230 LA Casa #230 · Highland Park, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +11.1/30.0
- 1% rule +10.0/10.0
- ARV discount +7.5/15.0
- Schools +3.5/10.0
- Livability +3.4/5.0
- DSCR +3.2/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$89,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Discover the beauty and tranquility of La Casa Condominiums, a serene retreat nestled among picturesque orange groves. This Mediterranean-style community is a hidden gem, offering lush landscaping, peaceful surroundings, and a relaxed way of life just minutes from town. This 2-bedroom, 2-bathroom condo features luxury vinyl plank flooring throughout, an open-concept living and dining area, with an indoor laundry space. The furnishings, newer kitchen appliances, and washer/dryer are included with this home, but can be removed should a buyer want that. Step onto the spacious screened-in porch to enjoy a peaceful pool view, perfect for unwinding with your morning coffee. The master
Key facts
- Shuffleboard courts
- Tennis courts
- Poolside clubhouse
Tags
Property features AI
Finance
- Other: Furnished; Homestead exemption claimed
- Financial info: Total annual HOA/association fees: $6,624; Lease/rent restrictions apply
- HOA & community: Monthly condo/association fee of $552 (includes pool, common area taxes, maintenance for structure and grounds, private road, sewer, trash, water, recreational facilities, escrow reserves); Association amenities: clubhouse, pool, shuffleboard courts, tennis courts; Association approval required; Pets allowed with restrictions (breed, number, size limits); Community features include clubhouse, pool, community mailbox, deed restrictions, tennis courts
Exterior
- Utilities: Public water; Public sewer; Electricity connected; Cable available and connected; Water and sewer available/connected
- Home design: Condominium (attached); 2 total stories; unit on floor 2; Faces west; Completed condition
- Construction: Block and stucco construction; Other type roof; Slab foundation; Building number 7
- Exterior features: Rear screened porch; Balcony; Sliding doors; Sidewalk; Access to tennis courts
Interior
- Kitchen: Range; Microwave; Dishwasher; Refrigerator
- Bedrooms: 2 bedrooms
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (electric); Central air conditioning
- Interior features: Open floor plan; Living room/dining room combo; Split bedroom layout; 7 total rooms
- Laundry & utility: Washer and dryer included; Laundry located inside, in the kitchen
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $90k.
Deal economics
- At list price, monthly cash flow is $-36 ($-431/yr) — negative.
- To cash-flow at today's rent, offer at most $85k (5.8% below list).
- Meets the 1% rule at list price ($1k rent vs $90k).
- Recommended offer: $79k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 68/100 on livability (#513 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, employment A; Watch: amenities F, commute F, health & safety D-.
- Polk (suburban): math 39% / reading 43% proficiency, ranked #62 of 73 in FL (top 85%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Bartow Elementary Academy (math 55% / reading 72%, grade B, #564 of 2,144 statewide, top 27%, 518 students, 31% FRL); Mclaughlin Academy of Excellence (math 34% / reading 32%, grade F, #437 of 571 statewide, top 77%, 542 students, 68% FRL); Frostproof Middle/Senior High (math 34% / reading 34%, grade F, #394 of 667 statewide, top 60%, 1,150 students, 60% FRL).
- Market conditions: 501 active listings in the ZIP; 10,384 units permitted in Polk County in 2024 (1,716 in 5+ unit buildings).
