1714 Presstman St · Baltimore, MD
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $755 – $1,403
Heat risk 7/10 · Major
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Rent growth +4.2/5.0
- Livability +3.8/5.0
- Condition / age +2.5/5.0
- Schools +1.0/10.0
- Appreciation +0.0/10.0
$79,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Investor special in a robust rental market! This 3-bedroom, 1-bath property shows very well and is nearly complete, requiring minimal repairs to become rent-ready. Previously renovated with a clean, dry partial basement and convenient access to public transportation. Excellent opportunity for investors seeking strong monthly rental income and long-term appreciation potential, while owner-occupants can benefit from value and equity opportunity. A great addition to any portfolio or an affordable path to homeownership.
Key facts
- Built 1900
- Listed 36 days
Tags
Property features AI
Finance
- Other: Annual ground rent listed under income/expense
- Financial info: Ownership: Ground rent; Ground rent amount: $90 paid semi-annually; Improvement assessed value listed; Land assessed value listed
Exterior
- Parking: On-street parking
- Utilities: Public water; Public sewer; Electric service
- Home design: Interior townhouse/rowhouse; Building winterized
- Construction: Stone construction; Block foundation; Above-grade and below-grade structures; Built year source: Assessor
- Exterior features: Not in a federal flood zone; Ground rent exists (semi-annual payment)
Interior
- Kitchen: Electric oven/range; Refrigerator; Dishwasher
- Bedrooms: Three bedrooms on the first upper level
- Bathrooms: One full bathroom (all upper levels)
- Heating & cooling: 90% forced air heating (electric); Central air conditioning (electric); Electric hot water
- Interior features: Estimated living area; Full basement
- Laundry & utility: Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath townhouse listed at $80k.
Deal economics
- At list price, monthly cash flow is $828 ($10k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $80k).
- Recommended offer: $78k (3.0% below list) — sets the bar for market timing.
- Cap rate 18.7% vs local median 6.0% in Baltimore — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#90 in MD, #3,396 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: schools D, crime F.
- Baltimore City Public Schools (urban): math 7% / reading 16% proficiency, ranked #24 of 24 in MD (top 100%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 79% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+6.6%/yr); 331 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 48% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 1,273 units permitted in Baltimore city in 2024 (1,104 in 5+ unit buildings).
- At $1,658/mo this rent would consume 52% of the median local household income ($38k/yr) (locally 2921% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $552 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Baltimore County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 6.6% rent growth), your $22k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 37 days — a 3% lower offer ($78k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 5y ago; this cycle's ask has dropped $10k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 37 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.08% ✓
