CashFlowRE
Sign in Sign up
1913 Burch Ave
D Composite 43.35
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +14.3/30.0
  • ARV discount +8.2/15.0
  • Schools +5.0/10.0
  • DSCR +4.4/10.0
  • 1% rule +3.3/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$195,000

1913 Burch Ave · Lima, OH 45801
3 bd · 1.0 ba · 1,338 sqft · SingleFamily public records · 18 Days on market
Built 1959 8,625 sqft lot Est $198k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Updated and move-in ready! This charming 3-bedroom, 1-bath ranch offers easy one-floor living with modern updates throughout. Enjoy a spacious yard, comfortable layout, and convenient location close to local amenities. A great place to call home!

Key facts

  • Spacious yard
  • Modern updates
  • One-floor living

Tags

SPACIOUS YARDONE-FLOOR LIVINGMODERN UPDATESCONVENIENT LOCATION

Property features AI

Exterior

  • Parking: Attached garage with garage door opener; Asphalt driveway; Off-street parking and parking pad; Total 1 parking space (1 garage space)
  • Utilities: Electricity connected; Natural gas connected; Public water; Public sewer; Cable available; Internet available
  • Home design: Single-family residence (house); One story
  • Construction: Vinyl siding; Shingle roof; Slab foundation; Built (year per public records)
  • Exterior features: Covered rear patio; Rear patio; Kennel; Shed(s); Chain link fencing; Level lot; City street frontage; Asphalt/paved road

Interior

  • Kitchen: Electric range; Refrigerator
  • Bedrooms: Bedroom 2 on main level; Bedroom 3 on main level
  • Flooring: Carpet; Luxury vinyl
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating (natural gas); Central air conditioning
  • Interior features: No interior steps; Insulated windows with screens; Dehumidifier
  • Laundry & utility: Washer and dryer on main level (inside); Water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $195k.

Deal economics

  • At list price, monthly cash flow is $37 ($450/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $161k (17.4% below list).
  • Recommended offer: $161k (17.4% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 64/100 on livability (#787 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A-; Watch: crime F, amenities F, commute F.
  • Elida Local (rural): math 59% / reading 59% proficiency, ranked #311 of 656 in OH (top 47%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Elida Elementary (math 73% / reading 61%, grade B+, #456 of 1,584 statewide, top 31%, 1,018 students, 56% FRL); Elida Middle School (math 56% / reading 57%, grade B, #313 of 654 statewide, top 48%, 537 students, 59% FRL); Elida High School (math 47% / reading 62%, grade C-, #303 of 781 statewide, top 42%, 628 students, 42% FRL).
  • Market conditions: 74 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 88 units permitted in Allen County in 2024 (0 in 5+ unit buildings).
  • This rent runs 37% of the median local income ($52k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Allen County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 18 days — a 2% lower offer ($192k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1959 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $160,976 (17.4% below list)

Questions for the listing agent

  1. Built in 1959 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.83%
Cap rate
6.52%
Cash-on-cash
0.82%
DSCR
1.04
GRM
10.1

CMA / ARV

ARV (on-the-fly)
$198,024
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
500 W Northern Ave 0.12mi 3/1.0 1,232 (-8%) 2mo $215,000 $175 80
660 W Lane Ave 0.21mi 4/1.0 (+1) 1,305 (-2%) 2mo $180,000 $138 79
429 Lewis Blvd 0.20mi 3/1.0 1,232 (-8%) 0mo $174,000 $141 77
2126 N Metcalf St 0.25mi 3/1.0 1,218 (-9%) 2mo $179,900 $148 72
524 Sandpiper St 0.58mi 3/1.5 1,340 (+0%) 0mo $232,000 $173 70
1200 N Main St 0.55mi 3/2.0 1,352 (+1%) 0mo $114,900 $85 68
1809 N Metcalf St 0.23mi 3/2.5 1,176 (-12%) 0mo $199,900 $170 63
1889 N Metcalf St 0.21mi 3/1.5 1,148 (-14%) 3mo $175,000 $152 62
136 E O'connor Ave 0.70mi 3/1.0 1,248 (-7%) 1mo $48,500 $39 55
2381 Mandolin Dr 0.71mi 3/2.0 1,438 (+8%) 1mo $161,700 $112 49
635 W Ashton Ave 0.65mi 3/2.0 1,485 (+11%) 2mo $188,000 $127 46
1143 Brower Rd 0.71mi 3/1.0 1,180 (-12%) 3mo $179,000 $152 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-15.0%
Equity multiple
0.46×
Total profit
$-29,257
Equity at exit
$29,075
10-year hold
IRR
-6.5%
Equity multiple
0.59×
Total profit
$-22,588
Equity at exit
$16,860

Cash invested: $54,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 45801

Active inventory
74
Price-to-rent
10.1×

Monthly cashflow live

Estimated rent
$1,610 medium interval (Pro) →
Mortgage (P&I)
$1,023
Tax from tax record
$130 /mo · $1,565/yr
Insurance
$81
HOA
$0
Vacancy / Maint / Mgmt
$338
Net cashflow
$37

