CashFlowRE
Sign in Sign up
1768 Linden Dr
D- Composite 39.93
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +8.5/30.0
  • Schools +4.0/10.0
  • Livability +3.5/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • DSCR +2.3/10.0
  • 1% rule +1.6/10.0
  • Appreciation +0.0/10.0

$369,900

1768 Linden Dr · Hernando, MS 38651
4 bd · 2.0 ba · 1,872 sqft · Other public records · 86 Days on market
Built 2011 0.46 ac lot $198/sqft · 5% above area Est $456k · 19% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Seller is highly motivated and is offering a flooring allowance as well as buyer closing cost assistance with an acceptable offer. Beautiful 4 bedroom, 2 bath home in the desirable Emery Hills subdivision in Nesbit offering 2,428 square feet of well designed living space with an inviting open layout, tall ceilings, and a spacious living room with a cozy fireplace that flows seamlessly into the kitchen featuring granite countertops, abundant cabinet space, and a dining area perfect for gathering and everyday living. A split bedroom plan provides added privacy with three bedrooms located downstairs, including a generous primary suite featuring double vanities, a soaking tub, and a separate shower. Upstairs, a versatile bonus room can serve as a fourth bedroom with a double door closet located just outside the room, or function as a media room, recreational space, or additional living area. This home has been thoughtfully updated with fresh paint and a new fence, and offers incredible outdoor living with a new covered patio addition perfect for relaxing or entertaining while overlooking the large fenced backyard. You will also appreciate the attached 2 car garage along with a detached garage complete with power and an electric door opener, offering extra storage or workspace. Located in a well kept neighborhood featuring a community playground and two neighborhood ponds, this home is the perfect blend of comfort, space, and lifestyle.

Key facts

  • 0.46 acre lot
  • 2 garage spots
  • Built 2011

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath other listed at $370k.

Deal economics

  • At list price, monthly cash flow is $-324 ($-4k/yr) — negative.
  • To cash-flow at today's rent, offer at most $313k (15.5% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $245k (33.8% below list).
  • Recommended offer: $245k (33.8% below list) — sets the bar for 1% rule.
  • Cap rate 5.2% vs local median 4.3% in Hernando — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 70/100 on livability (#44 in MS) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, health & safety F.
  • Desoto County School District (suburban): math 48% / reading 42% proficiency, ranked #20 of 130 in MS (top 15%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Desoto Central Primary (876 students, 100% FRL); Desoto Central Middle School (math 62% / reading 48%, grade B-, #15 of 179 statewide, top 8%, 1,468 students, 100% FRL); Desoto Central High School (math 36% / reading 52%, grade F, #40 of 197 statewide, top 20%, 1,995 students, 100% FRL) — zoned schools average 100% FRL vs 43% district-wide (56 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: 122 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 1,155 units permitted in DeSoto County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
  • DeSoto County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 86 days — a 6% lower offer ($348k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 15y ago; this cycle's ask has dropped $30k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $244,952 (33.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 86 days. Have you received any prior offers? Is the seller open to a 34% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.66%
Cap rate
5.24%
Cash-on-cash
-3.75%
DSCR
0.83
GRM
12.6

CMA / ARV

ARV (median comp)
$455,873
List price
$369,900
Delta
-18.86%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-22.7%
Equity multiple
0.22×
Total profit
$-80,695
Equity at exit
$55,153
10-year hold
IRR
-17.1%
Equity multiple
0.06×
Total profit
$-97,399
Equity at exit
$31,982

Cash invested: $103,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Mississippi
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; very landlord-favorable; no rent control.

