124 S Burgess · Fouke, AR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 7/10 · Major
- Hot days now (above 111°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.5/30.0
- Appreciation +6.3/10.0
- DSCR +6.2/10.0
- 1% rule +4.3/10.0
- ARV discount +4.3/15.0
- Schools +3.3/10.0
- Livability +2.9/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$124,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Do not disturb resident, home is occupied. There are 5 homes in Fouke AR available for purchase all or part with this home. 124 S Burgess, 144 S Burgess, 188 S Burgess, 44 PR 1248 & 124 MC 528. Amazing Country Cottage in beloved Fouke AR. This cottage features 3 bedrooms, 2 full bathrooms, open concept kitchen to living room, separate laundry room, large privacy fenced backyard, covered front & back porches. Located on a low traffic country road, welcome home!
Key facts
- Open concept kitchen
- Covered back porches
- 0.28 acre lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $125k.
Deal economics
- At list price, monthly cash flow is $142 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $116k (6.7% below list).
- Recommended offer: $110k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 57/100 on livability (#373 in AR) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools D+, crime F, amenities F.
- Fouke School District (rural): math 37% / reading 40% proficiency, ranked #75 of 238 in AR (top 32%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 26 active listings in the ZIP; 21 units permitted in Miller County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $4k of equity ($864 loan paydown + $3k appreciation (2.6% local appreciation)).
- Miller County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (2.6% appreciation + 3.0% rent growth), your $35k cash investment doubles in ~6 years — after that, you're playing with house money.
- By year 8, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 175 days — a 12% lower offer ($110k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $48k; list at $125k implies a 158% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 175 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.93% ✗
- Cap rate
- 7.65%
- Cash-on-cash
- 4.86%
- DSCR
- 1.22
- GRM
- 8.9
CMA / ARV
- ARV (median comp)
- $116,700
- List price
- $124,900
- Delta
- 7.03%
- Verdict
- FAIR
- Comps
- 2 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 144 S Burgess | 0.03mi | 3/2.0 | 1,170 (-3%) | 1mo | $124,900 | $107 | 92 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
2.62% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 11.0%
- Equity multiple
- 1.62×
- Total profit
- $21,560
- Equity at exit
- $53,523
- IRR
- 13.5%
- Equity multiple
- 2.92×
- Total profit
- $67,202
- Equity at exit
- $80,491
Cash invested: $34,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 71837
- Home prices YoY
- 0.9%
- Active inventory
- 26
- Price-to-rent
- 8.9×
Monthly cashflow live
- Estimated rent
- $1,165 medium interval (Pro) →
- Mortgage (P&I)
- −$655
- Tax from tax record
- −$72 /mo · $858/yr
- Insurance
- −$52
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$245
- Net cashflow
- $142
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $31,225
- Closing costs
- $3,747
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 23 events
-
2026-06-19days on market $124,900 Active 175 DOM
-
2026-06-18days on market $124,900 Active 174 DOM
-
2026-06-17days on market $124,900 Active 173 DOM
-
2026-06-16days on market $124,900 Active 172 DOM
-
2026-06-15days on market $124,900 Active 171 DOM
-
2026-06-14days on market $124,900 Active 169 DOM
-
2026-06-13days on market $124,900 Active 168 DOM
-
2026-06-10days on market $124,900 Active 166 DOM
-
2026-06-09days on market $124,900 Active 165 DOM
-
2026-06-08days on market $124,900 Active 164 DOM
-
2026-06-07days on market $124,900 Active 163 DOM
-
2026-06-05days on market $124,900 Active 160 DOM
-
2026-06-03days on market $124,900 Active 159 DOM
-
2026-06-02days on market $124,900 Active 158 DOM
-
2026-06-01days on market $124,900 Active 157 DOM
-
2026-05-31days on market $124,900 Active 156 DOM
-
2026-05-30days on market $124,900 Active 155 DOM
-
2026-02-05price $124,900 476-char remark
Show marketing remark (476 chars)
Do not disturb resident, home is occupied. There are 5 homes in Fouke AR available for purchase all or part with this home. 124 S Burgess, 144 S Burgess, 188 S Burgess, 44 PR 1248 & 124 MC 528. Amazing Country Cottage in beloved Fouke AR. This cottage features 3 bedrooms, 2 full bathrooms, open concept kitchen to living room, separate laundry room, large privacy fenced backyard, covered front & back porches. Located on a low traffic country road, welcome home!
