CashFlowRE
Sign in Sign up
108 Faulkner St
D Composite 42.69
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.7/30.0
  • ARV discount +9.3/15.0
  • Schools +5.4/10.0
  • DSCR +3.8/10.0
  • Livability +3.5/5.0
  • 1% rule +2.8/10.0
  • Rent growth +2.7/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$274,000

108 Faulkner St · Clover, SC 29710
3 bd · 1.0 ba · 1,354 sqft · SingleFamily public records · 63 Days on market
Built 1950 0.48 ac lot Est $286k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Clean, move-in ready home in the heart of Clover! Renovated kitchen, includes subway tile backsplash, granite countertops, new cabinets, new tile floor, new dishwasher, new farm sink, disposal, new dry wall and ceiling with recess lighting. Refinished hardwood floors throughout in 2016.Deck can be accessed through back bedroom and kitchen. Large wired workshop, and wired shed. New ceiling fans and chandeliers. Brand new gas logs in living room! Walkable to elementary school in neighborhood and Main Street.

Key facts

  • 0.48 acre lot
  • Built 1950
  • Listed 63 days

Property features AI

Finance

  • HOA & community: No HOA

Exterior

  • Parking: Driveway
  • Utilities: City water; Public sewer; Cable available; Electricity connected; Wired internet available; Publicly maintained paved road access
  • Home design: Single-family residential property; One story; Entry level: Main; Zoned R
  • Construction: Site-built construction; Vinyl exterior; Crawl space foundation; Shingle roof
  • Exterior features: Covered patio/porch; Deck; Front porch; Back yard fencing; Shed(s)

Interior

  • Kitchen: Dishwasher; Electric range; Refrigerator
  • Bedrooms: 3 bedrooms on the main level
  • Flooring: Wood flooring
  • Bathrooms: 1 full bathroom on the main level
  • Heating & cooling: Heat pump heating; Central air conditioning
  • Interior features: 9 total rooms; Gas log fireplace in the living room
  • Laundry & utility: Washer and dryer (located in the kitchen)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $274k.

Deal economics

  • At list price, monthly cash flow is $-32 ($-381/yr) — negative.
  • To cash-flow at today's rent, offer at most $268k (2.0% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $214k (21.9% below list).
  • Recommended offer: $214k (21.9% below list) — sets the bar for 1% rule.
  • Cap rate 6.2% vs local median 4.2% in Clover — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#63 in SC) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A; Watch: health & safety D+, employment D, amenities F.
  • York 02 (rural): math 61% / reading 63% proficiency, ranked #2 of 80 in SC (top 2%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Kinard Elementary (math 47% / reading 42%, grade F, #226 of 597 statewide, top 40%, 441 students, 61% FRL); Clover Middle (math 44% / reading 49%, grade D+, #44 of 229 statewide, top 19%, 988 students, 52% FRL); Clover High (math 86% / reading 94%, grade A+, #4 of 196 statewide, top 2%, 2,685 students, 35% FRL) — zoned schools average 49% FRL vs 26% district-wide (24 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents flat; 359 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals leasing fast (median 4d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 2,550 units permitted in York County in 2024 (350 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • York County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 63 days — a 6% lower offer ($258k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 10y ago; this cycle's ask has dropped $16k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $190k; 44% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: moderate wind risk, 22% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $213,967 (21.9% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 63 days. Have you received any prior offers? Is the seller open to a 22% concession, seller financing, or rate buy-down credit?
  3. Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.78%
Cap rate
6.15%
Cash-on-cash
-0.50%
DSCR
0.98
GRM
10.7

CMA / ARV

ARV (on-the-fly)
$285,694
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
409 Stokes Ave 0.32mi 3/2.0 1,300 (-4%) 8mo $300,000 $231 68
210 Smith St 0.10mi 2/1.0 (-1) 1,535 (+13%) 5mo $295,000 $192 64
603 Old North Main St 0.74mi 3/2.0 1,298 (-4%) 0mo $215,700 $166 54
105 Valley Ave 0.51mi 3/2.0 1,284 (-5%) 11mo $213,000 $166 54
251 Final Stretch Ln 0.68mi 3/2.5 1,414 (+4%) 3mo $299,000 $211 52
2001 Roscommon Dr 0.44mi 3/2.0 1,192 (-12%) 5mo $251,500 $211 52
102 Ridge Ave 0.31mi 3/2.0 1,555 (+15%) 9mo $376,000 $242 49
909 S Main St 0.64mi 2/1.5 (-1) 1,440 (+6%) 5mo $275,000 $191 49
526 Pennyfields Ln 0.53mi 3/2.0 1,209 (-11%) 7mo $281,000 $232 47
124 Marion St 0.64mi 3/2.0 1,439 (+6%) 11mo $325,000 $226 47
104 Maple St 0.57mi 3/2.0 1,154 (-15%) 2mo $224,900 $195 43
103 Fairview St 0.67mi 2/2.0 (-1) 1,184 (-13%) 6mo $170,000 $144 33

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.88% rent growth · sell at horizon

5-year hold
IRR
-19.3%
Equity multiple
0.34×
Total profit
$-50,963
Equity at exit
$40,854
10-year hold
IRR
-16.7%
Equity multiple
0.15×
Total profit
$-64,854
Equity at exit
$23,691

Cash invested: $76,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State South Carolina
90 Strongly Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; landlord-favorable.