ZIP-level market 38651

Home prices YoY
-28.9%
Active inventory
122
Price-to-rent
12.6×

Monthly cashflow live

Estimated rent
$2,450 medium interval (Pro) →
Mortgage (P&I)
$1,940
Tax from tax record
$165 /mo · $1,977/yr
Insurance
$154
HOA
$0
Vacancy / Maint / Mgmt
$514
Net cashflow
$-324

Break-even live

Break-even rent $2,859
Max offer price $312,737
Occupancy floor

Sensitivity live

Price -10% $-114 -5% $-219 +0% $-324 +5% $-428 +10% $-533
Rent -10% $-517 -5% $-420 +0% $-324 +5% $-227 +10% $-130
Rate -1.0pp $-137 -0.5pp $-230 base $-324 +0.5pp $-419 +1.0pp $-517

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$92,475
Closing costs
$11,097
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2007 Westwind Dr Nesbit, MS 3.0 3.0 2400 $2,500 $1.04 5d 1 0.33mi
2932 S Hartland Dr Southaven, MS 3.0 2.0 2186 $2,255 $1.03 3d 1 1.42mi

Listing history 34 events

  1. 2026-06-21
    statusdays on market $369,900 Pending 86 DOM
  2. 2026-06-18
    days on market $369,900 Active 84 DOM
  3. 2026-06-17
    days on market $369,900 Active 83 DOM
  4. 2026-06-16
    days on market $369,900 Active 82 DOM
  5. 2026-06-15
    days on market $369,900 Active 81 DOM
  6. 2026-06-13
    days on market $369,900 Active 79 DOM
  7. 2026-06-10
    days on market $369,900 Active 76 DOM
  8. 2026-06-09
    pricedays on market $369,900 Active 75 DOM
  9. 2026-06-08
    days on market $379,900 Active 74 DOM
  10. 2026-06-07
    days on market $379,900 Active 73 DOM
  11. 2026-06-03
    days on market $379,900 Active 69 DOM
  12. 2026-06-02
    days on market $379,900 Active 68 DOM
  13. 2026-06-02
    price $379,900 Active 67 DOM
  14. 2026-06-01
    days on market $384,000 Active 67 DOM
  15. 2026-05-31
    days on market $384,000 Active 66 DOM
  16. 2026-05-14
    price $386,900 1458-char remark
    Show marketing remark (1458 chars)

    Seller is highly motivated and is offering a flooring allowance as well as buyer closing cost assistance with an acceptable offer. Beautiful 4 bedroom, 2 bath home in the desirable Emery Hills subdivision in Nesbit offering 2,428 square feet of well designed living space with an inviting open layout, tall ceilings, and a spacious living room with a cozy fireplace that flows seamlessly into the kitchen featuring granite countertops, abundant cabinet space, and a dining area perfect for gathering and everyday living. A split bedroom plan provides added privacy with three bedrooms located downstairs, including a generous primary suite featuring double vanities, a soaking tub, and a separate shower. Upstairs, a versatile bonus room can serve as a fourth bedroom with a double door closet located just outside the room, or function as a media room, recreational space, or additional living area. This home has been thoughtfully updated with fresh paint and a new fence, and offers incredible outdoor living with a new covered patio addition perfect for relaxing or entertaining while overlooking the large fenced backyard. You will also appreciate the attached 2 car garage along with a detached garage complete with power and an electric door opener, offering extra storage or workspace. Located in a well kept neighborhood featuring a community playground and two neighborhood ponds, this home is the perfect blend of comfort, space, and lifestyle.

  17. 2026-04-22
    price $389,990 1458-char remark
    Show marketing remark (1458 chars)

    Seller is highly motivated and is offering a flooring allowance as well as buyer closing cost assistance with an acceptable offer. Beautiful 4 bedroom, 2 bath home in the desirable Emery Hills subdivision in Nesbit offering 2,428 square feet of well designed living space with an inviting open layout, tall ceilings, and a spacious living room with a cozy fireplace that flows seamlessly into the kitchen featuring granite countertops, abundant cabinet space, and a dining area perfect for gathering and everyday living. A split bedroom plan provides added privacy with three bedrooms located downstairs, including a generous primary suite featuring double vanities, a soaking tub, and a separate shower. Upstairs, a versatile bonus room can serve as a fourth bedroom with a double door closet located just outside the room, or function as a media room, recreational space, or additional living area. This home has been thoughtfully updated with fresh paint and a new fence, and offers incredible outdoor living with a new covered patio addition perfect for relaxing or entertaining while overlooking the large fenced backyard. You will also appreciate the attached 2 car garage along with a detached garage complete with power and an electric door opener, offering extra storage or workspace. Located in a well kept neighborhood featuring a community playground and two neighborhood ponds, this home is the perfect blend of comfort, space, and lifestyle.

