777 S Federal Hwy Unit F206 · Pompano Beach, FL
Flood risk 5/10 · Moderate
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.44%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 26 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +14.8/15.0
- Cash flow +8.1/30.0
- 1% rule +6.7/10.0
- Schools +3.7/10.0
- Livability +3.7/5.0
- Rent growth +2.4/5.0
- Condition / age +2.2/5.0
- DSCR +2.1/10.0
- Appreciation +0.0/10.0
$249,777
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
$20,000 price improvement!!! Introducing this inviting , waterfront condominium located at 777 South Federal Highway in the vibrant Pompano Beach area. This two-bedroom, two-bathroom residence spans 1,068 square feet and offers a perfect blend of comfort and coastal living. With its prime location and spectacular water views, you'll enjoy easy access to the beach, local dining, and shopping, making it an ideal spot for both relaxation and entertainment. Parking directly out front!!!
Key facts
- Prime location
- $835 HOA
- Parking
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $250k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $-673 ($-8k/yr) — negative.
- To cash-flow at today's rent, offer at most $152k (39.0% below list).
- Meets the 1% rule at list price ($3k rent vs $250k).
- Recommended offer: $152k (39.0% below list) — sets the bar for cash-flow.
- Cap rate 5.1% vs local median 3.0% in Pompano Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#284 in FL, #4,541 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, cost of living B+; Watch: employment D+, amenities F.
- Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Mcnab Elementary School (math 51% / reading 63%, grade C+, #781 of 2,144 statewide, top 38%, 614 students, 56% FRL); Pompano Beach Middle School (math 29% / reading 40%, grade F, #421 of 571 statewide, top 74%, 1,040 students, 73% FRL); Blanche Ely High School (math 7% / reading 29%, grade F, #570 of 667 statewide, top 86%, 1,906 students, 75% FRL) — zoned schools average 68% FRL vs 51% district-wide (17 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents soft (-0.4%/yr); 1115 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 85d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 78% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
- This rent runs 42% of the median local income ($84k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 196 days — a 12% lower offer ($220k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo; HOA is 29% of rent.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 196 days. Have you received any prior offers? Is the seller open to a 39% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.17% ✓
- Cap rate
- 5.11%
- Cash-on-cash
- -4.24%
- DSCR
- 0.81
- GRM
- 7.1
CMA / ARV
- ARV (median comp)
- $298,109
- List price
- $249,777
- Delta
- -16.21%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 935 SE 9th Ave #16 | 0.23mi | 2/2.0 | 1,000 (-3%) | 0mo | $270,000 | $270 | 83 |
| 1100 SE 5th Ct #58 | 0.09mi | 2/2.0 | 1,168 (+13%) | 1mo | $530 | — | 74 |
| 600 Pine Dr #103 | 0.83mi | 2/2.0 | 1,000 (-3%) | 0mo | $185,000 | $185 | 59 |
| 1504 NE 2nd St | 0.73mi | 2/1.0 | 1,074 (+4%) | 0mo | $275,000 | $256 | 56 |
