308 4th St · Monongahela, PA
Flood risk 9/10 · Severe
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 98°F)
- 8 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.8/30.0
- ARV discount +15.0/15.0
- DSCR +7.3/10.0
- 1% rule +6.9/10.0
- Livability +3.6/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.4/10.0
- Appreciation +0.0/10.0
$97,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Step back in time with this beautiful home where timeless character meets modern opportunity! Full of original details, this property showcases vintage hardwood floors, intricate wood woodwork and elegant moldings that speak to its historic charm. Perfectly situated for flexibility this unique property is zoned for both commercial and residential use offering endless options. Whether you're dreaming of a boutique business, professional office live/work space or a charming private residence, this home is ideal! The updated roof, bathrooms and huge detached garage add further appeal to this graceful home with built-in versatility!
Key facts
- 4,356 sq ft lot
- Garage
- Built 1900
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $98k.
Deal economics
- At list price, monthly cash flow is $114 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $98k).
- Recommended offer: $86k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.4% vs local median 6.9% in Monongahela — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 72/100 on livability (#629 in PA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B+; Watch: employment C-, health & safety D+, amenities F.
- Ringgold SD (suburban): math 19% / reading 36% proficiency, ranked #452 of 539 in PA (top 84%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 66 active listings in the ZIP; 489 units permitted in Washington County in 2024 (30 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $677 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Washington County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 258 days — a 12% lower offer ($86k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 16y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $45k; list at $98k implies a 118% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $56/mo; built in 1900 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 258 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.19% ✓
- Cap rate
- 8.37%
- Cash-on-cash
- 7.43%
- DSCR
- 1.33
- GRM
- 7.0
CMA / ARV
- ARV (median comp)
- $147,100
- List price
- $97,900
- Delta
- -33.45%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 504 Marne Ave | 0.12mi | 3/1.5 | 2,324 (-2%) | 1mo | $55,600 | $24 | 91 |
| 136 1/2 Chess St | 0.20mi | 4/2.0 (+1) | 2,076 (-12%) | 0mo | $150,000 | $72 | 63 |
| 438 N Alexander St | 0.14mi | 3/2.0 | 2,698 (+14%) | 7mo | $150,000 | $56 | 62 |
| 624 4th St | 0.32mi | 3/1.0 | 2,084 (-12%) | 4mo | $190,000 | $91 | 60 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -8.4%
- Equity multiple
- 0.69×
- Total profit
- $-8,497
- Equity at exit
- $14,597
- IRR
- 1.2%
- Equity multiple
- 1.09×
- Total profit
- $2,359
- Equity at exit
- $8,465
Cash invested: $27,412 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15063
- Home prices YoY
- -6.9%
- Active inventory
- 66
- Price-to-rent
- 7.0×
Monthly cashflow live
- Estimated rent
- $1,167 medium interval (Pro) →
- Mortgage (P&I)
- −$513
- Tax from tax record
- −$198 /mo · $2,374/yr
- Insurance
- −$41
- Flood insurance flood zone
- −$56 /mo · $666/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$245
- Net cashflow
- $114
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,475
- Closing costs
- $2,937
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 17 events
-
2026-06-05days on market $97,900 Active 258 DOM
-
2026-06-03days on market $97,900 Active 257 DOM
-
2026-06-02days on market $97,900 Active 256 DOM
-
2026-06-01days on market $97,900 Active 255 DOM
-
2026-05-31days on market $97,900 Active 254 DOM
-
2025-09-19$97,900 Active 639-char remark
Show marketing remark (639 chars)
Step back in time with this beautiful home where timeless character meets modern opportunity! Full of original details, this property showcases vintage hardwood floors, intricate wood woodwork and elegant moldings that speak to its historic charm. Perfectly situated for flexibility this unique property is zoned for both commercial and residential use offering endless options. Whether you're dreaming of a boutique business, professional office live/work space or a charming private residence, this home is ideal! The updated roof, bathrooms and huge detached garage add further appeal to this graceful home with built-in versatility!
-
2022-09-16status Active 532-char remark
Show marketing remark (532 chars)
WOW WHAT AN OPPORTUNITY!!! THIS SPACIOUS 7 ROOM HOME IS ZONED COMMERCIAL AND RESIDENTIAL. OFFERING AN OVERSIZED 2 CAR GARAGE. MANY OF THE OLD WORLD CHARACTERISTICS ARE STILL PRESENT AND UNTOUCHED. WHETHER YOUR LOOKING FOR AN OLD HOME TO RESTORE TO ITS PREVIOUS GLORY OF THE LATE 1800'S STYLE HOMES OR PLACE A BUSINESSS HERE SUCH AS A SPA, TEA ROOM, INSURANCE COMPANY ETC. THERE ARE SO MANY POSSIBILITES. NEW ROOF INSTALLED IN 2021. ONE OF THE MOST UNIQUE FEATURES OF THIS HOME IS A MEZZANINE WHICH COULD BE USED AS A MASTER SUITE.
-
2022-04-25historical Contingent 532-char remark
Show marketing remark (532 chars)
WOW WHAT AN OPPORTUNITY!!! THIS SPACIOUS 7 ROOM HOME IS ZONED COMMERCIAL AND RESIDENTIAL. OFFERING AN OVERSIZED 2 CAR GARAGE. MANY OF THE OLD WORLD CHARACTERISTICS ARE STILL PRESENT AND UNTOUCHED. WHETHER YOUR LOOKING FOR AN OLD HOME TO RESTORE TO ITS PREVIOUS GLORY OF THE LATE 1800'S STYLE HOMES OR PLACE A BUSINESSS HERE SUCH AS A SPA, TEA ROOM, INSURANCE COMPANY ETC. THERE ARE SO MANY POSSIBILITES. NEW ROOF INSTALLED IN 2021. ONE OF THE MOST UNIQUE FEATURES OF THIS HOME IS A MEZZANINE WHICH COULD BE USED AS A MASTER SUITE.
