CashFlowRE
Sign in Sign up
114 Lakeway Ln
D+ Composite 49.08
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +18.5/30.0
  • ARV discount +7.5/15.0
  • 1% rule +6.6/10.0
  • DSCR +5.8/10.0
  • Schools +3.8/10.0
  • Livability +3.4/5.0
  • Condition / age +2.5/5.0
  • Rent growth +1.1/5.0
  • Appreciation +0.0/10.0

$185,000

114 Lakeway Ln · Gun Barrel City, TX 75156
4 bd · 2.0 ba · 2,208 sqft · SingleFamily public records · 704 Days on market
Built 1998 0.38 ac lot $84/sqft · 66% below area $10/mo HOA

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

PRICE SLASHED $80K!! Spacious 4-2+ 2 recently added bonus rooms on 2 huge lots near the lake! Whether you need room for the kids and pets, a home office or just crave space, this lovely Open Plan is your match. Enjoy an updated kitchen with granite countertops, stainless appliances, an island plus a dining area. A new additional room to the right could be a formal dining or office. Primary suite and 1 bath are downstairs. 3 Bedrooms and a Jack and Jill bath upstairs. Also upstairs is a recently added room perfect for storage or an arts and crafts studio. Dream covered front porch for your coffee and solitude. Large tree-shaded back yard is fenced for kids and pets to play. Coveted Mabank ISD. POA provides boat ramp, fishing and swimming with paid membership. Quiet neighborhood perfect for walking, biking or an evening cruise on your golf cart. Roof new in 2019.

Key facts

  • Covered front porch
  • Quiet neighborhood
  • 0.38 acre lot

Tags

COVERED FRONT PORCHLARGE TREE-SHADED YARDQUIET NEIGHBORHOOD

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $185k.

Deal economics

  • At list price, monthly cash flow is $175 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $185k).
  • Recommended offer: $163k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.4% vs local median 3.3% in Gun Barrel City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#519 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety B+; Watch: employment D+, amenities F, commute F.
  • Mabank ISD (town): math 47% / reading 44% proficiency, ranked #273 of 826 in TX (top 33%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents falling (-5.8%/yr); 694 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 263 units permitted in Henderson County in 2024 (0 in 5+ unit buildings).
  • This rent runs 42% of the median local income ($61k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 704 days — a 12% lower offer ($163k) is reasonable based on typical stale-listing flexibility.
  • 12 sale attempts since 24y ago; this cycle's ask has dropped $114k (38%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $42k; list at $185k implies a 337% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: property tax is 3.0% of price.
  • Climate carrying-cost: major wind risk, 60% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $162,800 (12.0% below list)

Questions for the listing agent

  1. It's been on market 704 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.16%
Cap rate
7.43%
Cash-on-cash
4.07%
DSCR
1.18
GRM
7.2

CMA / ARV

ARV (median comp)
$540,467
List price
$185,000
Delta
-65.77%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
126 Lost Forest Rd 0.25mi 4/2.0 2,109 (-4%) 5mo $368,900 $175 76
128 Ocean Dr 0.17mi 4/3.5 2,101 (-5%) 10mo $849,500 $404 70
151 Seaside Dr 0.20mi 4/2.5 2,386 (+8%) 8mo $1,275,000 $534 68
188 Seaside Dr 0.32mi 4/2.5 2,010 (-9%) 0mo $374,900 $187 68
142 Seaside 0.14mi 3/2.0 (-1) 2,085 (-6%) 14mo $299,000 $143 67
176 Ocean 0.36mi 4/2.0 1,980 (-10%) 1mo $749,000 $378 65
175 Autumn Wood Trl 0.34mi 4/4.0 2,181 (-1%) 11mo $995,000 $456 65
125 Island Park Dr 0.23mi 3/3.0 (-1) 2,010 (-9%) 6mo $775,000 $386 60
269 Lake Shadow Cir 0.66mi 3/2.0 (-1) 2,240 (+1%) 3mo $249,900 $112 59
165 Seaside Dr 0.23mi 3/2.0 (-1) 1,953 (-12%) 10mo $465,000 $238 56
120 Paseo Patricia St 0.64mi 3/2.0 (-1) 1,954 (-12%) 2mo $475,000 $243 44
268 Lake Shadow Dr 0.69mi 3/3.0 (-1) 1,904 (-14%) 3mo $235,000 $123 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-13.9%
Equity multiple
0.52×
Total profit
$-24,895
Equity at exit
$27,584
10-year hold
IRR
-11.9%
Equity multiple
0.41×
Total profit
$-30,801
Equity at exit
$15,995

