77 Grand View Ave #301 · San Francisco, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 2/10 · Minimal
- Hot days now (above 76°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 8/10 · Major
- Unhealthy air days now
- 15 days/yr
- Unhealthy air days in 30 yrs
- 15 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +14.3/15.0
- Appreciation +9.8/10.0
- Rent growth +5.0/5.0
- Schools +5.0/10.0
- Livability +3.8/5.0
- Condition / age +2.5/5.0
- Cash flow +2.0/30.0
- 1% rule +0.5/10.0
- DSCR +0.0/10.0
$1,000,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Sparkling unobstructed and peaceful views from your private balcony overlooking Eureka Valley, downtown and the bay. Tastefully remodeled top floor condo. Livingroom features a woodburning fireplace and patio glass sliding doors overlooking the balcony. Primary bedroom with ensuite bath. Second bedroom and second bath off the hall. Eating at the kitchen bar or dining table. Carpet in both bedrooms, bamboo and slate floors. Water and garbage included in HOA dues. Shared small gym, social room and laundry facilities. Deeded garage space and private storage space included.
Key facts
- Slate floors
- Private balcony
- Ensuite bath
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $1.00M.
Deal economics
- At list price, monthly cash flow is $-4k ($-44k/yr) — negative.
- To cash-flow at today's rent, offer at most $351k (64.9% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $552k (44.8% below list).
- Recommended offer: $351k (64.9% below list) — sets the bar for cash-flow.
Location & tenants
- Location reads 76/100 on livability (#90 in CA, #3,143 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: crime F, cost of living F.
- San Francisco Unified (urban): math 50% / reading 56% proficiency, ranked #322 of 1,400 in CA (top 23%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Lilienthal (Claire) Elementary (669 students, 19% FRL); Giannini (A.P.) Middle (1,192 students, 34% FRL); Lowell High (2,632 students, 37% FRL) — zoned schools average 30% FRL vs 49% district-wide (19 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: Rents rising fast (+14.4%/yr); 121 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 750 units permitted in San Francisco County in 2024 (688 in 5+ unit buildings).
- This rent runs 32% of the median local income ($204k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $102k of equity ($7k loan paydown + $95k appreciation (9.5% local appreciation)).
- San Francisco County population projected at +39% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- By year 2, paydown + projected appreciation supports a ~$164k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 75 days — a 6% lower offer ($940k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 22y ago; this cycle's ask has dropped $200k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 75 days. Have you received any prior offers? Is the seller open to a 65% concession, seller financing, or rate buy-down credit?
- Built in 1977 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.55% ✗
- Cap rate
- 1.88%
- Cash-on-cash
- -15.75%
- DSCR
- 0.30
- GRM
- 15.1
CMA / ARV
- ARV (median comp)
- $1,178,397
- List price
- $1,000,000
- Delta
- -15.14%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
9.51% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 13.4%
- Equity multiple
- 2.10×
- Total profit
- $306,930
- Equity at exit
- $865,154
- IRR
- 14.5%
- Equity multiple
- 5.12×
- Total profit
- $1,153,612
- Equity at exit
- $1,828,986