| 128 S Cypress Rd #827 | 1.08mi | 2/2.0 | 936 (-10%) | 0mo | $135,000 | $144 | 49 |
| 1620 S Ocean Blvd Unit 10m | 1.20mi | 1/2.0 (-1) | 1,116 (+8%) | 0mo | $555,000 | $497 | 46 |
| 1620 S Ocean Blvd Unit 5l | 1.20mi | 1/1.5 (-1) | 1,116 (+8%) | 0mo | $360,000 | $323 | 45 |
| 1500 S Ocean Blvd #706 | 1.14mi | 1/1.5 (-1) | 930 (-10%) | 0mo | $369,900 | $398 | 41 |
| 303 N Riverside Dr #503 | 1.30mi | 2/2.0 | 1,200 (+16%) | 0mo | $415,000 | $346 | 40 |
| 2220 NE 68th St #1012 | 0.94mi | 2/2.0 | 875 (-16%) | 0mo | $195,000 | $223 | 40 |
| 1900 S Ocean Blvd Apt 6j | 1.38mi | 1/1.5 (-1) | 890 (-14%) | 0mo | $415,000 | $466 | 34 |
| 301 N Ocean Blvd #307 | 1.35mi | 1/1.0 (-1) | 800 (-23%) | 0mo | $230,000 | $288 | 31 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -44.3%
- Equity multiple
- -0.30×
- Total profit
- $-91,127
- Equity at exit
- $37,243
- IRR
- —
- Equity multiple
- -1.35×
- Total profit
- $-164,426
- Equity at exit
- $21,596
Cash invested: $69,938 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 5 active · 11 under contract
- Median asking
- $237,000 ($252/sqft)
- Median days on market
- 65 d
- This list price
- 60% of active listings are priced below it
- ARV vs active asking
- +14.2% above current asking $/sqft
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 33062
- Rents YoY
- -0.4%
- Active inventory
- 1115
- Price-to-rent
- 7.1×
Monthly cashflow live
- Estimated rent
- $2,930 high interval (Pro) →
- Mortgage (P&I)
- −$1,310
- Tax est. 1.5%
- −$312 /mo · $3,747/yr
- Insurance
- −$104
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$835
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$615
- Net cashflow
- $-673
Break-even live
Sensitivity live
| Price | -10% $-501 | -5% $-587 | +0% $-673 | +5% $-760 | +10% $-846 |
|---|---|---|---|---|---|
| Rent | -10% $-905 | -5% $-789 | +0% $-673 | +5% $-558 | +10% $-442 |
| Rate | -1.0pp $-548 | -0.5pp $-610 | base $-673 | +0.5pp $-738 | +1.0pp $-804 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,444
- Closing costs
- $7,493
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 777 S Federal Hwy Unit 204H Pompano Beach, FL | 2.0 | 2.0 | 1035 | $3,000 | $2.90 | 2d | 1 | 0.04mi |
| 1100 SE 5th Ct #57 Pompano Beach, FL | 2.0 | 2.0 | 1168 | $3,400 | $2.91 | 120d | 1 | 0.10mi |
| 777 S Federal Hwy Pompano Beach, FL | 1.0–2.0 | 1.0–2.0 | 947 | $3,500 | $3.69 | 120d | 6 | 0.10mi |
| 777 S Federal Hwy Pompano Beach, FL | 2.0 | 1.5–2.0 | 989 | $2,525 | $2.55 | 58d | 2 | 0.10mi |
| 777 S Federal Hwy Pompano Beach, FL | 1.0–2.0 | 1.0–2.0 | 947 | $3,200 | $3.38 | 110d | 6 | 0.10mi |
| 777 S Federal Hwy Pompano Beach, FL | 2.0 | 2.0 | 1166 | $3,000 | $2.57 | 84d | 2 | 0.10mi |
| 777 S Federal Hwy Pompano Beach, FL | 2.0 | 2.0 | 1166 | $2,825 | $2.42 | 99d | 3 | 0.10mi |
| 777 S Federal Hwy Unit RPPH1 Pompano Beach, FL | 2.0 | 1.5 | 911 | $2,299 | $2.52 | 10d | 1 | 0.12mi |
| 777 S Federal Hwy Unit 777E Pompano Beach, FL | 2.0 | 2.0 | 1040 | $2,100 | $2.02 | 4d | 1 | 0.12mi |
| 1850 SE 7th St Unit B Pompano Beach, FL | 2.0 | 2.0 | 900 | $4,000 | $4.44 | 120d | 1 | 0.12mi |
| 801 S Federal Hwy #21 Pompano Beach, FL | 2.0 | 2.0 | 1070 | $3,100 | $2.90 | 99d | 1 | 0.17mi |
