391 Alpha Ave · Akron, OH
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.2%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.0/30.0
- ARV discount +13.4/15.0
- DSCR +6.0/10.0
- 1% rule +5.3/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
- Appreciation +0.0/10.0
$120,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome home to 391 Alpha Ave! This cozy bungalow offers three bedrooms, one bath and a bonus rec room in the partially finished basement. As you enter the front door, you'll be welcomed into the living room area which boasts natural hardwood floors. The main bedroom is located on the first floor, as well as the bathroom making it perfect for those looking for first floor living. The kitchen rounds out the first floor. Head upstairs and you'll find two bedrooms of similar size that can be used either as bedrooms, an office or additional storage areas. There is a finished rec/bonus room in the basement as well as your laundry hookups. A detached garage, large front deck and fresh paint throughout round out this charming home that's perfect for a first-time buyer, investor or those looking to downsize. All this and a 1-year home warranty included! Call to schedule a private showing today!
Key facts
- Refreshed interior
- Front porch
- Centrally located
Tags
Property features AI
Exterior
- Parking: Detached garage (1 car); Paved parking
- Utilities: Public water; Public sewer
- Home design: 2-story home; Above-grade finished living area reported as 766
- Construction: Aluminum siding; Asphalt/fiberglass roof
- Exterior features: Deck
Interior
- Kitchen: Kitchen on first floor
- Bedrooms: One main-level bedroom; Two second-level bedrooms
- Flooring: Wood flooring in living room
- Bathrooms: One full bathroom (main level)
- Heating & cooling: Forced-air gas heating; Central air conditioning
- Interior features: Partially finished full basement; 8 total rooms
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $120k.
Deal economics
- At list price, monthly cash flow is $124 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $120k).
Location & tenants
- Location reads 81/100 on livability (#104 in OH, #1,591 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
- Akron City (urban): math 22% / reading 30% proficiency, ranked #602 of 656 in OH (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 137 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $830 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
- 5 sale attempts since 26y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $95k; 26% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1952 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.03% ✓
- Cap rate
- 7.54%
- Cash-on-cash
- 4.45%
- DSCR
- 1.20
- GRM
- 8.1
CMA / ARV
- ARV (median comp)
- $138,259
- List price
- $120,000
- Delta
- -13.21%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 544 Dennison Ave | 0.33mi | 3/1.0 | 760 (-1%) | 6mo | $120,000 | $158 | 79 |
| 495 Stetler Ave | 0.30mi | 2/1.0 (-1) | 756 (-1%) | 5mo | $92,000 | $122 | 75 |
| 485 Sieber Ave | 0.24mi | 2/1.0 (-1) | 768 (+0%) | 11mo | $112,500 | $146 | 74 |
| 2616 Terrace Ave | 0.38mi | 2/1.0 (-1) | 816 (+6%) | 3mo | $125,000 | $153 | 64 |
| 432 Stevenson Ave | 0.16mi | 2/1.0 (-1) | 671 (-12%) | 6mo | $75,000 | $112 | 62 |
| 379 Stull Ave | 0.26mi | 2/1.0 (-1) | 860 (+12%) | 7mo | $111,000 | $129 | 57 |
| 2854 Morrison St | 0.42mi | 2/1.0 (-1) | 800 (+4%) | 14mo | $140,000 | $175 | 57 |
| 2606 Ellet Ave | 0.42mi | 2/1.0 (-1) | 792 (+3%) | 16mo | $125,000 | $158 | 57 |
| 2867 Morrison St | 0.45mi | 2/1.0 (-1) | 720 (-6%) | 14mo | $115,000 | $160 | 52 |
| 639 Cora Ave | 0.39mi | 2/1.0 (-1) | 864 (+13%) | 12mo | $165,000 | $191 | 46 |
| 2455 Albrecht Ave | 0.70mi | 2/1.0 (-1) | 840 (+10%) | 1mo | $140,000 | $167 | 45 |
| 2544 Woodmere Ave | 0.53mi | 2/1.0 (-1) | 880 (+15%) | 12mo | $149,000 | $169 | 35 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -9.3%
- Equity multiple
- 0.66×
- Total profit
- $-11,484
- Equity at exit
- $17,892
- IRR
- 0.1%
- Equity multiple
- 1.01×
- Total profit
- $340
- Equity at exit
- $10,375
Cash invested: $33,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44312
- Active inventory
- 137
- Price-to-rent
- 8.1×
Monthly cashflow live
- Estimated rent
- $1,236 high interval (Pro) →
- Mortgage (P&I)
- −$629
- Tax from tax record
- −$172 /mo · $2,068/yr
- Insurance
- −$50
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$259
- Net cashflow
- $124
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $30,000
- Closing costs
- $3,600