Cash invested: $51,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 75156

Rents YoY
-5.8%
Active inventory
694
Price-to-rent
7.2×

Monthly cashflow live

Estimated rent
$2,140 medium interval (Pro) →
Mortgage (P&I)
$970
Tax from tax record
$458 /mo · $5,494/yr
Insurance
$77
HOA
$10
Vacancy / Maint / Mgmt
$449
Net cashflow
$175

Break-even live

Break-even rent $1,918
Max offer price $185,000
Occupancy floor 87%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$46,250
Closing costs
$5,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
602 Legendary Ln Gun Barrel City, TX 3.0 2.0 1452 $1,600 $1.10 43d 1 0.51mi
150 Guadalupe Dr Mabank, TX 3.0 3.0 2297 $3,000 $1.31 43d 1 1.23mi
1319 W Main St Unit 1 Gun Barrel City, TX 3.0 2.5 1545 $1,950 $1.26 43d 1 1.44mi

HOA detail

Monthly dues
$10 · $120/yr

Listing history 50 events

  1. 2026-06-19
    days on market $185,000 Active 704 DOM
  2. 2026-06-18
    days on market $185,000 Active 703 DOM
  3. 2026-06-17
    days on market $185,000 Active 702 DOM
  4. 2026-06-16
    days on market $185,000 Active 701 DOM
  5. 2026-06-15
    days on market $185,000 Active 700 DOM
  6. 2026-06-14
    days on market $185,000 Active 698 DOM
  7. 2026-06-12
    days on market $185,000 Active 697 DOM
  8. 2026-06-09
    days on market $185,000 Active 694 DOM
  9. 2026-06-08
    days on market $185,000 Active 693 DOM
  10. 2026-06-07
    days on market $185,000 Active 692 DOM
  11. 2026-06-05
    days on market $185,000 Active 689 DOM
  12. 2026-06-03
    pricedays on market $185,000 Active 688 DOM
  13. 2026-06-02
    days on market $199,000 Active 687 DOM
  14. 2026-06-01
    days on market $199,000 Active 686 DOM
  15. 2026-05-31
    days on market $199,000 Active 685 DOM
  16. 2026-05-30
    days on market $199,000 Active 684 DOM
  17. 2026-03-04
    price $199,000 880-char remark
    Show marketing remark (880 chars)

    PRICE SLASHED $80K!! Spacious 4-2+ 2 recently added bonus rooms on 2 huge lots near the lake! Whether you need room for the kids and pets, a home office or just crave space, this lovely Open Plan is your match. Enjoy an updated kitchen with granite countertops, stainless appliances, an island plus a dining area. A new additional room to the right could be a formal dining or office. Primary suite and 1 bath are downstairs. 3 Bedrooms and a Jack and Jill bath upstairs. Also upstairs is a recently added room perfect for storage or an arts and crafts studio. Dream covered front porch for your coffee and solitude. Large tree-shaded back yard is fenced for kids and pets to play. Coveted Mabank ISD. POA provides boat ramp, fishing and swimming with paid membership. Quiet neighborhood perfect for walking, biking or an evening cruise on your golf cart. Roof new in 2019.

  18. 2026-02-01
    price $219,000 880-char remark
    Show marketing remark (880 chars)

    PRICE SLASHED $80K!! Spacious 4-2+ 2 recently added bonus rooms on 2 huge lots near the lake! Whether you need room for the kids and pets, a home office or just crave space, this lovely Open Plan is your match. Enjoy an updated kitchen with granite countertops, stainless appliances, an island plus a dining area. A new additional room to the right could be a formal dining or office. Primary suite and 1 bath are downstairs. 3 Bedrooms and a Jack and Jill bath upstairs. Also upstairs is a recently added room perfect for storage or an arts and crafts studio. Dream covered front porch for your coffee and solitude. Large tree-shaded back yard is fenced for kids and pets to play. Coveted Mabank ISD. POA provides boat ramp, fishing and swimming with paid membership. Quiet neighborhood perfect for walking, biking or an evening cruise on your golf cart. Roof new in 2019.