ZIP-level market 29710

Rents YoY
0.9%
Active inventory
359
Price-to-rent
10.7×

Monthly cashflow live

Estimated rent
$2,140 high interval (Pro) →
Mortgage (P&I)
$1,437
Tax from tax record
$171 /mo · $2,052/yr
Insurance
$114
HOA
$0
Vacancy / Maint / Mgmt
$449
Net cashflow
$-32

Break-even live

Break-even rent $2,180
Max offer price $268,395
Occupancy floor 96%

Sensitivity live

Price -10% $123 -5% $46 +0% $-32 +5% $-109 +10% $-187
Rent -10% $-201 -5% $-116 +0% $-32 +5% $53 +10% $137
Rate -1.0pp $106 -0.5pp $38 base $-32 +0.5pp $-103 +1.0pp $-175

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$68,500
Closing costs
$8,220
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1157 Faulkner Rd Unit Main Clover, SC 3.0 2.0 1100 $1,925 $1.75 26d 1 0.48mi
142 Rockford Way Clover, SC 1.0–3.0 1.0–2.0 969 $1,702 $1.76 0d 1 0.52mi
110 Willow St Clover, SC 3.0 2.0 1300 $1,835 $1.41 26d 1 0.67mi
294 Zion Church Rd Clover, SC 3.0 2.0 1596 $2,295 $1.44 4d 1 0.92mi
316 Zion Church Rd Clover, SC 3.0 2.0 1500 $2,295 $1.53 4d 1 0.92mi

Listing history 21 events

  1. 2026-06-22
    days on market $274,000 Active 63 DOM
  2. 2026-06-21
    statusdays on market $274,000 Active 62 DOM
  3. 2026-06-01
    status $274,000 Pending 60 DOM
  4. 2026-05-31
    days on market $274,000 Active 60 DOM
  5. 2026-05-04
    price $274,000
  6. 2026-04-21
    price $279,000
  7. 2026-04-01
    listed $289,999 Active
  8. 2021-12-27
    soldstatus $190,000
  9. 2021-09-14
    price $199,000
  10. 2021-08-12
    price $209,900
  11. 2021-07-30
    price $215,000
  12. 2019-05-21
    soldstatus $164,000 Closed 513-char remark
    Show marketing remark (513 chars)

    Clean, move-in ready home in the heart of Clover! Renovated kitchen, includes subway tile backsplash, granite countertops, new cabinets, new tile floor, new dishwasher, new farm sink, disposal, new dry wall and ceiling with recess lighting. Refinished hardwood floors throughout in 2016.Deck can be accessed through back bedroom and kitchen. Large wired workshop, and wired shed. New ceiling fans and chandeliers. Brand new gas logs in living room! Walkable to elementary school in neighborhood and Main Street.

  13. 2019-04-05
    historical Under Contract - Show 513-char remark
    Show marketing remark (513 chars)

    Clean, move-in ready home in the heart of Clover! Renovated kitchen, includes subway tile backsplash, granite countertops, new cabinets, new tile floor, new dishwasher, new farm sink, disposal, new dry wall and ceiling with recess lighting. Refinished hardwood floors throughout in 2016.Deck can be accessed through back bedroom and kitchen. Large wired workshop, and wired shed. New ceiling fans and chandeliers. Brand new gas logs in living room! Walkable to elementary school in neighborhood and Main Street.

  14. 2019-04-02
    price $169,000 513-char remark
    Show marketing remark (513 chars)

    Clean, move-in ready home in the heart of Clover! Renovated kitchen, includes subway tile backsplash, granite countertops, new cabinets, new tile floor, new dishwasher, new farm sink, disposal, new dry wall and ceiling with recess lighting. Refinished hardwood floors throughout in 2016.Deck can be accessed through back bedroom and kitchen. Large wired workshop, and wired shed. New ceiling fans and chandeliers. Brand new gas logs in living room! Walkable to elementary school in neighborhood and Main Street.

  15. 2019-03-26
    listed $179,000 Active 513-char remark
    Show marketing remark (513 chars)

    Clean, move-in ready home in the heart of Clover! Renovated kitchen, includes subway tile backsplash, granite countertops, new cabinets, new tile floor, new dishwasher, new farm sink, disposal, new dry wall and ceiling with recess lighting. Refinished hardwood floors throughout in 2016.Deck can be accessed through back bedroom and kitchen. Large wired workshop, and wired shed. New ceiling fans and chandeliers. Brand new gas logs in living room! Walkable to elementary school in neighborhood and Main Street.