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2612 Leland Ave Unit Left/Down Akron, OH | 2.0 | 1.0 | 572 | $850 | $1.49 | 21d | 1 | 0.38mi |
| 2994 Mogadore Rd Akron, OH | 2.0 | 1.0 | 715 | $931 | $1.30 | 23d | 1 | 0.63mi |
| 2948 Mogadore Rd Unit 5 Akron, OH | 2.0 | 1.0 | 700 | $975 | $1.39 | 14d | 1 | 0.63mi |
| 931 Crestline Dr Akron, OH | 3.0 | 1.0 | 976 | $1,550 | $1.59 | 14d | 1 | 0.80mi |
| 2620 Mogadore Rd Akron, OH | 2.0 | 1.0 | 936 | $1,250 | $1.34 | 14d | 1 | 1.05mi |
| 3339 Samuel Rd Akron, OH | 4.0 | 1.0 | 1109 | $1,350 | $1.22 | 14d | 1 | 1.39mi |
Listing history 29 events
-
2026-05-14$120,000 Active 663-char remark
-
2023-08-26price $55,900
-
2023-08-15status Pending
Show marketing remark (899 chars)
Welcome home to 391 Alpha Ave! This cozy bungalow offers three bedrooms, one bath and a bonus rec room in the partially finished basement. As you enter the front door, you'll be welcomed into the living room area which boasts natural hardwood floors. The main bedroom is located on the first floor, as well as the bathroom making it perfect for those looking for first floor living. The kitchen rounds out the first floor. Head upstairs and you'll find two bedrooms of similar size that can be used either as bedrooms, an office or additional storage areas. There is a finished rec/bonus room in the basement as well as your laundry hookups. A detached garage, large front deck and fresh paint throughout round out this charming home that's perfect for a first-time buyer, investor or those looking to downsize. All this and a 1-year home warranty included! Call to schedule a private showing today!
-
2023-08-15soldstatus $95,000 Closed
Show marketing remark (899 chars)
Welcome home to 391 Alpha Ave! This cozy bungalow offers three bedrooms, one bath and a bonus rec room in the partially finished basement. As you enter the front door, you'll be welcomed into the living room area which boasts natural hardwood floors. The main bedroom is located on the first floor, as well as the bathroom making it perfect for those looking for first floor living. The kitchen rounds out the first floor. Head upstairs and you'll find two bedrooms of similar size that can be used either as bedrooms, an office or additional storage areas. There is a finished rec/bonus room in the basement as well as your laundry hookups. A detached garage, large front deck and fresh paint throughout round out this charming home that's perfect for a first-time buyer, investor or those looking to downsize. All this and a 1-year home warranty included! Call to schedule a private showing today!
-
2023-07-14price $55,900
-
2023-07-14price $55,900
-
2023-07-06soldstatus $95,000
-
2023-07-06soldstatus $95,000
-
2023-06-03historical Contingent
Show marketing remark (899 chars)
Welcome home to 391 Alpha Ave! This cozy bungalow offers three bedrooms, one bath and a bonus rec room in the partially finished basement. As you enter the front door, you'll be welcomed into the living room area which boasts natural hardwood floors. The main bedroom is located on the first floor, as well as the bathroom making it perfect for those looking for first floor living. The kitchen rounds out the first floor. Head upstairs and you'll find two bedrooms of similar size that can be used either as bedrooms, an office or additional storage areas. There is a finished rec/bonus room in the basement as well as your laundry hookups. A detached garage, large front deck and fresh paint throughout round out this charming home that's perfect for a first-time buyer, investor or those looking to downsize. All this and a 1-year home warranty included! Call to schedule a private showing today!
-
2023-06-02$89,900 Active
Show marketing remark (899 chars)
Welcome home to 391 Alpha Ave! This cozy bungalow offers three bedrooms, one bath and a bonus rec room in the partially finished basement. As you enter the front door, you'll be welcomed into the living room area which boasts natural hardwood floors. The main bedroom is located on the first floor, as well as the bathroom making it perfect for those looking for first floor living. The kitchen rounds out the first floor. Head upstairs and you'll find two bedrooms of similar size that can be used either as bedrooms, an office or additional storage areas. There is a finished rec/bonus room in the basement as well as your laundry hookups. A detached garage, large front deck and fresh paint throughout round out this charming home that's perfect for a first-time buyer, investor or those looking to downsize. All this and a 1-year home warranty included! Call to schedule a private showing today!