Cash invested: $280,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (CITY)
- 0 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City San Francisco
- 0 Strongly Tenant-Friendly · D+57
ZIP-level market 94114
- Home prices YoY
- 4.4%
- Rents YoY
- 14.4%
- Active inventory
- 121
- Price-to-rent
- 15.1×
Monthly cashflow live
- Estimated rent
- $5,518 high interval (Pro) →
- Mortgage (P&I)
- −$5,244
- Tax from tax record
- −$1,282 /mo · $15,382/yr
- Insurance
- −$417
- HOA
- −$1,091
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$1,159
- Net cashflow
- $-3,675
Break-even live
Sensitivity live
| Price | -10% $-3,109 | -5% $-3,392 | +0% $-3,675 | +5% $-3,958 | +10% $-4,241 |
|---|---|---|---|---|---|
| Rent | -10% $-4,111 | -5% $-3,893 | +0% $-3,675 | +5% $-3,457 | +10% $-3,239 |
| Rate | -1.0pp $-3,171 | -0.5pp $-3,420 | base $-3,675 | +0.5pp $-3,934 | +1.0pp $-4,197 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $250,000
- Closing costs
- $30,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3550 Market St San Francisco, CA | 2.0 | 2.0 | 1012 | $5,495 | $5.43 | 46d | 1 | 0.10mi |
| 3550 Market St Unit 206 San Francisco, CA | 2.0 | 2.0 | 1012 | $4,950 | $4.89 | 20d | 1 | 0.10mi |
| 170 Eureka St San Francisco, CA | 2.0 | 1.5 | 1200 | $8,995 | $7.50 | 5d | 1 | 0.20mi |
| 179 Caselli Ave Unit 2 San Francisco, CA | 3.0 | 1.0 | 950 | $3,750 | $3.95 | 7d | 1 | 0.22mi |
| 155 Eureka St San Francisco, CA | 1.0 | 1.0 | 750 | $5,000 | $6.67 | 46d | 1 | 0.22mi |
| 1 Homestead San Francisco, CA | 2.0 | 1.0 | 750 | $6,900 | $9.20 | 26d | 1 | 0.43mi |
| 4058 17th St #4062 San Francisco, CA | 2.0 | 2.0 | 1300 | $5,895 | $4.53 | 20d | 1 | 0.43mi |
| 165 States St San Francisco, CA | 2.0 | 2.0 | 1100 | $6,000 | $5.45 | 46d | 1 | 0.44mi |
| 996 Noe St San Francisco, CA | 2.0 | 1.5 | 972 | $7,500 | $7.72 | 46d | 1 | 0.49mi |
| 370 Upper Ter Unit 2 San Francisco, CA | 1.0 | 1.0 | 700 | $4,400 | $6.29 | 20d | 1 | 0.52mi |
| 18 Perego Ter San Francisco, CA | 2.0 | 2.0 | 1100 | $5,145 | $4.68 | 46d | 1 | 0.53mi |
| 457 Jersey St Unit 5 San Francisco, CA | 2.0 | 1.0 | 700 | $4,495 | $6.42 | 15d | 1 | 0.54mi |
| 457 Jersey St Unit 5 San Francisco, CA | 2.0 | 1.0 | 700 | $4,495 | $6.42 | 7d | 1 | 0.54mi |
| 47 Ford St San Francisco, CA | 2.0 | 1.5 | 1401 | $6,500 | $4.64 | 22d | 1 | 0.56mi |
| 258 Dorland St Unit 7 San Francisco, CA | 2.0 | 2.0 | 1500 | $5,500 | $3.67 | 46d | 1 | 0.67mi |
| 4325 Cesar Chavez St San Francisco, CA | 1.0 | 1.0 | 1200 | $5,000 | $4.17 | 46d | 1 | 0.72mi |
| 5160 Diamond Heights Blvd Unit 301C San Francisco, CA | 2.0 | 1.0 | 990 | $4,250 | $4.29 | 46d | 1 | 0.76mi |
| 1050 Stanyan St Unit 1901 San Francisco, CA | 1.0 | 1.0 | 793 | $3,700 | $4.67 | 46d | 1 | 0.87mi |
| 1043 Dolores St San Francisco, CA | 2.0 | 2.0 | 1012 | $7,500 | $7.41 | 5d | 1 | 0.87mi |
| 5285 Diamond Heights Blvd San Francisco, CA | 1.0–2.0 | 1.0–2.0 | 805 | $6,468 | $8.03 | 0d | 6 | 0.88mi |
| 169 Fair Oaks St Unit 01 San Francisco, CA | 2.0 | 2.0 | 750 | $4,250 | $5.67 | 46d | 1 | 0.90mi |
| 1394-1396 Sanchez St Unit 1394 San Francisco, CA | 2.0 | 1.0 | 1130 | $4,500 | $3.98 | 46d | 1 | 0.91mi |
| 3410 22nd St Apt 6 San Francisco, CA | 2.0 | 1.0 | 720 | $4,500 | $6.25 | 4d | 1 | 0.91mi |
| 257 Church St San Francisco, CA | 2.0 | 1.0 | 1100 | $5,995 | $5.45 | 46d | 1 | 0.91mi |
| 783 Guerrero St #779 San Francisco, CA | 2.0 | 1.0 | 1008 | $4,500 | $4.46 | 10d | 1 | 0.92mi |
| 332 Fair Oaks St Unit 05 San Francisco, CA | 2.0 | 1.0 | 817 | $5,195 | $6.36 | 46d | 1 | 0.95mi |