  19. 2026-01-05
    status Active
  20. 2025-08-31
    historical
  21. 2025-08-18
    price $235,000 880-char remark
    Show marketing remark (880 chars)

    PRICE SLASHED $80K!! Spacious 4-2+ 2 recently added bonus rooms on 2 huge lots near the lake! Whether you need room for the kids and pets, a home office or just crave space, this lovely Open Plan is your match. Enjoy an updated kitchen with granite countertops, stainless appliances, an island plus a dining area. A new additional room to the right could be a formal dining or office. Primary suite and 1 bath are downstairs. 3 Bedrooms and a Jack and Jill bath upstairs. Also upstairs is a recently added room perfect for storage or an arts and crafts studio. Dream covered front porch for your coffee and solitude. Large tree-shaded back yard is fenced for kids and pets to play. Coveted Mabank ISD. POA provides boat ramp, fishing and swimming with paid membership. Quiet neighborhood perfect for walking, biking or an evening cruise on your golf cart. Roof new in 2019.

  22. 2025-08-18
    price $235,000
    Show marketing remark (880 chars)

    PRICE SLASHED $80K!! Spacious 4-2+ 2 recently added bonus rooms on 2 huge lots near the lake! Whether you need room for the kids and pets, a home office or just crave space, this lovely Open Plan is your match. Enjoy an updated kitchen with granite countertops, stainless appliances, an island plus a dining area. A new additional room to the right could be a formal dining or office. Primary suite and 1 bath are downstairs. 3 Bedrooms and a Jack and Jill bath upstairs. Also upstairs is a recently added room perfect for storage or an arts and crafts studio. Dream covered front porch for your coffee and solitude. Large tree-shaded back yard is fenced for kids and pets to play. Coveted Mabank ISD. POA provides boat ramp, fishing and swimming with paid membership. Quiet neighborhood perfect for walking, biking or an evening cruise on your golf cart. Roof new in 2019.

  23. 2025-04-13
    price $255,000 880-char remark
    Show marketing remark (880 chars)

    PRICE SLASHED $80K!! Spacious 4-2+ 2 recently added bonus rooms on 2 huge lots near the lake! Whether you need room for the kids and pets, a home office or just crave space, this lovely Open Plan is your match. Enjoy an updated kitchen with granite countertops, stainless appliances, an island plus a dining area. A new additional room to the right could be a formal dining or office. Primary suite and 1 bath are downstairs. 3 Bedrooms and a Jack and Jill bath upstairs. Also upstairs is a recently added room perfect for storage or an arts and crafts studio. Dream covered front porch for your coffee and solitude. Large tree-shaded back yard is fenced for kids and pets to play. Coveted Mabank ISD. POA provides boat ramp, fishing and swimming with paid membership. Quiet neighborhood perfect for walking, biking or an evening cruise on your golf cart. Roof new in 2019.

  24. 2025-04-13
    price $255,000
    Show marketing remark (880 chars)

    PRICE SLASHED $80K!! Spacious 4-2+ 2 recently added bonus rooms on 2 huge lots near the lake! Whether you need room for the kids and pets, a home office or just crave space, this lovely Open Plan is your match. Enjoy an updated kitchen with granite countertops, stainless appliances, an island plus a dining area. A new additional room to the right could be a formal dining or office. Primary suite and 1 bath are downstairs. 3 Bedrooms and a Jack and Jill bath upstairs. Also upstairs is a recently added room perfect for storage or an arts and crafts studio. Dream covered front porch for your coffee and solitude. Large tree-shaded back yard is fenced for kids and pets to play. Coveted Mabank ISD. POA provides boat ramp, fishing and swimming with paid membership. Quiet neighborhood perfect for walking, biking or an evening cruise on your golf cart. Roof new in 2019.

  25. 2025-01-21
    price $295,000
    Show marketing remark (880 chars)

    PRICE SLASHED $80K!! Spacious 4-2+ 2 recently added bonus rooms on 2 huge lots near the lake! Whether you need room for the kids and pets, a home office or just crave space, this lovely Open Plan is your match. Enjoy an updated kitchen with granite countertops, stainless appliances, an island plus a dining area. A new additional room to the right could be a formal dining or office. Primary suite and 1 bath are downstairs. 3 Bedrooms and a Jack and Jill bath upstairs. Also upstairs is a recently added room perfect for storage or an arts and crafts studio. Dream covered front porch for your coffee and solitude. Large tree-shaded back yard is fenced for kids and pets to play. Coveted Mabank ISD. POA provides boat ramp, fishing and swimming with paid membership. Quiet neighborhood perfect for walking, biking or an evening cruise on your golf cart. Roof new in 2019.