- Cap rate
- 18.74%
- Cash-on-cash
- 44.44%
- DSCR
- 2.98
- GRM
- 4.0
CMA / ARV
- ARV (median comp)
- $97,358
- List price
- $79,900
- Delta
- -17.93%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1552 N Fulton Ave | 0.09mi | 3/1.0 | 1,113 (+3%) | 4mo | $125,000 | $112 | 88 |
| 1541 N Pulaski St | 0.31mi | 3/1.0 | 1,100 (+2%) | 3mo | $115,000 | $105 | 80 |
| 1705 N Payson St | 0.29mi | 3/1.5 | 1,100 (+2%) | 5mo | $38,000 | $35 | 77 |
| 1214 N Woodyear St | 0.33mi | 3/2.0 | 1,080 (0%) | 5mo | $68,500 | $63 | 76 |
| 1201 N Calhoun St | 0.34mi | 3/2.5 | 1,080 (0%) | 5mo | $102,000 | $94 | 74 |
| 1603 Clifton Ave | 0.46mi | 3/1.0 | 1,100 (+2%) | 2mo | $130,000 | $118 | 74 |
| 2418 Etting St | 0.44mi | 2/1.0 (-1) | 1,080 (0%) | 4mo | $53,500 | $50 | 71 |
| 2109 N Fulton Ave N | 0.48mi | 3/1.0 | 1,100 (+2%) | 4mo | $35,000 | $32 | 71 |
| 1635 N Warwick Ave N | 0.64mi | 3/1.5 | 1,064 (-2%) | 5mo | $70,000 | $66 | 62 |
| 1537 N Smallwood St | 0.38mi | 3/1.5 | 1,200 (+11%) | 3mo | $56,000 | $47 | 59 |
| 2818 Woodbrook Ave | 0.60mi | 3/1.0 | 1,232 (+14%) | 3mo | $45,500 | $37 | 46 |
| 2820 Woodbrook Ave | 0.60mi | 3/1.5 | 1,232 (+14%) | 2mo | $85,000 | $69 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.63% rent growth · sell at horizon
- IRR
- 45.3%
- Equity multiple
- 3.06×
- Total profit
- $46,080
- Equity at exit
- $11,913
- IRR
- 52.7%
- Equity multiple
- 7.07×
- Total profit
- $135,758
- Equity at exit
- $6,908
Cash invested: $22,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (CITY)
- 12 Strongly Tenant-Friendly
- State Maryland
- 27 Tenant-Leaning · D+14
- County
- — inherits STATE
- City Baltimore
- 12 Strongly Tenant-Friendly · D+58
ZIP-level market 21217
- Rents YoY
- 6.6%
- Active inventory
- 331
- Price-to-rent
- 4.0×
Monthly cashflow live
- Estimated rent
- $1,658 high interval (Pro) →
- Mortgage (P&I)
- −$419
- Tax from tax record
- −$29 /mo · $352/yr
- Insurance
- −$33
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$348
- Net cashflow
- $828
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $19,975
- Closing costs
- $2,397
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1433 N Fulton Ave Baltimore, MD | 2.0 | 1.0 | 1200 | $1,500 | $1.25 | 43d | 1 | 0.05mi |
| 1534 N Stricker St Baltimore, MD | 2.0 | 1.5 | 900 | $1,475 | $1.64 | 14d | 1 | 0.18mi |
| 1614 N Calhoun St Baltimore, MD | 2.0 | 1.0 | 950 | $1,300 | $1.37 | 43d | 1 | 0.19mi |
| 1562 N Woodyear St Baltimore, MD | 2.0 | 1.5 | 788 | $1,325 | $1.68 | 24d | 1 | 0.23mi |
| 1501 N Payson St Baltimore, MD | 3.0 | 1.0 | 1400 | $1,550 | $1.11 | 43d | 1 | 0.24mi |
| 1729 N Fulton Ave Baltimore, MD | 3.0 | 2.0 | 1081 | $1,795 | $1.66 | 43d | 1 | 0.26mi |
| 1806 N Mount St Baltimore, MD | 3.0 | 3.0 | 1200 | $1,700 | $1.42 | 20d | 1 | 0.28mi |
| 1722 N Monroe St Baltimore, MD | 3.0 | 1.5 | 1000 | $1,350 | $1.35 | 24d | 1 | 0.29mi |
| 1624 Westwood Ave Baltimore, MD | 3.0 | 2.0 | 1000 | $1,900 | $1.90 | 43d | 1 | 0.29mi |
| 1346 N Carey St Baltimore, MD | 2.0 | 1.5 | 1100 | $1,500 | $1.36 | 43d | 1 | 0.31mi |
| 1914 Mosher St Unit 1914 Baltimore, MD | 4.0 | 2.5 | 1200 | $1,700 | $1.42 | 43d | 1 | 0.38mi |
| 519 Sanford Pl Baltimore, MD | 3.0 | 1.0 | 1300 | $1,650 | $1.27 | 16d | 1 | 0.38mi |
