7317 Amber Falls Ln · Delray Beach, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 106°F)
- 6 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +9.5/15.0
- Cash flow +8.2/30.0
- Appreciation +4.9/10.0
- Schools +4.3/10.0
- Livability +3.9/5.0
- 1% rule +3.5/10.0
- Rent growth +2.8/5.0
- Condition / age +2.5/5.0
- DSCR +2.2/10.0
$519,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
MOTIVATED SELLER! great neighborhood with an amazing entrance and 24/hour MANNED security. 55+ community. Features large open floor plan with an outdoor extended patio area. 3rd bedroom currently used as a den but easy to convert. Exterior features well manicured gardens; extra closets in the garage and hurricane shutters on all windows. Large tile flooring throughout; Home is newly painted with extensive interior lighting and high vaulted ceilings. Large open kitchen area with breakfast nook and extended bar top. Spacious Master bedroom; walk-in closet; Roman Tub; separate shower; HOA includes: High speed internet; Lawn care; exterior painting; beautiful clubhouse with pool, Tennis, Theater, Gym, Billiards; organized social events. Close to Publix and all shopping. This is a must see!
Key facts
- Covered porch
- Built-in desk
- New roof installed
Tags
Property features AI
Finance
- Other: Living area reported as 2,304 (public records); Building model: BRENTWOOD 11; Building area total reported as 2,791
- HOA & community: Community with association; Monthly HOA fee; Association amenities include clubhouse, fitness center, game room, pool, spa/hot tub, tennis courts, pickleball courts, and on-site manager; Pets allowed with restrictions (breed, number, size limits)
Exterior
- Parking: Attached 2-car garage (covered)
- Security: Gated community with guard
- Utilities: Public water; Public sewer; Three-phase electric; Cable available
- Home design: Single family residence; One-story; Faces north; Resale
- Construction: CBS construction
- Exterior features: Open porch; Covered porch; Patio
Interior
- Kitchen: Dishwasher; Electric range; Microwave; Refrigerator
- Bedrooms: 3 main-level bedrooms
- Bathrooms: 2 full bathrooms (main level)
- Heating & cooling: Central electric heating; Central air conditioning (electric)
- Interior features: Walk-in closets; Blinds on windows; Unfurnished
- Laundry & utility: Laundry inside
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $519k.
Deal economics
- At list price, monthly cash flow is $-482 ($-6k/yr) — negative.
- To cash-flow at today's rent, offer at most $434k (16.4% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $441k (15.1% below list).
- Recommended offer: $434k (16.4% below list) — sets the bar for cash-flow.
Location & tenants
- Location reads 77/100 on livability (#202 in FL, #3,160 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, commute A-; Watch: cost of living C-, crime D-, amenities F.
- Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+1.3%/yr); 479 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
- At $4,408/mo this rent would consume 66% of the median local household income ($81k/yr) (locally 902% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $2k of equity ($4k loan paydown + $-1k appreciation (-0.2% local appreciation)).
- Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- By year 8, paydown + projected appreciation supports a ~$30k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 207 days — a 12% lower offer ($457k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 8y ago; this cycle's ask has dropped $131k (20%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $340k; list at $519k implies a 53% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 6→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 207 days. Have you received any prior offers? Is the seller open to a 16% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.85% ✗
- Cap rate
- 5.18%
- Cash-on-cash
- -3.98%
- DSCR
- 0.82
- GRM
- 9.8
CMA / ARV
- ARV (on-the-fly)
- $543,744
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 6637 Sun River Rd | 0.75mi | 3/2.0 | 2,011 (-13%) | 2mo | $475,000 | $236 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-0.24% appreciation · 1.28% rent growth · sell at horizon
- IRR
- -8.9%
- Equity multiple
- 0.59×
- Total profit
- $-58,946
- Equity at exit
- $144,460
- IRR
- -4.0%
- Equity multiple
- 0.60×
- Total profit
- $-57,838
- Equity at exit
- $168,742
Cash invested: $145,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33437
- Home prices YoY
- -0.1%
- Rents YoY
- 1.3%
- Active inventory
- 479
- Price-to-rent
- 9.8×
Monthly cashflow live
- Estimated rent
- $4,408 high interval (Pro) →
- Mortgage (P&I)
- −$2,722
- Tax from tax record
- −$391 /mo · $4,695/yr
- Insurance
- −$216
- HOA
- −$635
- Vacancy / Maint / Mgmt
- −$926
- Net cashflow
- $-482
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $129,750
- Closing costs
- $15,570
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 10 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 7893 Stanza St Boynton Beach, FL | 3.0 | 2.0 | 1779 | $3,750 | $2.11 | 5d | 1 | 0.87mi |
| 8263 Arabian Range Rd Boynton Beach, FL | 4.0 | 3.0 | 2309 | $6,000 | $2.60 | 5d | 1 | 1.03mi |
| 11853 Fountainside Cir Boynton Beach, FL | 3.0 | 3.5 | 2410 | $3,800 | $1.58 | 24d | 1 | 1.12mi |
| 13542 Weyburne Dr Delray Beach, FL | 3.0 | 2.0 | 1727 | $3,145 | $1.82 | 22d | 1 | 1.14mi |
| 7879 Monarch Ct Delray Beach, FL | 4.0 | 3.0 | 2871 | $7,500 | $2.61 | 24d | 1 | 1.14mi |
| 7879 Monarch Ct Delray Beach, FL | 4.0 | 3.0 | 2871 | $7,500 | $2.61 | 4d | 1 | 1.14mi |
| 6812 Belmont Shore Dr Delray Beach, FL | 3.0 | 2.5 | 2353 | $4,250 | $1.81 | 19d | 1 | 1.40mi |
| 7904 Mansfield Hollow Rd Delray Beach, FL | 3.0 | 2.0 | 1865 | $3,950 | $2.12 | 24d | 1 | 1.47mi |
| 5952 Regal Glen Dr #103 Boynton Beach, FL | 3.0 | 2.0 | 1813 | $2,550 | $1.41 | 24d | 1 | 1.47mi |
| 12390 Summer Springs Dr Boynton Beach, FL | 3.0 | 2.0 | 1861 | $3,300 | $1.77 | 24d | 1 | 1.47mi |
HOA detail
- Monthly dues
- $635 · $7,620/yr
- Likely covers
- internetlandscapingpoolgymsecurity
Listing history 33 events
-
2026-05-03status Pending
-
2026-04-01price $519,000
-
2026-01-20price $550,000
-
2025-12-20price $599,900
-
2025-10-08$650,000 Active
-
2025-09-06historical
-
2025-07-24$650,000 Active
-
2020-09-16soldstatus $340,000
-
2020-08-28soldstatus $340,000 Closed 797-char remark
Show marketing remark (797 chars)
MOTIVATED SELLER! great neighborhood with an amazing entrance and 24/hour MANNED security. 55+ community. Features large open floor plan with an outdoor extended patio area. 3rd bedroom currently used as a den but easy to convert. Exterior features well manicured gardens; extra closets in the garage and hurricane shutters on all windows. Large tile flooring throughout; Home is newly painted with extensive interior lighting and high vaulted ceilings. Large open kitchen area with breakfast nook and extended bar top. Spacious Master bedroom; walk-in closet; Roman Tub; separate shower; HOA includes: High speed internet; Lawn care; exterior painting; beautiful clubhouse with pool, Tennis, Theater, Gym, Billiards; organized social events. Close to Publix and all shopping. This is a must see!
