CashFlowRE
Sign in Sign up
17505 Baronoff Ave
D+ Composite 49.18
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +12.7/30.0
  • Rent growth +4.1/5.0
  • Livability +3.9/5.0
  • DSCR +3.8/10.0
  • Schools +3.7/10.0
  • 1% rule +3.5/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$355,000

17505 Baronoff Ave · Anchorage, AK 99577
3 bd · 2.0 ba · 2,080 sqft · SingleFamily public records
Built 1978 7,982 sqft lot Est $555k · 36% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Key facts

  • 7,982 sq ft lot
  • Garage
  • Built 1978

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $355k.

Deal economics

  • At list price, monthly cash flow is $-42 ($-501/yr) — negative.
  • To cash-flow at today's rent, offer at most $348k (2.1% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $303k (14.7% below list).
  • Recommended offer: $303k (14.7% below list) — sets the bar for 1% rule.
  • Cap rate 6.2% vs local median 3.8% in Anchorage — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#6 in AK, #2,553 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: crime F, cost of living F.
  • Anchorage School District (urban): math 37% / reading 43% proficiency, ranked #6 of 21 in AK (top 29%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Homestead Elementary (math 52% / reading 52%, grade C-, #43 of 156 statewide, top 32%, 306 students, 17% FRL); Gruening Middle School (math 42% / reading 60%, grade C, #5 of 36 statewide, top 11%, 589 students, 17% FRL); Eagle River High School (math 52% / reading 62%, grade C, #5 of 61 statewide, top 8%, 791 students, 11% FRL) — zoned schools average 15% FRL vs 38% district-wide (23 pts lower); this property's tenant base skews higher-income than the district average.
  • Zoned-school proficiency averages 53% at this address vs 40% district-wide (+13 pts) — the actual schools serving this property are materially stronger than the Anchorage School District average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: Rents rising fast (+6.5%/yr); 246 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 306 units permitted in Anchorage Municipality in 2024 (90 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
  • Anchorage County population projected at +12% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • Only 0 days on market — expect competitive offers; lowballing is unlikely to land.
Recommended offer $302,835 (14.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.85%
Cap rate
6.15%
Cash-on-cash
-0.50%
DSCR
0.98
GRM
9.8

CMA / ARV

ARV (on-the-fly)
$555,360
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
17505 Baronoff Ave 0.00mi 3/2.0 2,080 (0%) 0mo $355,000 $171 100
17645 Meadow Creek Dr 0.20mi 4/2.0 (+1) 2,058 (-1%) 3mo $550,000 $267 81
17723 Chilkat Ct 0.14mi 4/2.0 (+1) 1,988 (-4%) 1mo $499,000 $251 80
17554 Meadow Creek Dr 0.13mi 4/2.0 (+1) 1,928 (-7%) 1mo $425,000 $220 76
17740 Chilkat Ct 0.15mi 3/1.5 2,288 (+10%) 0mo $395,000 $173 74
17354 Kantishna Dr 0.31mi 4/3.0 (+1) 2,064 (-1%) 1mo $629,000 $305 74
17507 Kantishna Rd 0.37mi 4/2.0 (+1) 1,972 (-5%) 1mo $519,000 $263 68
17705 Teklanika Dr 0.27mi 4/2.0 (+1) 1,886 (-9%) 5mo $429,900 $228 63
17106 Laoana Dr 0.42mi 3/2.5 1,855 (-11%) 5mo $499,000 $269 56
16941 Ludlow Cir 0.45mi 3/2.5 1,836 (-12%) 3mo $519,000 $283 54
17715 Nitoanya Cir 0.47mi 4/2.5 (+1) 1,840 (-12%) 0mo $525,000 $285 52
9502 Dinaaka Cir 0.57mi 4/2.5 (+1) 2,356 (+13%) 2mo $669,500 $284 43

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 6.45% rent growth · sell at horizon

5-year hold
IRR
-13.4%
Equity multiple
0.50×
Total profit
$-49,274
Equity at exit
$52,932
10-year hold
IRR
0.2%
Equity multiple
1.02×
Total profit
$1,721
Equity at exit
$30,694

Cash invested: $99,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
80 Strongly Landlord-Friendly
State Alaska
80 Strongly Landlord-Friendly · R+8
County
— inherits STATE
City
— inherits STATE
30-day notice; security deposits capped; courts moderate-paced.