| 801 S Federal Hwy #21 Pompano Beach, FL | 2.0 | 2.0 | 1070 | $3,100 | $2.90 | 90d | 1 | 0.17mi |
| 740 S Federal Hwy #410 Pompano Beach, FL | 2.0 | 2.0 | 1025 | $2,395 | $2.34 | 65d | 1 | 0.20mi |
| 1960 SE 5th Ct Pompano Beach, FL | 2.0 | 2.0 | 1401 | $4,800 | $3.43 | 32d | 1 | 0.29mi |
| 1891 SE 5th Ct Pompano Beach, FL | 2.0 | 2.0 | 1102 | $3,000 | $2.72 | 112d | 1 | 0.31mi |
| 490 SE 19th Ave #107 Pompano Beach, FL | 2.0 | 2.0 | 960 | $1,650 | $1.72 | 110d | 1 | 0.32mi |
| 2201 SE 9th St #108 Pompano Beach, FL | 1.0 | 1.5 | 750 | $3,000 | $4.00 | 65d | 1 | 0.32mi |
| 391 SE 15th Ave Pompano Beach, FL | 3.0 | 2.0 | 1332 | $5,000 | $3.75 | 120d | 1 | 0.33mi |
| 949 SE 10th Ct Pompano Beach, FL | 3.0 | 2.0 | 1403 | $4,500 | $3.21 | 45d | 1 | 0.33mi |
| 1971 SE 5th Ct Unit 303E Pompano Beach, FL | 2.0 | 2.0 | 960 | $2,400 | $2.50 | 117d | 1 | 0.34mi |
| 431 SE 19th Ave Unit 2 Pompano Beach, FL | 1.0 | 1.0 | 700 | $1,600 | $2.29 | 120d | 1 | 0.34mi |
| 1971 SE 5th Ct Pompano Beach, FL | 2.0 | 2.0 | 960 | $2,050 | $2.14 | 120d | 2 | 0.35mi |
| 2190 SE 5th St Unit 3B Pompano Beach, FL | 2.0 | 2.0 | 832 | $2,000 | $2.40 | 42d | 1 | 0.35mi |
| 690 SE 23rd Ave #1 Pompano Beach, FL | 2.0 | 2.5 | 1055 | $2,995 | $2.84 | 110d | 1 | 0.38mi |
| 690 SE 23rd Ave #4 Pompano Beach, FL | 2.0 | 2.5 | 1055 | $2,750 | $2.61 | 11d | 1 | 0.38mi |
| 1839 SE 4th St Pompano Beach, FL | 2.0 | 2.5 | 1222 | $3,700 | $3.03 | 35d | 1 | 0.38mi |
| 491 SE 23rd Ave Pompano Beach, FL | 3.0 | 2.0 | 1500 | $3,500 | $2.33 | 6d | 1 | 0.41mi |
| 1880 SE 3rd St Unit 1880 Pompano Beach, FL | 2.0 | 2.0 | 1200 | $2,600 | $2.17 | 90d | 1 | 0.43mi |
| 2333 SE 5th St #2333 Pompano Beach, FL | 3.0 | 2.5 | 1440 | $3,200 | $2.22 | 120d | 1 | 0.44mi |
| 1100 Pine Dr Pompano Beach, FL | 2.0 | 2.0 | 950 | $2,075 | $2.18 | 76d | 2 | 0.44mi |
| 1100 Pine Dr #106 Pompano Beach, FL | 2.0 | 2.0 | 950 | $2,150 | $2.26 | 71d | 1 | 0.44mi |
| 2353 SE 5th St #2353 Pompano Beach, FL | 3.0 | 2.5 | 1440 | $3,500 | $2.43 | 19d | 1 | 0.45mi |
| 2333 SE 11th St Pompano Beach, FL | 3.0 | 2.0 | 1388 | $6,500 | $4.68 | 0d | 1 | 0.50mi |
| 220 SE 22nd Ave Pompano Beach, FL | 2.0 | 1.0 | 800 | $2,050 | $2.56 | 45d | 1 | 0.51mi |
| 220 SE 22nd Ave Unit 2 Pompano Beach, FL | 2.0 | 1.0 | 800 | $2,200 | $2.75 | 6d | 1 | 0.51mi |
| 320 SE 11th Ave Pompano Beach, FL | 3.0 | 2.0 | 1350 | $2,000 | $1.48 | 5d | 1 | 0.51mi |
| 160 SE 15th Ave Pompano Beach, FL | 2.0 | 1.0 | 1200 | $2,800 | $2.33 | 114d | 1 | 0.52mi |
| 160 SE 15th Ave Unit A Pompano Beach, FL | 3.0 | 2.0 | 1500 | $3,700 | $2.47 | 71d | 1 | 0.52mi |
| 160 SE 15th Ave Pompano Beach, FL | 3.0 | 2.0 | 1500 | $3,900 | $2.60 | 115d | 1 | 0.52mi |
| 160 SE 15th Ave Pompano Beach, FL | 2.0 | 1.0 | 1200 | $2,800 | $2.33 | 94d | 1 | 0.52mi |
Property features AI
Finance
- Financial info
- No land leaseCommunity contains 502 unitsPets not allowed
- HOA & community
- Has associationMonthly HOA feeAssociation amenities include pool, fitness center, sauna, billiard room, community room, picnic area, putting green, fishing pier, bike storage, internet included, maintenanceHOA fee includes internet, water, sewer, trash, and recreation facilities
Exterior
- Parking