-
2020-08-05historical Active Under Contract 797-char remark
Show marketing remark (797 chars)
MOTIVATED SELLER! great neighborhood with an amazing entrance and 24/hour MANNED security. 55+ community. Features large open floor plan with an outdoor extended patio area. 3rd bedroom currently used as a den but easy to convert. Exterior features well manicured gardens; extra closets in the garage and hurricane shutters on all windows. Large tile flooring throughout; Home is newly painted with extensive interior lighting and high vaulted ceilings. Large open kitchen area with breakfast nook and extended bar top. Spacious Master bedroom; walk-in closet; Roman Tub; separate shower; HOA includes: High speed internet; Lawn care; exterior painting; beautiful clubhouse with pool, Tennis, Theater, Gym, Billiards; organized social events. Close to Publix and all shopping. This is a must see!
-
2020-07-30status Pending 797-char remark
Show marketing remark (797 chars)
MOTIVATED SELLER! great neighborhood with an amazing entrance and 24/hour MANNED security. 55+ community. Features large open floor plan with an outdoor extended patio area. 3rd bedroom currently used as a den but easy to convert. Exterior features well manicured gardens; extra closets in the garage and hurricane shutters on all windows. Large tile flooring throughout; Home is newly painted with extensive interior lighting and high vaulted ceilings. Large open kitchen area with breakfast nook and extended bar top. Spacious Master bedroom; walk-in closet; Roman Tub; separate shower; HOA includes: High speed internet; Lawn care; exterior painting; beautiful clubhouse with pool, Tennis, Theater, Gym, Billiards; organized social events. Close to Publix and all shopping. This is a must see!
-
2020-07-21price $359,950 797-char remark
Show marketing remark (797 chars)
MOTIVATED SELLER! great neighborhood with an amazing entrance and 24/hour MANNED security. 55+ community. Features large open floor plan with an outdoor extended patio area. 3rd bedroom currently used as a den but easy to convert. Exterior features well manicured gardens; extra closets in the garage and hurricane shutters on all windows. Large tile flooring throughout; Home is newly painted with extensive interior lighting and high vaulted ceilings. Large open kitchen area with breakfast nook and extended bar top. Spacious Master bedroom; walk-in closet; Roman Tub; separate shower; HOA includes: High speed internet; Lawn care; exterior painting; beautiful clubhouse with pool, Tennis, Theater, Gym, Billiards; organized social events. Close to Publix and all shopping. This is a must see!
-
2020-06-02status Active 797-char remark
Show marketing remark (797 chars)
MOTIVATED SELLER! great neighborhood with an amazing entrance and 24/hour MANNED security. 55+ community. Features large open floor plan with an outdoor extended patio area. 3rd bedroom currently used as a den but easy to convert. Exterior features well manicured gardens; extra closets in the garage and hurricane shutters on all windows. Large tile flooring throughout; Home is newly painted with extensive interior lighting and high vaulted ceilings. Large open kitchen area with breakfast nook and extended bar top. Spacious Master bedroom; walk-in closet; Roman Tub; separate shower; HOA includes: High speed internet; Lawn care; exterior painting; beautiful clubhouse with pool, Tennis, Theater, Gym, Billiards; organized social events. Close to Publix and all shopping. This is a must see!
-
2020-06-02historical 797-char remark
Show marketing remark (797 chars)
MOTIVATED SELLER! great neighborhood with an amazing entrance and 24/hour MANNED security. 55+ community. Features large open floor plan with an outdoor extended patio area. 3rd bedroom currently used as a den but easy to convert. Exterior features well manicured gardens; extra closets in the garage and hurricane shutters on all windows. Large tile flooring throughout; Home is newly painted with extensive interior lighting and high vaulted ceilings. Large open kitchen area with breakfast nook and extended bar top. Spacious Master bedroom; walk-in closet; Roman Tub; separate shower; HOA includes: High speed internet; Lawn care; exterior painting; beautiful clubhouse with pool, Tennis, Theater, Gym, Billiards; organized social events. Close to Publix and all shopping. This is a must see!