  26. 2025-01-21
    price $295,000 880-char remark
    Show marketing remark (880 chars)

    PRICE SLASHED $80K!! Spacious 4-2+ 2 recently added bonus rooms on 2 huge lots near the lake! Whether you need room for the kids and pets, a home office or just crave space, this lovely Open Plan is your match. Enjoy an updated kitchen with granite countertops, stainless appliances, an island plus a dining area. A new additional room to the right could be a formal dining or office. Primary suite and 1 bath are downstairs. 3 Bedrooms and a Jack and Jill bath upstairs. Also upstairs is a recently added room perfect for storage or an arts and crafts studio. Dream covered front porch for your coffee and solitude. Large tree-shaded back yard is fenced for kids and pets to play. Coveted Mabank ISD. POA provides boat ramp, fishing and swimming with paid membership. Quiet neighborhood perfect for walking, biking or an evening cruise on your golf cart. Roof new in 2019.

  27. 2024-07-15
    listed $299,000 Active
    Show marketing remark (880 chars)

    PRICE SLASHED $80K!! Spacious 4-2+ 2 recently added bonus rooms on 2 huge lots near the lake! Whether you need room for the kids and pets, a home office or just crave space, this lovely Open Plan is your match. Enjoy an updated kitchen with granite countertops, stainless appliances, an island plus a dining area. A new additional room to the right could be a formal dining or office. Primary suite and 1 bath are downstairs. 3 Bedrooms and a Jack and Jill bath upstairs. Also upstairs is a recently added room perfect for storage or an arts and crafts studio. Dream covered front porch for your coffee and solitude. Large tree-shaded back yard is fenced for kids and pets to play. Coveted Mabank ISD. POA provides boat ramp, fishing and swimming with paid membership. Quiet neighborhood perfect for walking, biking or an evening cruise on your golf cart. Roof new in 2019.

  28. 2024-07-15
    listed $299,000 Active 880-char remark
    Show marketing remark (880 chars)

    PRICE SLASHED $80K!! Spacious 4-2+ 2 recently added bonus rooms on 2 huge lots near the lake! Whether you need room for the kids and pets, a home office or just crave space, this lovely Open Plan is your match. Enjoy an updated kitchen with granite countertops, stainless appliances, an island plus a dining area. A new additional room to the right could be a formal dining or office. Primary suite and 1 bath are downstairs. 3 Bedrooms and a Jack and Jill bath upstairs. Also upstairs is a recently added room perfect for storage or an arts and crafts studio. Dream covered front porch for your coffee and solitude. Large tree-shaded back yard is fenced for kids and pets to play. Coveted Mabank ISD. POA provides boat ramp, fishing and swimming with paid membership. Quiet neighborhood perfect for walking, biking or an evening cruise on your golf cart. Roof new in 2019.

  29. 2019-11-08
    soldstatus
  30. 2019-11-08
    soldstatus Sold
  31. 2019-09-19
    status Pending
  32. 2019-09-12
    historical Active Option Contract
  33. 2019-09-10
    listed $140,000
  34. 2019-09-10
    listed $140,000 Active
  35. 2015-07-20
    soldstatus
  36. 2015-03-27
    soldstatus Sold
  37. 2015-03-25
    status Pending
  38. 2015-03-19
    status Active
  39. 2015-03-02
    status Pending
  40. 2015-02-19
    historical Active Contingent
  41. 2015-02-02
    price $99,500
  42. 2015-01-09
    price $99,900
  43. 2014-11-17
    price $109,000
  44. 2014-10-18
    listed $99,500
  45. 2014-10-18
    listed $114,000 Active
  46. 2014-03-07
    soldstatus Closed
  47. 2013-12-26
    status Pending
  48. 2013-12-19
    price $51,638
  49. 2013-11-19
    price $60,750
  50. 2013-11-16
    status Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$5,494 · $458/mo
Projected year-2 tax
$5,494 · $458/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 60% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,679
− Mortgage interest
−$10,363
− Property taxes
−$5,494
− Insurance
−$925
− Repairs & maintenance
−$2,054
− Management
−$2,054
− HOA
−$120
− Depreciation
−$5,382
Taxable loss
−$713
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$171
After-tax cash flow
$2,277/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Mabank ISD
NCES district ID
4828680
Math proficiency
47% ▼ -19.00%
Reading proficiency
44% ▼ -11.00%
Median HH income
$40,321
Composite
38.15/100
National rank
#4267
State rank
#273 of 826 in TX