-
2021-09-13price $99,921 532-char remark
Show marketing remark (532 chars)
WOW WHAT AN OPPORTUNITY!!! THIS SPACIOUS 7 ROOM HOME IS ZONED COMMERCIAL AND RESIDENTIAL. OFFERING AN OVERSIZED 2 CAR GARAGE. MANY OF THE OLD WORLD CHARACTERISTICS ARE STILL PRESENT AND UNTOUCHED. WHETHER YOUR LOOKING FOR AN OLD HOME TO RESTORE TO ITS PREVIOUS GLORY OF THE LATE 1800'S STYLE HOMES OR PLACE A BUSINESSS HERE SUCH AS A SPA, TEA ROOM, INSURANCE COMPANY ETC. THERE ARE SO MANY POSSIBILITES. NEW ROOF INSTALLED IN 2021. ONE OF THE MOST UNIQUE FEATURES OF THIS HOME IS A MEZZANINE WHICH COULD BE USED AS A MASTER SUITE.
-
2021-07-20$109,921 Active 532-char remark
Show marketing remark (532 chars)
WOW WHAT AN OPPORTUNITY!!! THIS SPACIOUS 7 ROOM HOME IS ZONED COMMERCIAL AND RESIDENTIAL. OFFERING AN OVERSIZED 2 CAR GARAGE. MANY OF THE OLD WORLD CHARACTERISTICS ARE STILL PRESENT AND UNTOUCHED. WHETHER YOUR LOOKING FOR AN OLD HOME TO RESTORE TO ITS PREVIOUS GLORY OF THE LATE 1800'S STYLE HOMES OR PLACE A BUSINESSS HERE SUCH AS A SPA, TEA ROOM, INSURANCE COMPANY ETC. THERE ARE SO MANY POSSIBILITES. NEW ROOF INSTALLED IN 2021. ONE OF THE MOST UNIQUE FEATURES OF THIS HOME IS A MEZZANINE WHICH COULD BE USED AS A MASTER SUITE.
-
2013-03-11soldstatus $45,000
-
2013-03-08soldstatus $45,000
-
2013-03-08price $69,900
-
2012-11-25$45,000
-
2012-04-11$89,900
-
2010-11-11$77,500
-
2010-04-18$125,021
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $2,374 · $198/mo
- Projected year-2 tax
- $2,374 · $198/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 9/10 Extreme FEMA zone X (unshaded) · 99% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 8 d/yr ≥98°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,001
- − Mortgage interest
- −$5,484
- − Property taxes
- −$2,374
- − Insurance
- −$1,156
- − Repairs & maintenance
- −$1,120
- − Management
- −$1,120
- − Depreciation
- −$2,848
- Taxable loss
- −$102
- Est. tax savings @ 24.0%
- +$24
- After-tax cash flow
- $1,394/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Ringgold SD
- NCES district ID
- 4220400
- Math proficiency
- 19% ▼ -20.00%
- Reading proficiency
- 36% ▼ -18.00%
- Median HH income
- $46,754
- Composite
- 23.75/100
- National rank
- #7819
- State rank
- #452 of 539 in PA
Livability — Monongahela
- Score
- 72/100
- State rank
- #629
- US rank
- #6064
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Monongahela, PA
- City population
- 10,479
- Population (ZIP)
- 10,479
Population outlook (Washington County) Hauer SSP2
- Today (2025)
- 208,060 people
- By 2030
- 207,168 · -0.4%
- By 2040
- 202,738 · -2.6%
- By 2050
- 195,269 · -6.1%
- By 2075
- 175,588 · -15.6%
- By 2100
- 145,827 · -29.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (94%)
- Race & ethnicity
- White 94% Two or more races 4% Hispanic / Latino 3%
- Common ancestry
- Romanian 9% Slovak 4% Scotch-Irish 3%
- Foreign-born
- 2% · Vietnam, Canada
- Languages at home
- 97% English-only · Spanish 2% German/W. Germanic 1%
Political lean MEDSL · Washington
- 2024 margin
- Strong R (+25.5) · D 36.9% · R 62.4%
- 2008→2024 swing
- -20.8pp toward R · 2008: -4.7pp · 2024: -25.5pp
- All cycles
- 2024: R+25.5 2020: R+22.8 2016: R+25.3 2012: R+13.3 2008: R+4.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -19.31%
- Current HPI
- 261.0334
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
-21.7% since first listed12 events — show timeline
- 2025-09-19 Listed $97,900 West Penn MLS
- 2022-09-16 Relisted — West Penn MLS
- 2022-04-25 Contingent — West Penn MLS
- 2021-09-13 Price Changed $99,921 West Penn MLS
- 2021-07-20 Listed $109,921 West Penn MLS
- 2013-03-11 Sold (Public Records) $45,000 Public Records
- 2013-03-08 Price Changed $69,900 West Penn MLS
- 2013-03-08 Sold (MLS) $45,000 West Penn MLS
- 2012-11-25 Listed $45,000 West Penn MLS
- 2012-04-11 Listed $89,900 West Penn MLS
- 2010-11-11 Listed $77,500 West Penn MLS
- 2010-04-18 Listed $125,021 West Penn MLS
Property tax history
+4.1%/yrLatest (2026): $2,374 · +7.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…