-
2020-05-22price $374,900 797-char remark
Show marketing remark (797 chars)
MOTIVATED SELLER! great neighborhood with an amazing entrance and 24/hour MANNED security. 55+ community. Features large open floor plan with an outdoor extended patio area. 3rd bedroom currently used as a den but easy to convert. Exterior features well manicured gardens; extra closets in the garage and hurricane shutters on all windows. Large tile flooring throughout; Home is newly painted with extensive interior lighting and high vaulted ceilings. Large open kitchen area with breakfast nook and extended bar top. Spacious Master bedroom; walk-in closet; Roman Tub; separate shower; HOA includes: High speed internet; Lawn care; exterior painting; beautiful clubhouse with pool, Tennis, Theater, Gym, Billiards; organized social events. Close to Publix and all shopping. This is a must see!
-
2020-04-21status Active 797-char remark
Show marketing remark (797 chars)
MOTIVATED SELLER! great neighborhood with an amazing entrance and 24/hour MANNED security. 55+ community. Features large open floor plan with an outdoor extended patio area. 3rd bedroom currently used as a den but easy to convert. Exterior features well manicured gardens; extra closets in the garage and hurricane shutters on all windows. Large tile flooring throughout; Home is newly painted with extensive interior lighting and high vaulted ceilings. Large open kitchen area with breakfast nook and extended bar top. Spacious Master bedroom; walk-in closet; Roman Tub; separate shower; HOA includes: High speed internet; Lawn care; exterior painting; beautiful clubhouse with pool, Tennis, Theater, Gym, Billiards; organized social events. Close to Publix and all shopping. This is a must see!
-
2020-03-18historical 797-char remark
Show marketing remark (797 chars)
MOTIVATED SELLER! great neighborhood with an amazing entrance and 24/hour MANNED security. 55+ community. Features large open floor plan with an outdoor extended patio area. 3rd bedroom currently used as a den but easy to convert. Exterior features well manicured gardens; extra closets in the garage and hurricane shutters on all windows. Large tile flooring throughout; Home is newly painted with extensive interior lighting and high vaulted ceilings. Large open kitchen area with breakfast nook and extended bar top. Spacious Master bedroom; walk-in closet; Roman Tub; separate shower; HOA includes: High speed internet; Lawn care; exterior painting; beautiful clubhouse with pool, Tennis, Theater, Gym, Billiards; organized social events. Close to Publix and all shopping. This is a must see!
-
2020-03-01status Active 797-char remark
Show marketing remark (797 chars)
MOTIVATED SELLER! great neighborhood with an amazing entrance and 24/hour MANNED security. 55+ community. Features large open floor plan with an outdoor extended patio area. 3rd bedroom currently used as a den but easy to convert. Exterior features well manicured gardens; extra closets in the garage and hurricane shutters on all windows. Large tile flooring throughout; Home is newly painted with extensive interior lighting and high vaulted ceilings. Large open kitchen area with breakfast nook and extended bar top. Spacious Master bedroom; walk-in closet; Roman Tub; separate shower; HOA includes: High speed internet; Lawn care; exterior painting; beautiful clubhouse with pool, Tennis, Theater, Gym, Billiards; organized social events. Close to Publix and all shopping. This is a must see!
-
2020-03-01historical 797-char remark
Show marketing remark (797 chars)
MOTIVATED SELLER! great neighborhood with an amazing entrance and 24/hour MANNED security. 55+ community. Features large open floor plan with an outdoor extended patio area. 3rd bedroom currently used as a den but easy to convert. Exterior features well manicured gardens; extra closets in the garage and hurricane shutters on all windows. Large tile flooring throughout; Home is newly painted with extensive interior lighting and high vaulted ceilings. Large open kitchen area with breakfast nook and extended bar top. Spacious Master bedroom; walk-in closet; Roman Tub; separate shower; HOA includes: High speed internet; Lawn care; exterior painting; beautiful clubhouse with pool, Tennis, Theater, Gym, Billiards; organized social events. Close to Publix and all shopping. This is a must see!