  18. 2026-04-13
    price $395,000 1458-char remark
    Show marketing remark (1458 chars)

    Seller is highly motivated and is offering a flooring allowance as well as buyer closing cost assistance with an acceptable offer. Beautiful 4 bedroom, 2 bath home in the desirable Emery Hills subdivision in Nesbit offering 2,428 square feet of well designed living space with an inviting open layout, tall ceilings, and a spacious living room with a cozy fireplace that flows seamlessly into the kitchen featuring granite countertops, abundant cabinet space, and a dining area perfect for gathering and everyday living. A split bedroom plan provides added privacy with three bedrooms located downstairs, including a generous primary suite featuring double vanities, a soaking tub, and a separate shower. Upstairs, a versatile bonus room can serve as a fourth bedroom with a double door closet located just outside the room, or function as a media room, recreational space, or additional living area. This home has been thoughtfully updated with fresh paint and a new fence, and offers incredible outdoor living with a new covered patio addition perfect for relaxing or entertaining while overlooking the large fenced backyard. You will also appreciate the attached 2 car garage along with a detached garage complete with power and an electric door opener, offering extra storage or workspace. Located in a well kept neighborhood featuring a community playground and two neighborhood ponds, this home is the perfect blend of comfort, space, and lifestyle.

  19. 2026-03-31
    price $399,500 1458-char remark
    Show marketing remark (1458 chars)

    Seller is highly motivated and is offering a flooring allowance as well as buyer closing cost assistance with an acceptable offer. Beautiful 4 bedroom, 2 bath home in the desirable Emery Hills subdivision in Nesbit offering 2,428 square feet of well designed living space with an inviting open layout, tall ceilings, and a spacious living room with a cozy fireplace that flows seamlessly into the kitchen featuring granite countertops, abundant cabinet space, and a dining area perfect for gathering and everyday living. A split bedroom plan provides added privacy with three bedrooms located downstairs, including a generous primary suite featuring double vanities, a soaking tub, and a separate shower. Upstairs, a versatile bonus room can serve as a fourth bedroom with a double door closet located just outside the room, or function as a media room, recreational space, or additional living area. This home has been thoughtfully updated with fresh paint and a new fence, and offers incredible outdoor living with a new covered patio addition perfect for relaxing or entertaining while overlooking the large fenced backyard. You will also appreciate the attached 2 car garage along with a detached garage complete with power and an electric door opener, offering extra storage or workspace. Located in a well kept neighborhood featuring a community playground and two neighborhood ponds, this home is the perfect blend of comfort, space, and lifestyle.

  20. 2026-03-26
    listed $399,900 Active 1458-char remark
    Show marketing remark (1458 chars)

    Seller is highly motivated and is offering a flooring allowance as well as buyer closing cost assistance with an acceptable offer. Beautiful 4 bedroom, 2 bath home in the desirable Emery Hills subdivision in Nesbit offering 2,428 square feet of well designed living space with an inviting open layout, tall ceilings, and a spacious living room with a cozy fireplace that flows seamlessly into the kitchen featuring granite countertops, abundant cabinet space, and a dining area perfect for gathering and everyday living. A split bedroom plan provides added privacy with three bedrooms located downstairs, including a generous primary suite featuring double vanities, a soaking tub, and a separate shower. Upstairs, a versatile bonus room can serve as a fourth bedroom with a double door closet located just outside the room, or function as a media room, recreational space, or additional living area. This home has been thoughtfully updated with fresh paint and a new fence, and offers incredible outdoor living with a new covered patio addition perfect for relaxing or entertaining while overlooking the large fenced backyard. You will also appreciate the attached 2 car garage along with a detached garage complete with power and an electric door opener, offering extra storage or workspace. Located in a well kept neighborhood featuring a community playground and two neighborhood ponds, this home is the perfect blend of comfort, space, and lifestyle.