| 2614 Pennsylvania Ave Baltimore, MD | 1.0–3.0 | 1.0–2.0 | 982 | $1,141 | $1.16 | 4d | 4 | 0.44mi |
| 834 N Stricker St Baltimore, MD | 4.0 | 1.0 | 1200 | $1,500 | $1.25 | 20d | 1 | 0.46mi |
| 2636 Pennsylvania Ave Baltimore, MD | 1.0–2.0 | 1.0 | 846 | $956 | $1.13 | 24d | 4 | 0.47mi |
| 1930 N Payson St Baltimore, MD | 2.0 | 2.0 | 980 | $1,500 | $1.53 | 24d | 1 | 0.48mi |
| 813 N Fulton Ave Unit 1 Baltimore, MD | 2.0 | 1.0 | 1200 | $1,350 | $1.12 | 43d | 1 | 0.48mi |
| 1339 W Lafayette Ave #1 Baltimore, MD | 2.0 | 2.0 | 700 | $1,600 | $2.29 | 12d | 1 | 0.50mi |
| 1515 Retreat St Baltimore, MD | 3.0 | 2.0 | 1098 | $1,800 | $1.64 | 24d | 1 | 0.51mi |
| 2028 Druid Hill Ave Unit 1 Baltimore, MD | 3.0 | 2.5 | 1437 | $1,750 | $1.22 | 2d | 1 | 0.52mi |
| 2028 Druid Hill Ave Baltimore, MD | 3.0 | 2.5 | 1437 | $1,799 | $1.25 | 11d | 1 | 0.52mi |
| 2143 Druid Hill Ave Unit 2 Baltimore, MD | 2.0 | 1.0 | 915 | $1,400 | $1.53 | 43d | 1 | 0.52mi |
| 2409 Francis St Baltimore, MD | 3.0 | 1.0 | 1298 | $1,500 | $1.16 | 43d | 1 | 0.52mi |
| 2505 Woodbrook Ave Baltimore, MD | 4.0 | 2.0 | 1256 | $1,745 | $1.39 | 2d | 1 | 0.52mi |
| 1507 Retreat St Unit 1 Baltimore, MD | 3.0 | 3.0 | 1098 | $2,500 | $2.28 | 43d | 1 | 0.54mi |
| 2433 Druid Hill Ave Baltimore, MD | 2.0 | 2.5 | 1092 | $1,999 | $1.83 | 43d | 1 | 0.57mi |
| 1816 N Bentalou St Baltimore, MD | 3.0 | 2.0 | 1350 | $1,700 | $1.26 | 24d | 1 | 0.57mi |
| 1816 N Bentalou St Baltimore, MD | 3.0 | 2.0 | 1350 | $1,700 | $1.26 | 11d | 1 | 0.57mi |
| 2301 Riggs Ave Baltimore, MD | 3.0 | 2.0 | 1072 | $1,600 | $1.49 | 24d | 1 | 0.58mi |
| 2449 Druid Hill Ave Baltimore, MD | 2.0 | 1.0 | 1100 | $1,800 | $1.64 | 43d | 1 | 0.58mi |
| 1617 Moreland Ave Baltimore, MD | 2.0 | 1.0 | 900 | $1,450 | $1.61 | 24d | 1 | 0.58mi |
| 2037 McCulloh St Unit 3 Baltimore, MD | 2.0 | 2.0 | 937 | $1,650 | $1.76 | 17d | 1 | 0.58mi |
| 910 N Arlington Ave Unit 2 Baltimore, MD | 4.0 | 2.0 | 1220 | $1,850 | $1.52 | 24d | 1 | 0.59mi |
| 1121 Whitelock St Baltimore, MD | 2.0 | 1.0 | 1180 | $1,300 | $1.10 | 43d | 1 | 0.60mi |
| 1920 McCulloh St Apt 2 Baltimore, MD | 2.0 | 1.0 | 1000 | $1,450 | $1.45 | 43d | 1 | 0.60mi |
| 1617-A Moreland Ave Unit 2nd Flr Baltimore, MD | 2.0 | 1.0 | 1500 | $1,400 | $0.93 | 43d | 1 | 0.61mi |
| 1931 McCulloh St Unit 1 Baltimore, MD | 3.0 | 1.0 | 1000 | $1,500 | $1.50 | 43d | 1 | 0.61mi |
| 918 N Bentalou St Baltimore, MD | 3.0 | 1.5 | 1485 | $1,750 | $1.18 | 43d | 1 | 0.62mi |
| 1909 McCulloh St Unit 2 Baltimore, MD | 2.0 | 1.0 | 717 | $1,300 | $1.81 | 24d | 1 | 0.63mi |
| 1315 Harlem Ave Unit C Baltimore, MD | 2.0 | 1.0 | 900 | $1,425 | $1.58 | 43d | 1 | 0.64mi |
Listing history 22 events
-
2026-06-18days on market $79,900 Active 37 DOM
-
2026-06-17days on market $79,900 Active 36 DOM
-
2026-06-16days on market $79,900 Active 35 DOM
-
2026-06-15days on market $79,900 Active 34 DOM
-
2026-06-13pricedays on market $79,900 Active 32 DOM
-
2026-06-09days on market $89,900 Active 28 DOM
-
2026-06-08days on market $89,900 Active 27 DOM
-
2026-06-07days on market $89,900 Active 26 DOM
-
2026-06-04days on market $89,900 Active 23 DOM
-
2026-06-03days on market $89,900 Active 22 DOM
-
2026-06-02days on market $89,900 Active 21 DOM
-
2026-06-01days on market $89,900 Active 20 DOM
-
2026-05-31days on market $89,900 Active 19 DOM
-