-
2020-02-17price $385,000 797-char remark
Show marketing remark (797 chars)
MOTIVATED SELLER! great neighborhood with an amazing entrance and 24/hour MANNED security. 55+ community. Features large open floor plan with an outdoor extended patio area. 3rd bedroom currently used as a den but easy to convert. Exterior features well manicured gardens; extra closets in the garage and hurricane shutters on all windows. Large tile flooring throughout; Home is newly painted with extensive interior lighting and high vaulted ceilings. Large open kitchen area with breakfast nook and extended bar top. Spacious Master bedroom; walk-in closet; Roman Tub; separate shower; HOA includes: High speed internet; Lawn care; exterior painting; beautiful clubhouse with pool, Tennis, Theater, Gym, Billiards; organized social events. Close to Publix and all shopping. This is a must see!
-
2020-01-21price $399,900 797-char remark
Show marketing remark (797 chars)
MOTIVATED SELLER! great neighborhood with an amazing entrance and 24/hour MANNED security. 55+ community. Features large open floor plan with an outdoor extended patio area. 3rd bedroom currently used as a den but easy to convert. Exterior features well manicured gardens; extra closets in the garage and hurricane shutters on all windows. Large tile flooring throughout; Home is newly painted with extensive interior lighting and high vaulted ceilings. Large open kitchen area with breakfast nook and extended bar top. Spacious Master bedroom; walk-in closet; Roman Tub; separate shower; HOA includes: High speed internet; Lawn care; exterior painting; beautiful clubhouse with pool, Tennis, Theater, Gym, Billiards; organized social events. Close to Publix and all shopping. This is a must see!
-
2019-11-11price $409,000 797-char remark
Show marketing remark (797 chars)
MOTIVATED SELLER! great neighborhood with an amazing entrance and 24/hour MANNED security. 55+ community. Features large open floor plan with an outdoor extended patio area. 3rd bedroom currently used as a den but easy to convert. Exterior features well manicured gardens; extra closets in the garage and hurricane shutters on all windows. Large tile flooring throughout; Home is newly painted with extensive interior lighting and high vaulted ceilings. Large open kitchen area with breakfast nook and extended bar top. Spacious Master bedroom; walk-in closet; Roman Tub; separate shower; HOA includes: High speed internet; Lawn care; exterior painting; beautiful clubhouse with pool, Tennis, Theater, Gym, Billiards; organized social events. Close to Publix and all shopping. This is a must see!
-
2019-09-20$419,000 Active 797-char remark
Show marketing remark (797 chars)
MOTIVATED SELLER! great neighborhood with an amazing entrance and 24/hour MANNED security. 55+ community. Features large open floor plan with an outdoor extended patio area. 3rd bedroom currently used as a den but easy to convert. Exterior features well manicured gardens; extra closets in the garage and hurricane shutters on all windows. Large tile flooring throughout; Home is newly painted with extensive interior lighting and high vaulted ceilings. Large open kitchen area with breakfast nook and extended bar top. Spacious Master bedroom; walk-in closet; Roman Tub; separate shower; HOA includes: High speed internet; Lawn care; exterior painting; beautiful clubhouse with pool, Tennis, Theater, Gym, Billiards; organized social events. Close to Publix and all shopping. This is a must see!
