620 Hobson St · Morgantown, WV
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $787 – $1,461
Heat risk 4/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +10.9/30.0
- Livability +4.2/5.0
- Schools +4.1/10.0
- DSCR +3.2/10.0
- Rent growth +2.9/5.0
- 1% rule +2.6/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$139,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming older home with tasteful renovations throughout. Features large rooms, a spacious front porch perfect for relaxing, and a convenient location close to town. Full of character with modern updates. $3,000 towards closing costs/flooring with approved offer!!
Key facts
- Spacious front porch
- Convenient location
- 1,873 sq ft lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $139k.
Deal economics
- At list price, monthly cash flow is $-61 ($-727/yr) — negative.
- To cash-flow at today's rent, offer at most $128k (7.7% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $106k (23.6% below list).
- Recommended offer: $106k (23.6% below list) — sets the bar for 1% rule.
- Cap rate 5.8% vs local median 3.1% in Morgantown — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 84/100 on livability (#5 in WV, #674 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools D+, employment D-.
- Monongalia County Schools (urban): math 45% / reading 53% proficiency, ranked #1 of 55 in WV (top 2%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+1.4%/yr); 129 active listings in the ZIP; 23 units permitted in Monongalia County in 2024 (15 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $961 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Monongalia County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 127 days — a 12% lower offer ($122k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $44k; list at $139k implies a 212% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 127 days. Have you received any prior offers? Is the seller open to a 24% concession, seller financing, or rate buy-down credit?
- Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.76% ✗
- Cap rate
- 5.77%
- Cash-on-cash
- -1.87%
- DSCR
- 0.92
- GRM
- 10.9
CMA / ARV
- ARV (median comp)
- $207,645
- List price
- $139,000
- Delta
- -33.06%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 416 E Brockway Ave | 0.09mi | 2/1.0 | 1,261 (+5%) | 12mo | $225,000 | $178 | 78 |
| 216 Reay Aly | 0.19mi | 3/2.0 (+1) | 1,272 (+6%) | 12mo | $269,000 | $211 | 62 |
| 421 White Ave | 0.14mi | 2/1.5 | 1,044 (-13%) | 11mo | $265,000 | $254 | 61 |
| 608 E Brockway Ave | 0.27mi | 3/1.5 (+1) | 1,050 (-12%) | 1mo | $229,900 | $219 | 59 |
| 913 Ridgeway Ave | 0.64mi | 3/1.0 (+1) | 1,200 (0%) | 10mo | $215,000 | $179 | 56 |
| 145 Grandview Ave | 0.56mi | 2/2.0 | 1,260 (+5%) | 14mo | $235,000 | $187 | 50 |
| 913 Snider St | 0.67mi | 2/1.0 | 1,260 (+5%) | 13mo | $170,000 | $135 | 50 |
| 814 Clinton | 0.59mi | 3/2.0 (+1) | 1,104 (-8%) | 1mo | $170,000 | $154 | 50 |
| 736 Richwood Ave | 0.49mi | 3/1.0 (+1) | 1,304 (+9%) | 12mo | $150,000 | $115 | 47 |
| 1101 Sabraton Ave | 0.69mi | 3/2.0 (+1) | 1,190 (-1%) | 13mo | $236,000 | $198 | 47 |
| 265 Waitman St | 0.70mi | 3/2.0 (+1) | 1,273 (+6%) | 6mo | $197,500 | $155 | 43 |
| 925 Garrison | 0.73mi | 3/2.0 (+1) | 1,303 (+9%) | 1mo | $215,000 | $165 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.42% rent growth · sell at horizon
- IRR
- -21.1%
- Equity multiple
- 0.28×
- Total profit
- $-28,067
- Equity at exit
- $20,725
- IRR
- -18.3%
- Equity multiple
- 0.07×
- Total profit
- $-36,105
- Equity at exit
- $12,018
Cash invested: $38,920 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State West Virginia
- 83 Strongly Landlord-Friendly · R+22
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 26501
- Home prices YoY
- -30.1%
- Rents YoY
- 1.4%
- Active inventory
- 129
- Price-to-rent
- 10.9×
Monthly cashflow live
- Estimated rent
- $1,063 medium interval (Pro) →
- Mortgage (P&I)
- −$729
- Tax from tax record
- −$113 /mo · $1,357/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$223
- Net cashflow
- $-61
Break-even live
Sensitivity live
| Price | -10% $18 | -5% $-21 | +0% $-61 | +5% $-100 | +10% $-139 |
|---|---|---|---|---|---|
| Rent | -10% $-145 | -5% $-103 | +0% $-61 | +5% $-19 | +10% $23 |
| Rate | -1.0pp $9 | -0.5pp $-25 | base $-61 | +0.5pp $-97 | +1.0pp $-133 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,750
- Closing costs
- $4,170
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 22 events
-
2026-06-19days on market $139,000 Active 127 DOM
-
2026-06-18days on market $139,000 Active 126 DOM
-
2026-06-17days on market $139,000 Active 125 DOM
-
2026-06-16days on market $139,000 Active 124 DOM
-
2026-06-15days on market $139,000 Active 123 DOM
-
2026-06-14days on market $139,000 Active 121 DOM
-
2026-06-13days on market $139,000 Active 120 DOM
-
2026-06-10days on market $139,000 Active 118 DOM
-
2026-06-09days on market $139,000 Active 117 DOM
-
2026-06-08days on market $139,000 Active 116 DOM
-
2026-06-07days on market $139,000 Active 115 DOM
-
2026-06-05days on market $139,000 Active 112 DOM
-
2026-06-03days on market $139,000 Active 111 DOM
-
2026-06-02days on market $139,000 Active 110 DOM
-
2026-06-01days on market $139,000 Active 109 DOM
-
2026-05-31days on market $139,000 Active 108 DOM
-
2026-05-30days on market $139,000 Active 107 DOM
-
2026-04-08price $144,000 264-char remark
Show marketing remark (264 chars)
Charming older home with tasteful renovations throughout. Features large rooms, a spacious front porch perfect for relaxing, and a convenient location close to town. Full of character with modern updates. $3,000 towards closing costs/flooring with approved offer!!