  21. 2023-07-17
    soldstatus Closed 1180-char remark
    Show marketing remark (1180 chars)

    GREAT LOCATION, AMAZING LAYOUT, HIGHLY DESIRED SCHOOL DISTRICT, DETACHED GARAGE, AND THE BEST CORNER LOT are the top 5 things that describe this home perfectly! This property is located in a USDA eligible area, contact your lender for more details! As you arrive at 1768 Linden Drive, you will find a gorgeous corner lot, well maintained yard, sideload garage, double gates on both sides of the yard and a large detached brick garage with power. The detached garage is designed as a perfect hangout or a workshop dream! When you enter through the front door you pass a beautiful full dining room with tall ceilings and a large window. The living room is spacious with a tile framed gas fireplace, large open windows for the best natural light and a great view into the kitchen. The eat in kitchen has tons of counter and cabinet space along with stainless steel appliances. Split floor plan with a large bonus room upstairs. Walk in attic storage space. The backyard is spacious with plenty of room for any homeowners outdoor desires! Emery Hill subdivision offers amenities including a very nice playground! Perfect time to get in your new home before the 2023-2024 school year!

  22. 2023-07-17
    soldstatus $370,000
    Show marketing remark (1180 chars)

    GREAT LOCATION, AMAZING LAYOUT, HIGHLY DESIRED SCHOOL DISTRICT, DETACHED GARAGE, AND THE BEST CORNER LOT are the top 5 things that describe this home perfectly! This property is located in a USDA eligible area, contact your lender for more details! As you arrive at 1768 Linden Drive, you will find a gorgeous corner lot, well maintained yard, sideload garage, double gates on both sides of the yard and a large detached brick garage with power. The detached garage is designed as a perfect hangout or a workshop dream! When you enter through the front door you pass a beautiful full dining room with tall ceilings and a large window. The living room is spacious with a tile framed gas fireplace, large open windows for the best natural light and a great view into the kitchen. The eat in kitchen has tons of counter and cabinet space along with stainless steel appliances. Split floor plan with a large bonus room upstairs. Walk in attic storage space. The backyard is spacious with plenty of room for any homeowners outdoor desires! Emery Hill subdivision offers amenities including a very nice playground! Perfect time to get in your new home before the 2023-2024 school year!

  23. 2023-06-23
    status Pending 1180-char remark
    Show marketing remark (1180 chars)

    GREAT LOCATION, AMAZING LAYOUT, HIGHLY DESIRED SCHOOL DISTRICT, DETACHED GARAGE, AND THE BEST CORNER LOT are the top 5 things that describe this home perfectly! This property is located in a USDA eligible area, contact your lender for more details! As you arrive at 1768 Linden Drive, you will find a gorgeous corner lot, well maintained yard, sideload garage, double gates on both sides of the yard and a large detached brick garage with power. The detached garage is designed as a perfect hangout or a workshop dream! When you enter through the front door you pass a beautiful full dining room with tall ceilings and a large window. The living room is spacious with a tile framed gas fireplace, large open windows for the best natural light and a great view into the kitchen. The eat in kitchen has tons of counter and cabinet space along with stainless steel appliances. Split floor plan with a large bonus room upstairs. Walk in attic storage space. The backyard is spacious with plenty of room for any homeowners outdoor desires! Emery Hill subdivision offers amenities including a very nice playground! Perfect time to get in your new home before the 2023-2024 school year!

  24. 2023-06-15
    listed $370,000 Active 1180-char remark
    Show marketing remark (1180 chars)

    GREAT LOCATION, AMAZING LAYOUT, HIGHLY DESIRED SCHOOL DISTRICT, DETACHED GARAGE, AND THE BEST CORNER LOT are the top 5 things that describe this home perfectly! This property is located in a USDA eligible area, contact your lender for more details! As you arrive at 1768 Linden Drive, you will find a gorgeous corner lot, well maintained yard, sideload garage, double gates on both sides of the yard and a large detached brick garage with power. The detached garage is designed as a perfect hangout or a workshop dream! When you enter through the front door you pass a beautiful full dining room with tall ceilings and a large window. The living room is spacious with a tile framed gas fireplace, large open windows for the best natural light and a great view into the kitchen. The eat in kitchen has tons of counter and cabinet space along with stainless steel appliances. Split floor plan with a large bonus room upstairs. Walk in attic storage space. The backyard is spacious with plenty of room for any homeowners outdoor desires! Emery Hill subdivision offers amenities including a very nice playground! Perfect time to get in your new home before the 2023-2024 school year!