-
2019-09-09historical
-
2019-09-08$410,000 Active
-
2018-07-25soldstatus $307,530
-
2018-07-17soldstatus $307,530 Closed
-
2018-05-26historical Active Under Contract
-
2018-05-21price $307,530
-
2018-05-17price $319,750
-
2018-04-30$324,900 Active
-
2005-11-07soldstatus $420,000
-
1997-09-11soldstatus $174,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $4,695 · $391/mo
- Projected year-2 tax
- $4,695 · $391/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 9/10 Extreme 6 d/yr ≥106°F today · 21 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $52,895
- − Mortgage interest
- −$29,072
- − Property taxes
- −$4,695
- − Insurance
- −$2,595
- − Repairs & maintenance
- −$4,232
- − Management
- −$4,232
- − HOA
- −$7,620
- − Depreciation
- −$15,098
- Taxable loss
- −$14,648
- Est. tax savings @ 24.0%
- +$3,516
- After-tax cash flow
- $-2,268/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Palm Beach
- NCES district ID
- 1201500
- Math proficiency
- 46% ▼ -16.00%
- Reading proficiency
- 53% ▼ -4.00%
- Median HH income
- $53,943
- Composite
- 42.72/100
- National rank
- #3160
- State rank
- #34 of 73 in FL
Livability — Delray Beach
- Score
- 77/100
- State rank
- #202
- US rank
- #3160
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Palm Beach County · 1,438,312 people
- City population
- 123,167
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 37,229
- Household income
- $80,710
- Rent vs Own
- Severe rent burden
- 902.0
Population outlook (Palm Beach County) Hauer SSP2
- Today (2025)
- 1,637,487 people
- By 2030
- 1,743,255 · +6.5%
- By 2040
- 1,948,712 · +19.0%
- By 2050
- 2,132,979 · +30.3%
- By 2075
- 2,530,027 · +54.5%
- By 2100
- 2,706,979 · +65.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (68%)
- Race & ethnicity
- White 68% Two or more races 13% Hispanic / Latino 12% Black 10% Asian 3%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 2% Cuban 1% Dominican 1%
- Common ancestry
- Scotch-Irish 8% Romanian 8% Hispanic 6%
- Foreign-born
- 18% · Canada, Jamaica, Vietnam
- Languages at home
- 78% English-only · Spanish 10% French/Haitian/Cajun 6% Other Indo-European 2%
Political lean MEDSL · Palm Beach
- 2024 margin
- Toss-up / Even · D 50.0% · R 49.2%
- 2008→2024 swing
- -22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
- All cycles
- 2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -0.24%
- Current HPI
- 257.5891
- Rent YoY
- ▲ 1.28%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+197.4% since first listed33 events — show timeline
- 2026-05-03 Pending — Beaches MLS
- 2026-04-01 Price Changed $519,000 Beaches MLS
- 2026-01-20 Price Changed $550,000 Beaches MLS
- 2025-12-20 Price Changed $599,900 Beaches MLS
- 2025-10-08 Listed $650,000 Beaches MLS
- 2025-09-06 Listing Removed — Beaches MLS
- 2025-07-24 Listed $650,000 Beaches MLS
- 2020-09-16 Sold (Public Records) $340,000 Public Records
- 2020-08-28 Sold (MLS) $340,000 Beaches MLS
- 2020-08-05 Contingent — Beaches MLS
- 2020-07-30 Pending — Beaches MLS
- 2020-07-21 Price Changed $359,950 Beaches MLS
- 2020-06-02 Relisted — Beaches MLS
- 2020-06-02 Listing Removed — Beaches MLS
- 2020-05-22 Price Changed $374,900 Beaches MLS
- 2020-04-21 Relisted — Beaches MLS
- 2020-03-18 Listing Removed — Beaches MLS
- 2020-03-01 Relisted — Beaches MLS
- 2020-03-01 Listing Removed — Beaches MLS
- 2020-02-17 Price Changed $385,000 Beaches MLS
- 2020-01-21 Price Changed $399,900 Beaches MLS
- 2019-11-11 Price Changed $409,000 Beaches MLS
- 2019-09-20 Listed $419,000 Beaches MLS
- 2019-09-09 Listing Removed — Beaches MLS
- 2019-09-08 Listed $410,000 Beaches MLS
- 2018-07-25 Sold (Public Records) $307,530 Public Records
- 2018-07-17 Sold (MLS) $307,530 Beaches MLS
- 2018-05-26 Contingent — Beaches MLS
- 2018-05-21 Price Changed $307,530 Beaches MLS
- 2018-05-17 Price Changed $319,750 Beaches MLS
- 2018-04-30 Listed $324,900 Beaches MLS
- 2005-11-07 Sold (Public Records) $420,000 Public Records
- 1997-09-11 Sold (Public Records) $174,500 Public Records
Property tax history
+2.2%/yrLatest (2025): $4,695 · +3.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…