| 3375 22nd St Unit 4 San Francisco, CA | 1.0 | 1.0 | 1000 | $3,995 | $4.00 | 17d | 1 | 0.96mi |
| 664 Cole St San Francisco, CA | 2.0 | 1.0 | 1010 | $4,888 | $4.84 | 24d | 1 | 0.99mi |
| 25 Baker St San Francisco, CA | 3.0 | 2.0 | 1300 | $6,500 | $5.00 | 5d | 1 | 1.01mi |
| 25 Baker St Unit STREET1 San Francisco, CA | 3.0 | 2.0 | 1300 | $6,500 | $5.00 | 6d | 1 | 1.01mi |
| 922 Valencia St San Francisco, CA | 3.0 | 3.0 | 1100 | $8,450 | $7.68 | 46d | 1 | 1.01mi |
| 922 Valencia St Apt C San Francisco, CA | 3.0 | 2.5 | 1300 | $7,950 | $6.12 | 46d | 1 | 1.01mi |
| 922 Valencia St Unit A San Francisco, CA | 3.0 | 2.5 | 1250 | $8,450 | $6.76 | 46d | 1 | 1.01mi |
| 1306 Page St San Francisco, CA | 3.0 | 2.0 | 1500 | $11,995 | $8.00 | 46d | 1 | 1.03mi |
| 224 27th St San Francisco, CA | 2.0 | 1.0 | 1200 | $6,195 | $5.16 | 1d | 1 | 1.03mi |
| 400 Duboce Ave San Francisco, CA | 2.0 | 1.0 | 923 | $7,475 | $8.10 | 26d | 1 | 1.04mi |
| 38 Dolores St San Francisco, CA | 2.0 | 1.0 | 789 | $5,579 | $7.07 | 1d | 1 | 1.06mi |
| 3645 25th St San Francisco, CA | 3.0 | 2.0 | 1100 | $7,000 | $6.36 | 46d | 1 | 1.08mi |
| 3436 19th St Unit A San Francisco, CA | 3.0 | 2.0 | 1250 | $7,225 | $5.78 | 22d | 1 | 1.11mi |
| 359 29th St San Francisco, CA | 1.0 | 1.0 | 800 | $4,200 | $5.25 | 24d | 1 | 1.13mi |
HOA detail condo
- Monthly dues
- $1,091 · $13,092/yr
- Likely covers
- watertrashgym
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 37 events
-
2026-06-22days on market $1,000,000 Active 75 DOM
-
2026-06-21days on market $1,000,000 Active 74 DOM
-
2026-06-18days on market $1,000,000 Active 71 DOM
-
2026-06-17days on market $1,000,000 Active 70 DOM
-
2026-06-16days on market $1,000,000 Active 69 DOM
-
2026-06-15days on market $1,000,000 Active 68 DOM
-
2026-06-13days on market $1,000,000 Active 66 DOM
-
2026-06-13days on market $1,000,000 Active 65 DOM
-
2026-06-09days on market $1,000,000 Active 62 DOM
-
2026-06-08days on market $1,000,000 Active 61 DOM
-
2026-06-07days on market $1,000,000 Active 60 DOM
-
2026-06-04days on market $1,000,000 Active 57 DOM
-
2026-06-03days on market $1,000,000 Active 56 DOM
-
2026-06-02days on market $1,000,000 Active 55 DOM
-
2026-06-01days on market $1,000,000 Active 54 DOM
-
2026-05-31days on market $1,000,000 Active 53 DOM
-
2026-05-09price $1,050,000 576-char remark
Show marketing remark (576 chars)
Sparkling unobstructed and peaceful views from your private balcony overlooking Eureka Valley, downtown and the bay. Tastefully remodeled top floor condo. Livingroom features a woodburning fireplace and patio glass sliding doors overlooking the balcony. Primary bedroom with ensuite bath. Second bedroom and second bath off the hall. Eating at the kitchen bar or dining table. Carpet in both bedrooms, bamboo and slate floors. Water and garbage included in HOA dues. Shared small gym, social room and laundry facilities. Deeded garage space and private storage space included.
-
2026-04-21price $1,100,000 576-char remark
Show marketing remark (576 chars)
Sparkling unobstructed and peaceful views from your private balcony overlooking Eureka Valley, downtown and the bay. Tastefully remodeled top floor condo. Livingroom features a woodburning fireplace and patio glass sliding doors overlooking the balcony. Primary bedroom with ensuite bath. Second bedroom and second bath off the hall. Eating at the kitchen bar or dining table. Carpet in both bedrooms, bamboo and slate floors. Water and garbage included in HOA dues. Shared small gym, social room and laundry facilities. Deeded garage space and private storage space included.