Break-even live

Break-even rent $1,562
Max offer price $195,000
Occupancy floor 93%

Sensitivity live

Price -10% $148 -5% $93 +0% $37 +5% $-18 +10% $-73
Rent -10% $-90 -5% $-26 +0% $37 +5% $101 +10% $165
Rate -1.0pp $136 -0.5pp $87 base $37 +0.5pp $-13 +1.0pp $-64

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$48,750
Closing costs
$5,850
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
330 W Ashton Ave Lima, OH 3.0 1.0 1288 $2,000 $1.55 45d 1 0.60mi
420 N Baxter St Lima, OH 3.0 2.0 1386 $1,200 $0.87 45d 1 1.35mi

Listing history 13 events

  1. 2026-06-21
    days on market $195,000 Active 18 DOM
  2. 2026-06-19
    days on market $195,000 Active 16 DOM
  3. 2026-06-18
    days on market $195,000 Active 15 DOM
  4. 2026-06-17
    days on market $195,000 Active 14 DOM
  5. 2026-06-16
    days on market $195,000 Active 13 DOM
  6. 2026-06-15
    days on market $195,000 Active 12 DOM
  7. 2026-06-14
    days on market $195,000 Active 10 DOM
  8. 2026-06-12
    days on market $195,000 Active 9 DOM
  9. 2026-06-08
    days on market $195,000 Active 5 DOM
  10. 2026-06-07
    days on market $195,000 Active 4 DOM
  11. 2026-06-05
    days on market $195,000 Active 2 DOM
  12. 2026-06-04
    remarks 246-char remark
  13. 2026-06-04
    listed $195,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,565 · $130/mo
Projected year-2 tax
$2,303 · $192/mo
Expected delta
+$739/yr (+$62/mo · 47.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,317
− Mortgage interest
−$10,923
− Property taxes
−$1,565
− Insurance
−$975
− Repairs & maintenance
−$1,545
− Management
−$1,545
− Depreciation
−$5,673
Taxable loss
−$2,909
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$698
After-tax cash flow
$1,148/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Elida Local
NCES district ID
3904577
Math proficiency
59% ▼ -11.00%
Reading proficiency
59% ▼ -7.00%
Median HH income
$46,632
Composite
49.93/100
National rank
#1934
State rank
#311 of 656 in OH

Livability — Lima

Score
64/100
State rank
#787
US rank
#14288

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A- User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lima, OH
County
Allen County · 21,739 people
City population
21,739
Metro
Lima, OH
Population (ZIP)
21,739
Household income
$51,731
Rent vs Own
45.7% rent · 54.3% own
Severe rent burden
1141.0

Population outlook (Allen County) Hauer SSP2

Today (2025)
100,321 people
By 2030
97,693 · -2.6%
By 2040
91,802 · -8.5%
By 2050
86,152 · -14.1%
By 2075
73,659 · -26.6%
By 2100
58,716 · -41.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (71%)
Race & ethnicity
White 71% Black 14% Two or more races 8% Hispanic / Latino 6% Asian 1%
Hispanic origin (detail)
Mexican 5%
Common ancestry
Lithuanian 2% Italian 1% Iranian 1%
Foreign-born
2% · Canada, China
Languages at home
96% English-only · Spanish 2%

Political lean MEDSL · Allen

2024 margin
Solid R (+44.1) · D 27.5% · R 71.6%
2008→2024 swing
-23.4pp toward R · 2008: -20.7pp · 2024: -44.1pp
All cycles
2024: R+44.1 2020: R+39.5 2016: R+38.2 2012: R+25.7 2008: R+20.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -164.79%
Current HPI
219.5329
Rent YoY
Metro
Lima, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+619.6% since first listed
22 events — show timeline
  • 2026-06-02 Listed $195,000 NORIS
  • 2026-06-02 Listed $195,000 WCARE
  • 2023-08-10 Sold (Public Records) $177,500 Public Records
  • 2023-08-09 Sold (MLS) $177,500 WCARE
  • 2023-07-24 Pending WCARE
  • 2023-07-17 Relisted WCARE
  • 2023-06-24 Contingent WCARE
  • 2023-06-21 Listed $184,900 WCARE
  • 2023-02-07 Sold (Public Records) $82,000 Public Records
  • 2023-02-07 Sold (MLS) $82,000 WCARE
  • 2023-02-07 Sold (MLS) $82,000 WRIST
  • 2023-01-26 Pending WRIST
  • 2023-01-16 Relisted WRIST
  • 2022-12-13 Contingent WRIST
  • 2022-12-02 Relisted WRIST
  • 2022-12-01 Listing Removed WRIST
  • 2022-11-08 Price Changed $115,000 WRIST
  • 2022-08-24 Price Changed $119,900 WRIST
  • 2022-06-22 Listed $115,000 WCARE
  • 2022-06-22 Listed $129,900 WRIST
  • 1999-02-01 Sold (Public Records) $56,135 Public Records
  • 1993-10-21 Sold (Public Records) $27,100 Public Records

Property tax history

+5.4%/yr

Latest (2025): $1,565 · -1.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…