2026-05-13$89,900 Active 521-char remark
-
2024-07-24soldstatus $185,000
-
2022-12-23status Pending
-
2022-12-23historical
-
2022-10-13price $109,900
-
2022-08-30$119,900 Active
-
2021-12-22price $119,000
-
2021-12-22historical
-
2021-09-29$120,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MD · Partial reset (capped growth)
- Current annual tax
- $352 · $29/mo
- Projected year-2 tax
- $612 · $51/mo
- Expected delta
- +$259/yr (+$22/mo · 73.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 6 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,901
- − Mortgage interest
- −$4,476
- − Property taxes
- −$352
- − Insurance
- −$400
- − Repairs & maintenance
- −$1,592
- − Management
- −$1,592
- − Depreciation
- −$2,324
- Taxable income
- $9,165
- Est. tax owed @ 24.0%
- −$2,200
- After-tax cash flow
- $7,742/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Baltimore City Public Schools
- NCES district ID
- 2400090
- Math proficiency
- 7% ▼ -9.00%
- Reading proficiency
- 16% ▼ -5.00%
- Median HH income
- $42,108
- Composite
- 10.08/100
- National rank
- #9805
- State rank
- #24 of 24 in MD
Livability — Baltimore
- Score
- 76/100
- State rank
- #90
- US rank
- #3396
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Baltimore, MD
- County
- Baltimore City · 558,601 people
- City population
- 588,727
- Metro
- Baltimore-Columbia-Towson, MD
- Population (ZIP)
- 30,792
- Household income
- $38,409
- Rent vs Own
- Severe rent burden
- 2921.0
Population outlook (Baltimore County) Hauer SSP2
- Today (2025)
- 624,249 people
- By 2030
- 621,541 · -0.4%
- By 2040
- 609,756 · -2.3%
- By 2050
- 597,249 · -4.3%
- By 2075
- 552,236 · -11.5%
- By 2100
- 513,934 · -17.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (81%)
- Race & ethnicity
- Black 81% White 12% Two or more races 4% Hispanic / Latino 2% Asian 2%
- Common ancestry
- Romanian 1% Hispanic 1% Italian 1%
- Foreign-born
- 5% · Canada, China, South Korea
- Languages at home
- 94% English-only · Spanish 2% French/Haitian/Cajun 1% Chinese 1%
Political lean MEDSL · Baltimore
- 2024 margin
- Solid D (+73.0) · D 85.2% · R 12.2% · Other 2.6%
- 2008→2024 swing
- -2.5pp toward R · 2008: 75.5pp · 2024: 73.0pp
- All cycles
- 2024: D+73.0 2020: D+76.6 2016: D+74.6 2012: D+76.4 2008: D+75.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -187.20%
- Current HPI
- 104.2102
- Rent YoY
- ▲ 6.63%
- Metro
- Baltimore-Columbia-Towson, MD
- State GDP YoY
- ▲ 2.97%
- F500 in state
- 12
Industry mix (Fortune 500 HQ in MD)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 1 | $71B |
|
||
| Utilities | 1 | $25B |
|
||
| Hotels | 1 | $24B |
|
||
| Consumer Goods | 1 | $7B |
|
||
| Real Estate | 1 | $6B |
|
||
| Chemicals | 1 | $2B |
|
||
Price history
-33.4% since first listed10 events — show timeline
- 2026-06-11 Price Changed $79,900 BRIGHT MLS
- 2026-05-13 Listed $89,900 BRIGHT MLS
- 2024-07-24 Sold (Public Records) $185,000 Public Records
- 2022-12-23 Pending — BRIGHT MLS
- 2022-12-23 Listing Removed — BRIGHT MLS
- 2022-10-13 Price Changed $109,900 BRIGHT MLS
- 2022-08-30 Listed $119,900 BRIGHT MLS
- 2021-12-22 Price Changed $119,000 BRIGHT MLS
- 2021-12-22 Listing Removed — BRIGHT MLS
- 2021-09-29 Listed $120,000 BRIGHT MLS
Property tax history
-4.5%/yrLatest (2025): $352 · +25.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…