-
2026-04-08$1,200,000 Active 576-char remark
Show marketing remark (576 chars)
Sparkling unobstructed and peaceful views from your private balcony overlooking Eureka Valley, downtown and the bay. Tastefully remodeled top floor condo. Livingroom features a woodburning fireplace and patio glass sliding doors overlooking the balcony. Primary bedroom with ensuite bath. Second bedroom and second bath off the hall. Eating at the kitchen bar or dining table. Carpet in both bedrooms, bamboo and slate floors. Water and garbage included in HOA dues. Shared small gym, social room and laundry facilities. Deeded garage space and private storage space included.
-
2017-03-27soldstatus $1,200,000 Closed 720-char remark
Show marketing remark (720 chars)
Spectacular views of Downtown, Bay Bridge and Eureka Valley from this beautifully renovated top floor. Quiet and serene neighborhood, yet great commuter location. Walk to Kite Hill and Castro. Very private walk-out deck is the perfect sunrise/sunset perch. Contemporary and thoughtfully designed, down-to-the-studs renovation in 2010. Bamboo floors, new carpet, tile-work by Porcelanosa, custom sliding frosted glass doors, luxury bathrooms with Hansgrohe fixtures. Cooks will appreciate the large, open kitchen with stainless appliances and terrific storage. Stone fireplace surround with flat screen and speakers throughout the main living area. Well run building with small gym, garden, club room and storage lockers.
-
2017-03-27soldstatus $1,200,000
Show marketing remark (720 chars)
Spectacular views of Downtown, Bay Bridge and Eureka Valley from this beautifully renovated top floor. Quiet and serene neighborhood, yet great commuter location. Walk to Kite Hill and Castro. Very private walk-out deck is the perfect sunrise/sunset perch. Contemporary and thoughtfully designed, down-to-the-studs renovation in 2010. Bamboo floors, new carpet, tile-work by Porcelanosa, custom sliding frosted glass doors, luxury bathrooms with Hansgrohe fixtures. Cooks will appreciate the large, open kitchen with stainless appliances and terrific storage. Stone fireplace surround with flat screen and speakers throughout the main living area. Well run building with small gym, garden, club room and storage lockers.
-
2017-03-16status Pending 720-char remark
Show marketing remark (720 chars)
Spectacular views of Downtown, Bay Bridge and Eureka Valley from this beautifully renovated top floor. Quiet and serene neighborhood, yet great commuter location. Walk to Kite Hill and Castro. Very private walk-out deck is the perfect sunrise/sunset perch. Contemporary and thoughtfully designed, down-to-the-studs renovation in 2010. Bamboo floors, new carpet, tile-work by Porcelanosa, custom sliding frosted glass doors, luxury bathrooms with Hansgrohe fixtures. Cooks will appreciate the large, open kitchen with stainless appliances and terrific storage. Stone fireplace surround with flat screen and speakers throughout the main living area. Well run building with small gym, garden, club room and storage lockers.
-
2017-02-25historical Contingent - Show 720-char remark
Show marketing remark (720 chars)
Spectacular views of Downtown, Bay Bridge and Eureka Valley from this beautifully renovated top floor. Quiet and serene neighborhood, yet great commuter location. Walk to Kite Hill and Castro. Very private walk-out deck is the perfect sunrise/sunset perch. Contemporary and thoughtfully designed, down-to-the-studs renovation in 2010. Bamboo floors, new carpet, tile-work by Porcelanosa, custom sliding frosted glass doors, luxury bathrooms with Hansgrohe fixtures. Cooks will appreciate the large, open kitchen with stainless appliances and terrific storage. Stone fireplace surround with flat screen and speakers throughout the main living area. Well run building with small gym, garden, club room and storage lockers.
-
2017-02-13$995,000 Active 720-char remark
Show marketing remark (720 chars)
Spectacular views of Downtown, Bay Bridge and Eureka Valley from this beautifully renovated top floor. Quiet and serene neighborhood, yet great commuter location. Walk to Kite Hill and Castro. Very private walk-out deck is the perfect sunrise/sunset perch. Contemporary and thoughtfully designed, down-to-the-studs renovation in 2010. Bamboo floors, new carpet, tile-work by Porcelanosa, custom sliding frosted glass doors, luxury bathrooms with Hansgrohe fixtures. Cooks will appreciate the large, open kitchen with stainless appliances and terrific storage. Stone fireplace surround with flat screen and speakers throughout the main living area. Well run building with small gym, garden, club room and storage lockers.