- Assigned parkingGuest parking1 parking space total
- Security
- Fire alarmSecurity guardSmoke detectors
- Utilities
- Public waterPublic sewerCable connectedElectricity connectedWater connectedSewer connected
- Home design
- CondominiumResale conditionFaces north3 total stories
- Construction
- CBS constructionFlat and mansard roofs
- Exterior features
- Private pool (heated, electric heat; above ground and in-ground listed)Waterfront with fixed bridge
Interior
- Kitchen
- DisposalDishwasherElectric rangeRefrigerator
- Bedrooms
- 2 bedrooms (on main level)
- Flooring
- Ceramic tileTile flooring
- Bathrooms
- 2 full bathrooms
- Heating & cooling
- Central heatingCentral airCeiling fans
- Interior features
- Walk-in closetsSplit bedroom layout
HOA detail $835/mo · $10,020/yr condo
- Likely covers
- water
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 50 events
-
2026-09-23days on market $249,777 Active 196 DOM
-
2026-09-22days on market $249,777 Active 195 DOM
-
2026-09-20days on market $249,777 Active 193 DOM
-
2026-09-18days on market $249,777 Active 191 DOM
-
2026-09-17days on market $249,777 Active 190 DOM
-
2026-09-16days on market $249,777 Active 189 DOM
-
2026-09-15days on market $249,777 Active 188 DOM
-
2026-09-14days on market $249,777 Active 187 DOM
-
2026-09-13days on market $249,777 Active 186 DOM
-
2026-09-12days on market $249,777 Active 185 DOM
-
2026-09-11days on market $249,777 Active 184 DOM
-
2026-09-05days on market $249,777 Active 178 DOM
-
2026-09-04days on market $249,777 Active 177 DOM
-
2026-08-31days on market $249,777 Active 173 DOM
-
2026-08-29days on market $249,777 Active 171 DOM
-
2026-08-28days on market $249,777 Active 170 DOM
-
2026-08-27days on market $249,777 Active 169 DOM
-
2026-08-25days on market $249,777 Active 167 DOM
-
2026-08-24days on market $249,777 Active 166 DOM
-
2026-08-23days on market $249,777 Active 165 DOM
-
2026-08-22days on market $249,777 Active 164 DOM
-
2026-08-21days on market $249,777 Active 163 DOM
-
2026-08-20days on market $249,777 Active 162 DOM
-
2026-08-19days on market $249,777 Active 161 DOM
-
2026-08-18days on market $249,777 Active 160 DOM
-
2026-08-16days on market $249,777 Active 158 DOM
-
2026-08-15days on market $249,777 Active 157 DOM
-
2026-08-14days on market $249,777 Active 156 DOM
-
2026-08-13days on market $249,777 Active 155 DOM
-
2026-08-12days on market $249,777 Active 154 DOM
-
2026-08-11days on market $249,777 Active 153 DOM
-
2026-08-10days on market $249,777 Active 152 DOM
-
2026-08-09days on market $249,777 Active 151 DOM
-
2026-08-08days on market $249,777 Active 150 DOM
-
2026-08-06days on market $249,777 Active 148 DOM
-
2026-08-05days on market $249,777 Active 147 DOM
-
2026-08-03days on market $249,777 Active 145 DOM
-
2026-07-31days on market $249,777 Active 142 DOM
-
2026-07-28days on market $249,777 Active 139 DOM
-
2026-07-24days on market $249,777 Active 135 DOM
-
2026-07-23days on market $249,777 Active 134 DOM
-
2026-07-22days on market $249,777 Active 133 DOM
-
2026-07-21days on market $249,777 Active 132 DOM
-
2026-07-20days on market $249,777 Active 131 DOM
-
2026-07-16days on market $249,777 Active 127 DOM
-
2026-07-15days on market $249,777 Active 126 DOM
-