-
2025-12-26$130,000 Active 476-char remark
Show marketing remark (476 chars)
Do not disturb resident, home is occupied. There are 5 homes in Fouke AR available for purchase all or part with this home. 124 S Burgess, 144 S Burgess, 188 S Burgess, 44 PR 1248 & 124 MC 528. Amazing Country Cottage in beloved Fouke AR. This cottage features 3 bedrooms, 2 full bathrooms, open concept kitchen to living room, separate laundry room, large privacy fenced backyard, covered front & back porches. Located on a low traffic country road, welcome home!
-
2019-10-08soldstatus $48,500 171-char remark
Show marketing remark (171 chars)
This home is a located within the city limits of Fouke and would make a great starter home or investment property. The inside is like new and is move in ready. Call today!
-
2018-10-10soldstatus $48,500
-
2018-04-23$60,000 171-char remark
Show marketing remark (171 chars)
This home is a located within the city limits of Fouke and would make a great starter home or investment property. The inside is like new and is move in ready. Call today!
-
2008-07-15soldstatus $55,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AR · Resets to sale price
- Current annual tax
- $858 · $72/mo
- Projected year-2 tax
- $858 · $72/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 7/10 Severe 7 d/yr ≥111°F today · 22 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,979
- − Mortgage interest
- −$6,996
- − Property taxes
- −$858
- − Insurance
- −$624
- − Repairs & maintenance
- −$1,118
- − Management
- −$1,118
- − Depreciation
- −$3,633
- Taxable loss
- −$370
- Est. tax savings @ 24.0%
- +$89
- After-tax cash flow
- $1,790/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fouke School District
- NCES district ID
- 0506360
- Math proficiency
- 37% ▼ -10.00%
- Reading proficiency
- 40% ▼ -6.00%
- Median HH income
- $43,624
- Composite
- 32.63/100
- National rank
- #5666
- State rank
- #75 of 238 in AR
Livability — Fouke
- Score
- 57/100
- State rank
- #373
- US rank
- #22350
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 4,850
Population outlook (Miller County) Hauer SSP2
- Today (2025)
- 44,197 people
- By 2030
- 43,844 · -0.8%
- By 2040
- 42,680 · -3.4%
- By 2050
- 41,024 · -7.2%
- By 2075
- 35,685 · -19.3%
- By 2100
- 28,325 · -35.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (88%)
- Race & ethnicity
- White 88% Hispanic / Latino 9% Two or more races 3% Native American 1%
- Hispanic origin (detail)
- Mexican 6% Puerto Rican 2%
- Common ancestry
- Iranian 3% Lithuanian 1% Scotch-Irish 1%
- Foreign-born
- 1%
Political lean MEDSL · Miller
- 2024 margin
- Solid R (+51.1) · D 23.9% · R 74.9% · Other 1.2%
- 2008→2024 swing
- -17.6pp toward R · 2008: -33.5pp · 2024: -51.1pp
- All cycles
- 2024: R+51.1 2020: R+46.4 2016: R+43.8 2012: R+39.8 2008: R+33.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 2.62%
- Current HPI
- 288.5306
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
+127.1% since first listed6 events — show timeline
- 2026-02-05 Price Changed $124,900 TBOR
- 2025-12-26 Listed $130,000 TBOR
- 2019-10-08 Sold (MLS) $48,500 TBOR
- 2018-10-10 Sold (Public Records) $48,500 Public Records
- 2018-04-23 Listed $60,000 TBOR
- 2008-07-15 Sold (Public Records) $55,000 Public Records
Property tax history
+8.6%/yrLatest (2025): $858 · +10.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…