Livability — Gun Barrel City

Score
67/100
State rank
#519
US rank
#10212

Category grades

Amenities F Commute F Cost of living A+ Crime C+ Employment D+ Housing A+ Health & safety B+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Gun Barrel City, TX
County
Henderson County · 34,977 people
Metro
Athens, TX
Population (ZIP)
16,333
Household income
$60,867
Rent vs Own
18.5% rent · 81.5% own
Severe rent burden
400.0

Population outlook (Henderson County) Hauer SSP2

Today (2025)
80,471 people
By 2030
80,608 · +0.2%
By 2040
80,087 · -0.5%
By 2050
78,208 · -2.8%
By 2075
72,423 · -10.0%
By 2100
61,012 · -24.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (85%)
Race & ethnicity
White 85% Hispanic / Latino 7% Two or more races 7% Black 1%
Hispanic origin (detail)
Mexican 5%
Common ancestry
Slovak 3% Serbian 2% European 2%
Foreign-born
4% · Canada, Jamaica
Languages at home
94% English-only · Spanish 4% Other Indo-European 1%

Political lean MEDSL · Henderson

2024 margin
Solid R (+63.5) · D 18.0% · R 81.4%
2008→2024 swing
-18.8pp toward R · 2008: -44.6pp · 2024: -63.5pp
All cycles
2024: R+63.5 2020: R+60.2 2016: R+60.0 2012: R+54.8 2008: R+44.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -216.77%
Current HPI
199.8108
Rent YoY
▼ -5.76%
Metro
Athens, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

+134.4% since first listed
44 events — show timeline
  • 2026-03-04 Price Changed $199,000 NTREIS
  • 2026-02-01 Price Changed $219,000 NTREIS
  • 2026-01-05 Relisted HCBOR
  • 2025-08-31 Delisted HCBOR
  • 2025-08-18 Price Changed $235,000 NTREIS
  • 2025-08-18 Price Changed $235,000 HCBOR
  • 2025-04-13 Price Changed $255,000 NTREIS
  • 2025-04-13 Price Changed $255,000 HCBOR
  • 2025-01-21 Price Changed $295,000 HCBOR
  • 2025-01-21 Price Changed $295,000 NTREIS
  • 2024-07-15 Listed $299,000 HCBOR
  • 2024-07-15 Listed $299,000 NTREIS
  • 2019-11-08 Sold (MLS) NTREIS
  • 2019-11-08 Sold (MLS) HCBOR
  • 2019-09-19 Pending NTREIS
  • 2019-09-12 Contingent NTREIS
  • 2019-09-10 Listed $140,000 NTREIS
  • 2019-09-10 Listed $140,000 HCBOR
  • 2015-07-20 Sold (MLS) HCBOR
  • 2015-03-27 Sold (MLS) NTREIS
  • 2015-03-25 Pending NTREIS
  • 2015-03-19 Relisted NTREIS
  • 2015-03-02 Pending NTREIS
  • 2015-02-19 Contingent NTREIS
  • 2015-02-02 Price Changed $99,500 NTREIS
  • 2015-01-09 Price Changed $99,900 NTREIS
  • 2014-11-17 Price Changed $109,000 NTREIS
  • 2014-10-18 Listed $99,500 HCBOR
  • 2014-10-18 Listed $114,000 NTREIS
  • 2014-03-07 Sold (MLS) NTREIS
  • 2013-12-26 Pending NTREIS
  • 2013-12-19 Price Changed $51,638 NTREIS
  • 2013-11-19 Price Changed $60,750 NTREIS
  • 2013-11-16 Relisted NTREIS
  • 2013-11-06 Pending NTREIS
  • 2013-10-05 Price Changed $67,500 NTREIS
  • 2013-08-19 Listed $75,000 NTREIS
  • 2013-06-10 Sold (Public Records) $42,330 Public Records
  • 2012-01-25 Listing Removed NTREIS
  • 2011-04-27 Listed $88,000 NTREIS
  • 2002-10-21 Sold (Public Records) $86,900 Public Records
  • 2002-10-21 Sold (MLS) NTREIS
  • 2002-09-26 Listing Removed NTREIS
  • 2002-05-13 Listed $84,900 NTREIS

Property tax history

+11.9%/yr

Latest (2025): $5,494 · +0.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…