-
2026-03-30price $144,500 264-char remark
Show marketing remark (264 chars)
Charming older home with tasteful renovations throughout. Features large rooms, a spacious front porch perfect for relaxing, and a convenient location close to town. Full of character with modern updates. $3,000 towards closing costs/flooring with approved offer!!
-
2026-03-12price $154,500 264-char remark
Show marketing remark (264 chars)
Charming older home with tasteful renovations throughout. Features large rooms, a spacious front porch perfect for relaxing, and a convenient location close to town. Full of character with modern updates. $3,000 towards closing costs/flooring with approved offer!!
-
2026-02-12$155,000 Active 264-char remark
Show marketing remark (264 chars)
Charming older home with tasteful renovations throughout. Features large rooms, a spacious front porch perfect for relaxing, and a convenient location close to town. Full of character with modern updates. $3,000 towards closing costs/flooring with approved offer!!
-
1999-11-08soldstatus $44,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WV · Resets to sale price
- Current annual tax
- $1,357 · $113/mo
- Projected year-2 tax
- $1,357 · $113/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥97°F today · 19 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,750
- − Mortgage interest
- −$7,786
- − Property taxes
- −$1,357
- − Insurance
- −$695
- − Repairs & maintenance
- −$1,020
- − Management
- −$1,020
- − Depreciation
- −$4,044
- Taxable loss
- −$3,172
- Est. tax savings @ 24.0%
- +$761
- After-tax cash flow
- $34/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Monongalia County Schools
- NCES district ID
- 5400930
- Math proficiency
- 45% ▼ -5.00%
- Reading proficiency
- 53% ▼ -2.00%
- Median HH income
- $43,820
- Composite
- 41.34/100
- National rank
- #3503
- State rank
- #1 of 55 in WV
Livability — Morgantown
- Score
- 84/100
- State rank
- #5
- US rank
- #674
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Morgantown, WV
- County
- Monongalia County · 97,252 people
- City population
- 97,252
- Metro
- Morgantown, WV
- Population (ZIP)
- 19,529
- Household income
- $63,529
- Rent vs Own
- Severe rent burden
- 595.0
Population outlook (Monongalia County) Hauer SSP2
- Today (2025)
- 122,188 people
- By 2030
- 131,536 · +7.7%
- By 2040
- 149,777 · +22.6%
- By 2050
- 168,245 · +37.7%
- By 2075
- 207,979 · +70.2%
- By 2100
- 239,430 · +96.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (88%)
- Race & ethnicity
- White 88% Black 6% Two or more races 3% Hispanic / Latino 2% Asian 1%
- Common ancestry
- Slovak 4% Italian 3% Romanian 3%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Spanish 2%
Political lean MEDSL · Monongalia
- 2024 margin
- Toss-up / Even · D 46.5% · R 50.9% · Other 2.7%
- 2008→2024 swing
- -8.2pp toward R · 2008: 3.9pp · 2024: -4.4pp
- All cycles
- 2024: R+4.4 2020: R+1.2 2016: R+10.4 2012: R+9.7 2008: D+3.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -95.15%
- Current HPI
- 220.911
- Rent YoY
- ▲ 1.42%
- Metro
- Morgantown, WV
- State GDP YoY
- —
- F500 in state
- 0
Price history
+223.6% since first listed5 events — show timeline
- 2026-04-08 Price Changed $144,000 NCWVREIN
- 2026-03-30 Price Changed $144,500 NCWVREIN
- 2026-03-12 Price Changed $154,500 NCWVREIN
- 2026-02-12 Listed $155,000 NCWVREIN
- 1999-11-08 Sold (Public Records) $44,500 Public Records
Property tax history
+2.2%/yrLatest (2025): $1,357 · +0.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…