2026-07-14days on market $249,777 Active 125 DOM
-
2026-07-13days on market $249,777 Active 124 DOM
-
2026-07-13days on market $249,777 Active 123 DOM
-
2026-07-11pricedays on market $249,777 Active 122 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 5/10 Major FEMA zone AE · 44% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥106°F today · 26 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $35,154
- − Mortgage interest
- −$13,991
- − Property taxes
- −$3,747
- − Insurance
- −$6,367
- − Repairs & maintenance
- −$2,812
- − Management
- −$2,812
- − HOA
- −$10,020
- − Depreciation
- −$7,266
- Taxable loss
- −$11,862
- Est. tax savings @ 24.0%
- +$2,847
- After-tax cash flow
- $-5,234/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 13 photos
This waterfront condominium offers a good location and water views, but requires minor repairs and updates to its exterior and interior to improve its condition and value.
Repairs flagged
- Minor Exterior siding — Weathered appearance
- Minor Kitchen cabinets — Slight discoloration
Value-add opportunities
- Both Painting and updating kitchen cabinets — Enhances curb appeal and interior aesthetics ↑
- Both Re-tile kitchen and bathroom floors — Improves durability and appearance ↑
- Both Landscaping and pool area maintenance — Enhances curb appeal and creates a relaxing environment ↑
ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
Zoned Schools
Schools (NCES district)
- District
- Broward
- NCES district ID
- 1200180
- Math proficiency
- 42% ▼ -18.00%
- Reading proficiency
- 53% ▼ -5.00%
- Median HH income
- $52,139
- Composite
- 40.88/100
- National rank
- #3621
- State rank
- #46 of 73 in FL
Livability — Pompano Beach
- Score
- 74/100
- State rank
- #284
- US rank
- #4541
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Pompano Beach, FL
- County
- Broward County · 2,207,033 people
- City population
- 155,861
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 24,920
- Household income
- $83,582
- Rent vs Own
- Severe rent burden
- 9% of renters
Population outlook (Broward County) Hauer SSP2
- Today (2025)
- 2,207,033 people
- By 2030
- 2,360,704 · +7.0%
- By 2040
- 2,661,208 · +20.6%
- By 2050
- 2,946,698 · +33.5%
- By 2075
- 3,602,273 · +63.2%
- By 2100
- 3,970,984 · +79.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (76%)
- Race & ethnicity
- White 76% Hispanic / Latino 16% Two or more races 12% Black 3%
- Hispanic origin (detail)
- Puerto Rican 4% Cuban 3%
- Common ancestry
- Romanian 4% Italian 3% Scotch-Irish 2%
- Foreign-born
- 22% · Canada, Jamaica, Dominican Republic
- Languages at home
- 74% English-only · Spanish 14% Other Indo-European 4% Russian/Polish/Slavic 2%
Political lean MEDSL · Broward
- 2024 margin
- D (+17.0) · D 58.0% · R 41.0%
- 2008→2024 swing
- -17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
- All cycles
- 2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -427.01%
- Current HPI
- 342.9461
- Rent YoY
- ▼ -0.36%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-6.9% since first listed2 events — show timeline
- 2026-04-20 Price Changed $269,777 Beaches MLS
- 2026-03-06 Listed $289,777 Beaches MLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…