-
2020-08-25price $55,900
-
2014-02-12price $55,900
-
2014-02-12price $55,900
-
2009-09-25soldstatus $49,500
-
2009-09-25soldstatus $49,500
-
2009-05-01$55,900
-
2008-11-25historical
-
2008-08-05$64,900
-
2001-02-24historical
-
2000-07-24$159,900
-
1998-02-11soldstatus $54,025
-
1998-01-31price $159,900
-
1998-01-31price $159,900
-
1998-01-31price $159,900
-
1998-01-31price $159,900
-
1998-01-31price $159,900
-
1990-11-27soldstatus $37,750
-
1988-09-08soldstatus $28,000
-
1985-04-30soldstatus $25,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $2,068 · $172/mo
- Projected year-2 tax
- $2,068 · $172/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 20% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,827
- − Mortgage interest
- −$6,722
- − Property taxes
- −$2,068
- − Insurance
- −$600
- − Repairs & maintenance
- −$1,186
- − Management
- −$1,186
- − Depreciation
- −$3,491
- Taxable loss
- −$426
- Est. tax savings @ 24.0%
- +$102
- After-tax cash flow
- $1,596/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Akron City
- NCES district ID
- 3904348
- Math proficiency
- 22% ▼ -17.00%
- Reading proficiency
- 30% ▼ -12.00%
- Median HH income
- $33,811
- Composite
- 21.31/100
- National rank
- #8383
- State rank
- #602 of 656 in OH
Livability — Akron
- Score
- 81/100
- State rank
- #104
- US rank
- #1591
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Akron, OH
- County
- Summit County · 440,783 people
- City population
- 174,375
- Metro
- Akron, OH
- Population (ZIP)
- 30,280
- Household income
- $65,480
- Rent vs Own
- Severe rent burden
- 483.0
Population outlook (Summit County) Hauer SSP2
- Today (2025)
- 546,583 people
- By 2030
- 544,028 · -0.5%
- By 2040
- 531,363 · -2.8%
- By 2050
- 514,923 · -5.8%
- By 2075
- 481,765 · -11.9%
- By 2100
- 432,265 · -20.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (90%)
- Race & ethnicity
- White 90% Two or more races 5% Black 3% Hispanic / Latino 2%
- Common ancestry
- Romanian 3% Slovak 2% Serbian 2%
- Foreign-born
- 2% · Canada
- Languages at home
- 97% English-only · Spanish 2% Russian/Polish/Slavic 1%
Political lean MEDSL · Summit
- 2024 margin
- Lean D (+7.0) · D 53.0% · R 46.0%
- 2008→2024 swing
- -9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
- All cycles
- 2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -203.00%
- Current HPI
- 197.5988
- Rent YoY
- —
- Metro
- Akron, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+380.0% since first listed30 events — show timeline
- 2026-05-21 Pending — MLSNOW
- 2026-05-14 Listed $120,000 MLSNOW
- 2023-08-26 Price Changed $55,900 MLSNOW
- 2023-08-15 Pending — MLSNOW
- 2023-08-15 Sold (MLS) $95,000 MLSNOW
- 2023-07-14 Price Changed $55,900 MLSNOW
- 2023-07-14 Price Changed $55,900 MLSNOW
- 2023-07-06 Sold (Public Records) $95,000 Public Records
- 2023-07-06 Sold (Public Records) $95,000 Public Records
- 2023-06-03 Contingent — MLSNOW
- 2023-06-02 Listed $89,900 MLSNOW
- 2020-08-25 Price Changed $55,900 MLSNOW
- 2014-02-12 Price Changed $55,900 MLSNOW
- 2014-02-12 Price Changed $55,900 MLSNOW
- 2009-09-25 Sold (Public Records) $49,500 Public Records
- 2009-09-25 Sold (MLS) $49,500 MLSNOW
- 2009-05-01 Listed $55,900 MLSNOW
- 2008-11-25 Listing Removed — MLSNOW
- 2008-08-05 Listed $64,900 MLSNOW
- 2001-02-24 Listing Removed — MLSNOW
- 2000-07-24 Listed $159,900 MLSNOW
- 1998-02-11 Sold (Public Records) $54,025 Public Records
- 1998-01-31 Price Changed $159,900 MLSNOW
- 1998-01-31 Price Changed $159,900 MLSNOW
- 1998-01-31 Price Changed $159,900 MLSNOW
- 1998-01-31 Price Changed $159,900 MLSNOW
- 1998-01-31 Price Changed $159,900 MLSNOW
- 1990-11-27 Sold (Public Records) $37,750 Public Records
- 1988-09-08 Sold (Public Records) $28,000 Public Records
- 1985-04-30 Sold (Public Records) $25,000 Public Records
Property tax history
+3.0%/yrLatest (2025): $2,068 · +0.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…