ZIP-level market 99577

Home prices YoY
-12.5%
Rents YoY
6.5%
Active inventory
246
Price-to-rent
9.8×

Monthly cashflow live

Estimated rent
$3,028 high interval (Pro) →
Mortgage (P&I)
$1,862
Tax from tax record
$425 /mo · $5,095/yr
Insurance
$148
HOA
$0
Vacancy / Maint / Mgmt
$636
Net cashflow
$-42

Break-even live

Break-even rent $3,081
Max offer price $347,628
Occupancy floor 96%

Sensitivity live

Price -10% $159 -5% $59 +0% $-42 +5% $-142 +10% $-243
Rent -10% $-281 -5% $-161 +0% $-42 +5% $78 +10% $198
Rate -1.0pp $137 -0.5pp $49 base $-42 +0.5pp $-134 +1.0pp $-227

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$88,750
Closing costs
$10,650
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 6 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
11021 Hannah Jane Pl #7 Eagle River, AK 3.0 2.5 1547 $3,250 $2.10 15d 1 0.51mi
11712 Galloway Loop #30 Eagle River, AK 3.0 2.5 1471 $2,350 $1.60 23d 1 1.08mi
11906 Copper Mountain Dr Eagle River, AK 3.0 2.0 1844 $2,800 $1.52 45d 1 1.24mi
8820 Kak Island St Eagle River, AK 4.0 2.0 1872 $2,850 $1.52 23d 1 1.33mi
12229 Breckenridge Dr Eagle River, AK 3.0 2.5 1708 $3,800 $2.22 25d 1 1.40mi
12227 Breckenridge Dr Eagle River, AK 3.0 2.5 1708 $3,800 $2.22 25d 1 1.40mi

Listing history 3 events

  1. 2026-05-07
    listed $355,000
  2. 2026-05-07
    historical
  3. 1988-08-19
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AK · Partial reset (capped growth)

Current annual tax
$5,095 · $425/mo
Projected year-2 tax
$5,095 · $425/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🫁 Air quality 1/10 Low

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$36,340
− Mortgage interest
−$19,886
− Property taxes
−$5,095
− Insurance
−$1,775
− Repairs & maintenance
−$2,907
− Management
−$2,907
− Depreciation
−$10,327
Taxable loss
−$6,557
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,574
After-tax cash flow
$1,073/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Anchorage School District
NCES district ID
0200180
Math proficiency
37% ▼ -2.00%
Reading proficiency
43% ▲ 1.00%
Median HH income
$76,447
Composite
37.0/100
National rank
#4523
State rank
#6 of 21 in AK

Livability — Anchorage

Score
78/100
State rank
#6
US rank
#2553

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment A+ Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Anchorage, AK
County
Anchorage Borough · 246,594 people
City population
218,117
Metro
Anchorage, AK
Population (ZIP)
28,477
Household income
$136,900
Rent vs Own
19.7% rent · 80.3% own
Severe rent burden
315.0

Population outlook (Anchorage County) Hauer SSP2

Today (2025)
314,993 people
By 2030
321,771 · +2.2%
By 2040
335,493 · +6.5%
By 2050
352,799 · +12.0%
By 2075
414,771 · +31.7%
By 2100
474,485 · +50.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (76%)
Race & ethnicity
White 76% Two or more races 10% Hispanic / Latino 6% Asian 3% Black 3% Native American 2% Pacific Islander 1%
Hispanic origin (detail)
Mexican 3% Puerto Rican 1%
Common ancestry
Lithuanian 3% Italian 3% Slovak 2%
Foreign-born
4% · Canada, China, South Korea
Languages at home
94% English-only · Spanish 3% Korean 1% Tagalog/Filipino 1%

Political lean MEDSL · Anchorage

2024 margin
D (+12.7) · D 56.3% · R 43.7%
2016→2024 swing
+27.9pp toward D · 2016: -15.2pp · 2024: 12.7pp
All cycles
2024: D+12.7 2016: R+15.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -36.27%
Current HPI
254.3511
Rent YoY
▲ 6.45%
Metro
Anchorage, AK
State GDP YoY
F500 in state
0

Price history

3 events — show timeline
  • 2026-05-07 Delisted AKMLS
  • 2026-05-07 Listed $355,000 AKMLS
  • 1988-08-19 Sold (Public Records) Public Records

Property tax history

+2.3%/yr

Latest (2025): $5,095 · +7.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…