- This rent runs 30% of the median local income ($57k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $622 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Polk County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 503 days — a 12% lower offer ($79k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: HOA is 38% of rent.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 503 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1975 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.60% ✓
- Cap rate
- 5.81%
- Cash-on-cash
- -1.71%
- DSCR
- 0.92
- GRM
- 5.2
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -18.6%
- Equity multiple
- 0.34×
- Total profit
- $-16,494
- Equity at exit
- $13,404
- IRR
- -10.1%
- Equity multiple
- 0.37×
- Total profit
- $-15,841
- Equity at exit
- $7,773
Cash invested: $25,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33898
- Home prices YoY
- -15.1%
- Active inventory
- 501
- Price-to-rent
- 5.2×
Monthly cashflow live
- Estimated rent
- $1,440 medium interval (Pro) →
- Mortgage (P&I)
- −$471
- Tax est. 1.5%
- −$112 /mo · $1,348/yr
- Insurance
- −$37
- HOA
- −$552
- Vacancy / Maint / Mgmt
- −$302
- Net cashflow
- $-36
Break-even live
Sensitivity live
| Price | -10% $26 | -5% $-5 | +0% $-36 | +5% $-67 | +10% $-98 |
|---|---|---|---|---|---|
| Rent | -10% $-150 | -5% $-93 | +0% $-36 | +5% $21 | +10% $78 |
| Rate | -1.0pp $9 | -0.5pp $-13 | base $-36 | +0.5pp $-59 | +1.0pp $-83 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,475
- Closing costs
- $2,697
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
HOA detail condo
- Monthly dues
- $552 · $6,624/yr
- Likely covers
- landscapingpool
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 17 events
-
2026-06-22days on market $89,900 Active 503 DOM
-
2026-06-18days on market $89,900 Active 500 DOM
-
2026-06-17days on market $89,900 Active 499 DOM
-
2026-06-16days on market $89,900 Active 498 DOM
-
2026-06-15days on market $89,900 Active 497 DOM
-
2026-06-13days on market $89,900 Active 495 DOM
-
2026-06-10days on market $89,900 Active 492 DOM
-
2026-06-09days on market $89,900 Active 491 DOM
-
2026-06-08days on market $89,900 Active 490 DOM
-
2026-06-07days on market $89,900 Active 489 DOM
-
2026-06-05days on market $89,900 Active 486 DOM
-
2026-06-03days on market $89,900 Active 484 DOM
-
2026-06-01days on market $89,900 Active 483 DOM
-
2026-05-31days on market $89,900 Active 482 DOM
-
2026-03-12price $89,900
-
2025-12-17price $104,000
-
2025-02-03$137,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 8/10 Severe 7 d/yr ≥108°F today · 23 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,277
- − Mortgage interest
- −$5,036
- − Property taxes
- −$1,348
- − Insurance
- −$450
- − Repairs & maintenance
- −$1,382
- − Management
- −$1,382
- − HOA
- −$6,624
- − Depreciation
- −$2,615
- Taxable loss
- −$1,561
- Est. tax savings @ 24.0%
- +$375
- After-tax cash flow
- $-56/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Polk
- NCES district ID
- 1201590
- Math proficiency
- 39% ▼ -11.00%
- Reading proficiency
- 43% ▼ -4.00%
- Median HH income
- $43,979
- Composite
- 34.74/100
- National rank
- #5132
- State rank
- #62 of 73 in FL
Livability — Highland Park
- Score
- 68/100
- State rank
- #513
- US rank
- #9447
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Polk County · 740,051 people
- City population
- 5,431
- Metro
- Lakeland-Winter Haven, FL
- Population (ZIP)
- 18,527
- Household income
- $57,224
- Rent vs Own
- Severe rent burden
- 148.0
Population outlook (Polk County) Hauer SSP2
- Today (2025)
- 752,975 people
- By 2030
- 804,621 · +6.9%
- By 2040
- 906,117 · +20.3%
- By 2050
- 1,000,476 · +32.9%
- By 2075
- 1,197,520 · +59.0%
- By 2100
- 1,271,518 · +68.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (74%)
- Race & ethnicity
- White 74% Hispanic / Latino 17% Two or more races 10% Black 6%
- Hispanic origin (detail)
- Mexican 6% Puerto Rican 4% Cuban 3%
- Common ancestry
- Slovak 3% Lithuanian 2% Italian 2%
- Foreign-born
- 9% · Canada
- Languages at home
- 81% English-only · Spanish 17% French/Haitian/Cajun 1% Other Indo-European 1%
Political lean MEDSL · Polk
- 2024 margin
- Strong R (+20.7) · D 39.2% · R 59.9%
- 2008→2024 swing
- -14.6pp toward R · 2008: -6.1pp · 2024: -20.7pp
- All cycles
- 2024: R+20.7 2020: R+14.4 2016: R+14.1 2012: R+6.8 2008: R+6.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -60.62%
- Current HPI
- 340.6056
- Rent YoY
- —
- Metro
- Lakeland-Winter Haven, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-34.8% since first listed3 events — show timeline
- 2026-03-12 Price Changed $89,900 Stellar MLS as Distributed by MLS Grid
- 2025-12-17 Price Changed $104,000 Stellar MLS as Distributed by MLS Grid
- 2025-02-03 Listed $137,900 Stellar MLS as Distributed by MLS Grid
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…