  25. 2018-05-04
    soldstatus
  26. 2018-04-20
    soldstatus
  27. 2018-04-20
    soldstatus $244,000 Closed
  28. 2018-04-20
    soldstatus $244,000
  29. 2018-03-29
    status Pending
  30. 2018-03-02
    listed $249,900
  31. 2018-03-02
    listed $249,900 Active
  32. 2012-01-09
    soldstatus
  33. 2012-01-06
    soldstatus
  34. 2011-03-29
    listed $199,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MS · Resets to sale price

Current annual tax
$1,977 · $165/mo
Projected year-2 tax
$2,922 · $244/mo
Expected delta
+$945/yr (+$79/mo · 47.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 7/10 Severe 7 d/yr ≥109°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 19% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$29,394
− Mortgage interest
−$20,720
− Property taxes
−$1,977
− Insurance
−$1,850
− Repairs & maintenance
−$2,352
− Management
−$2,352
− Depreciation
−$10,761
Taxable loss
−$10,617
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,548
After-tax cash flow
$-1,335/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Desoto County School District
NCES district ID
2801320
Math proficiency
48% ▼ -13.00%
Reading proficiency
42% ▼ -6.00%
Median HH income
$59,272
Composite
39.56/100
National rank
#3933
State rank
#20 of 130 in MS

Livability — Hernando

Score
70/100
State rank
#44
US rank
#8034

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment A- Housing A+ Health & safety F User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

City population
31,374
Population (ZIP)
8,491

Population outlook (DeSoto County) Hauer SSP2

Today (2025)
203,338 people
By 2030
217,692 · +7.1%
By 2040
245,320 · +20.6%
By 2050
270,133 · +32.8%
By 2075
323,341 · +59.0%
By 2100
348,742 · +71.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (66%)
Race & ethnicity
White 66% Black 20% Hispanic / Latino 12% Two or more races 4%
Hispanic origin (detail)
Mexican 10%
Common ancestry
Lithuanian 2% Serbian 1% Romanian 1%
Foreign-born
8% · Canada, Guatemala, Jamaica
Languages at home
88% English-only · Spanish 12%

Political lean MEDSL · DeSoto

2024 margin
Strong R (+24.1) · D 36.7% · R 60.8% · Other 2.5%
2008→2024 swing
+14.2pp toward D · 2008: -38.2pp · 2024: -24.1pp
All cycles
2024: R+24.1 2020: R+23.9 2016: R+34.8 2012: R+33.5 2008: R+38.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -71.47%
Current HPI
176.28
Rent YoY
Metro
State GDP YoY
F500 in state
0

Price history

+93.5% since first listed
19 events — show timeline
  • 2026-05-14 Price Changed $386,900 MLSU
  • 2026-04-22 Price Changed $389,990 MLSU
  • 2026-04-13 Price Changed $395,000 MLSU
  • 2026-03-31 Price Changed $399,500 MLSU
  • 2026-03-26 Listed $399,900 MLSU
  • 2023-07-17 Sold (Public Records) $370,000 Public Records
  • 2023-07-17 Sold (MLS) MLSU
  • 2023-06-23 Pending MLSU
  • 2023-06-15 Listed $370,000 MLSU
  • 2018-05-04 Sold (Public Records) Public Records
  • 2018-04-20 Sold (MLS) $244,000 REALTRACS as Distributed by MLS Grid
  • 2018-04-20 Sold (MLS) $244,000 Memphis Area Association of Realtors(R) MLS
  • 2018-04-20 Sold (MLS) MLSU
  • 2018-03-29 Pending Memphis Area Association of Realtors(R) MLS
  • 2018-03-02 Listed $249,900 Memphis Area Association of Realtors(R) MLS
  • 2018-03-02 Listed $249,900 MLSU
  • 2012-01-09 Sold (Public Records) Public Records
  • 2012-01-06 Sold (MLS) MLSU
  • 2011-03-29 Listed $199,900 MLSU

Property tax history

+3.6%/yr

Latest (2025): $1,977 · +12.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…