  16. 2016-09-19
    soldstatus $125,000
  17. 2016-09-16
    soldstatus $125,000 Closed
  18. 2016-07-31
    historical Under Contract - Show
  19. 2016-07-29
    status Active
  20. 2016-07-12
    historical Under Contract - Show
  21. 2016-07-11
    listed $129,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast SC · Resets to sale price

Current annual tax
$2,052 · $171/mo
Projected year-2 tax
$2,052 · $171/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥104°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 22% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,676
− Mortgage interest
−$15,348
− Property taxes
−$2,052
− Insurance
−$1,370
− Repairs & maintenance
−$2,054
− Management
−$2,054
− Depreciation
−$7,971
Taxable loss
−$5,173
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,242
After-tax cash flow
$861/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
York 02
NCES district ID
4503840
Math proficiency
61% ▼ -4.00%
Reading proficiency
63% ▲ 3.00%
Median HH income
$60,598
Composite
53.74/100
National rank
#1421
State rank
#2 of 80 in SC

Livability — Clover

Score
70/100
State rank
#63
US rank
#7672

Category grades

Amenities F Commute F Cost of living A+ Crime A Employment D Housing A+ Health & safety D+ User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Clover, SC
County
York County · 281,758 people
City population
40,595
Metro
Charlotte-Concord-Gastonia, NC-SC
Population (ZIP)
40,595
Household income
$96,563
Rent vs Own
17.2% rent · 82.8% own
Severe rent burden
569.0

Population outlook (York County) Hauer SSP2

Today (2025)
307,757 people
By 2030
335,979 · +9.2%
By 2040
391,378 · +27.2%
By 2050
443,234 · +44.0%
By 2075
557,102 · +81.0%
By 2100
625,837 · +103.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (77%)
Race & ethnicity
White 77% Black 10% Hispanic / Latino 8% Two or more races 7%
Hispanic origin (detail)
Mexican 2% Cuban 1%
Common ancestry
Serbian 4% Slovak 3% Romanian 2%
Foreign-born
4% · Canada, Jamaica
Languages at home
94% English-only · Spanish 4% Other Indo-European 1%

Political lean MEDSL · York

2024 margin
R (+19.1) · D 39.7% · R 58.8% · Other 1.5%
2008→2024 swing
-1.4pp toward R · 2008: -17.7pp · 2024: -19.1pp
All cycles
2024: R+19.1 2020: R+16.5 2016: R+22.1 2012: R+20.5 2008: R+17.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -194.83%
Current HPI
252.3011
Rent YoY
▲ 0.88%
Metro
Charlotte-Concord-Gastonia, NC-SC
State GDP YoY
▲ 4.51%
F500 in state
2

Industry mix (Fortune 500 HQ in SC)

Industry F500 HQs Revenue

Price history

+112.4% since first listed
17 events — show timeline
  • 2026-05-04 Price Changed $274,000 CANOPYMLS as Distributed by MLS Grid
  • 2026-04-21 Price Changed $279,000 CANOPYMLS as Distributed by MLS Grid
  • 2026-04-01 Listed $289,999 CANOPYMLS as Distributed by MLS Grid
  • 2021-12-27 Sold (Public Records) $190,000 Public Records
  • 2021-09-14 Price Changed $199,000 CANOPYMLS as Distributed by MLS Grid
  • 2021-08-12 Price Changed $209,900 CANOPYMLS as Distributed by MLS Grid
  • 2021-07-30 Price Changed $215,000 CANOPYMLS as Distributed by MLS Grid
  • 2019-05-21 Sold (MLS) $164,000 CANOPYMLS as Distributed by MLS Grid
  • 2019-04-05 Contingent CANOPYMLS as Distributed by MLS Grid
  • 2019-04-02 Price Changed $169,000 CANOPYMLS as Distributed by MLS Grid
  • 2019-03-26 Listed $179,000 CANOPYMLS as Distributed by MLS Grid
  • 2016-09-19 Sold (Public Records) $125,000 Public Records
  • 2016-09-16 Sold (MLS) $125,000 CANOPYMLS as Distributed by MLS Grid
  • 2016-07-31 Contingent CANOPYMLS as Distributed by MLS Grid
  • 2016-07-29 Relisted CANOPYMLS as Distributed by MLS Grid
  • 2016-07-12 Contingent CANOPYMLS as Distributed by MLS Grid
  • 2016-07-11 Listed $129,000 CANOPYMLS as Distributed by MLS Grid

Property tax history

+19.0%/yr

Latest (2025): $2,052 · +8.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…