-02 Listed $66,500 AcadianaMLS
  • 1998-06-02 Listed $66,500 GSREIN

Property tax history

-2.6%/yr

Latest (2025): $1,305 · +0.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…