-
2010-06-15status Pending (Do Not Show)
-
2010-06-14soldstatus $570,000 Sold
-
2010-06-11soldstatus $570,000 Closed
-
2010-06-11soldstatus $570,000
-
2010-04-03status Contingent - Show
-
2010-03-04price $499,000
-
2010-03-03price $499,000
-
2010-01-08$599,000 Active
-
2010-01-07$599,000 Active
-
2004-12-29soldstatus $700,000
-
2004-12-23soldstatus $705,000
-
2004-11-19historical
-
2004-10-30$644,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $15,382 · $1,282/mo
- Projected year-2 tax
- $15,382 · $1,282/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥76°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 8/10 Severe 15 unhealthy d/yr today · 15 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $66,210
- − Mortgage interest
- −$56,016
- − Property taxes
- −$15,382
- − Insurance
- −$5,000
- − Repairs & maintenance
- −$5,297
- − Management
- −$5,297
- − HOA
- −$13,092
- − Depreciation
- −$29,091
- Taxable loss
- −$62,964
- Est. tax savings @ 24.0%
- +$15,111
- After-tax cash flow
- $-28,986/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- San Francisco Unified
- NCES district ID
- 0634410
- Math proficiency
- 50% ▬ 0.00%
- Reading proficiency
- 56% ▲ 1.00%
- Median HH income
- $81,249
- Composite
- 50.14/100
- National rank
- #4088
- State rank
- #322 of 1400 in CA
Livability — San Francisco
- Score
- 76/100
- State rank
- #90
- US rank
- #3143
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- San Francisco, CA
- County
- San Francisco County · 827,552 people
- City population
- 827,552
- Metro
- San Francisco-Oakland-Berkeley, CA
- Population (ZIP)
- 33,020
- Household income
- $204,134
- Rent vs Own
- Severe rent burden
- 1336.0
Population outlook (San Francisco County) Hauer SSP2
- Today (2025)
- 1,030,936 people
- By 2030
- 1,110,409 · +7.7%
- By 2040
- 1,270,010 · +23.2%
- By 2050
- 1,435,001 · +39.2%
- By 2075
- 1,779,074 · +72.6%
- By 2100
- 1,966,767 · +90.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (65%)
- Race & ethnicity
- White 65% Asian 14% Two or more races 12% Hispanic / Latino 10% Black 2%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Lithuanian 4% Italian 4% Romanian 3%
- Foreign-born
- 20% · Canada, China, Vietnam
- Languages at home
- 77% English-only · Spanish 6% Chinese 4% Other Indo-European 4%
Political lean MEDSL · San Francisco
- 2024 margin
- Solid D (+64.8) · D 80.3% · R 15.5% · Other 4.1%
- 2008→2024 swing
- -5.7pp toward R · 2008: 70.5pp · 2024: 64.8pp
- All cycles
- 2024: D+64.8 2020: D+72.5 2016: D+76.1 2012: D+70.2 2008: D+70.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 9.51%
- Current HPI
- 223.6988
- Rent YoY
- ▲ 14.40%
- Metro
- San Francisco-Oakland-Berkeley, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+63.0% since first listed21 events — show timeline
- 2026-05-09 Price Changed $1,050,000 San Francisco MLS
- 2026-04-21 Price Changed $1,100,000 San Francisco MLS
- 2026-04-08 Listed $1,200,000 San Francisco MLS
- 2017-03-27 Sold (Public Records) $1,200,000 Public Records
- 2017-03-27 Sold (MLS) $1,200,000 San Francisco MLS
- 2017-03-16 Pending — San Francisco MLS
- 2017-02-25 Contingent — San Francisco MLS
- 2017-02-13 Listed $995,000 San Francisco MLS
- 2010-06-15 Pending — MLSListings
- 2010-06-14 Sold (MLS) $570,000 MLSListings
- 2010-06-11 Sold (Public Records) $570,000 Public Records
- 2010-06-11 Sold (MLS) $570,000 San Francisco MLS
- 2010-04-03 Pending — San Francisco MLS
- 2010-03-04 Price Changed $499,000 San Francisco MLS
- 2010-03-03 Price Changed $499,000 MLSListings
- 2010-01-08 Listed $599,000 MLSListings
- 2010-01-07 Listed $599,000 San Francisco MLS
- 2004-12-29 Sold (MLS) $700,000 San Francisco MLS
- 2004-12-23 Sold (Public Records) $705,000 Public Records
- 2004-11-19 Delisted — San Francisco MLS
- 2004-10-30 Listed $644,000 San Francisco MLS
Property tax history
+3.3%/yrLatest (2025): $15,382 · +6.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…