CashFlowRE
Sign in Sign up
219 E South St
C+ Composite 60.16
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.1/30.0
  • ARV discount +15.0/15.0
  • DSCR +6.0/10.0
  • 1% rule +5.0/10.0
  • Schools +4.6/10.0
  • Livability +4.0/5.0
  • Rent growth +3.9/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$325,000

219 E South St · Kennett Square, PA 19348
4 bd · 1.0 ba · 1,568 sqft · SingleFamily public records · 1 Days on market
Built 1910 6,540 sqft lot Est $456k · 29% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Don't miss this fantastic opportunity in a highly desirable Kennett Square location. This 4-bedroom, 1-bathroom home is full of potential and ready for its next chapter. While the interior may benefit from updating, the property has been lovingly maintained by the same owner for over 50 years, reflecting a strong history of care and pride of ownership. Conveniently located directly across from the local high school, this home offers exceptional accessibility within an established community. The expansive rear backyard provides abundant space for outdoor recreation, gardening, entertaining, or future improvements. Although the property does not currently have a driveway, convenient rear acce

Key facts

  • 6,540 sq ft lot
  • Built 1910

Tags

HIGHLY DESIRABLE LOCATIONEXCEPTIONAL ACCESSIBILITYEXPANSIVE REAR BACKYARDCONVENIENT REAR ACCESSVALUE ADD OPPORTUNITY

Property features AI

Exterior

  • Parking: Other parking
  • Utilities: Public water; Public sewer; Oil hot water
  • Home design: Detached home; Above-grade finished living space of 1,568 (per assessor)
  • Construction: Mixed construction materials; Concrete perimeter foundation
  • Exterior features: Deck(s); Screened outdoor living area; Detached structure

Interior

  • Bedrooms: Four bedrooms on the first upper level
  • Bathrooms: One full bathroom
  • Heating & cooling: Hot water heating (oil-fired); Window air conditioning units
  • Interior features: Wood-burning fireplace; Partial basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath single-family listed at $325k.

Deal economics

  • At list price, monthly cash flow is $346 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $325k (0.0% below list).
  • Recommended offer: $325k (0.0% below list) — sets the bar for 1% rule.
  • Cap rate 7.6% vs local median 2.6% in Kennett Square — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 80/100 on livability (#202 in PA, #1,781 nationally) — a professional / high-income tenant draw. Strengths: housing A+, crime A-, amenities A-; Watch: commute D+.
  • Kennett Consolidated SD (suburban): math 39% / reading 58% proficiency, ranked #135 of 539 in PA (top 25%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising fast (+5.8%/yr); 162 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 1,513 units permitted in Chester County in 2024 (354 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($124k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Chester County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • Only 1 days on market — expect competitive offers; lowballing is unlikely to land.

Risks & watch-outs

  • Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $324,934

Questions for the listing agent

  1. Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.00%
Cap rate
7.57%
Cash-on-cash
4.56%
DSCR
1.20
GRM
8.3

CMA / ARV

ARV (on-the-fly)
$456,288
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
426 S Walnut St 0.33mi 4/2.0 1,641 (+5%) 5mo $500,000 $305 68
714 Meredith St 0.34mi 3/1.5 (-1) 1,536 (-2%) 11mo $465,000 $303 64
402 Ridge Ave 0.42mi 4/1.5 1,617 (+3%) 14mo $430,000 $266 62
406 E South St 0.16mi 3/2.0 (-1) 1,432 (-9%) 13mo $450,000 $314 58
122 W Cypress St 0.41mi 3/1.0 (-1) 1,680 (+7%) 8mo $477,000 $284 58
711 Lafayette St 0.36mi 4/2.0 1,519 (-3%) 20mo $430,000 $283 57
706 Center St 0.27mi 3/1.5 (-1) 1,416 (-10%) 12mo $275,000 $194 54
831 Taylor St 0.28mi 3/1.0 (-1) 1,344 (-14%) 9mo $475,000 $353 50
535 Kenview Ave 0.69mi 4/2.0 1,738 (+11%) 1mo $455,000 $262 45
501 Magnolia St 0.53mi 4/1.5 1,662 (+6%) 23mo $501,000 $301 44
616 Ridge Ave 0.67mi 4/1.5 1,648 (+5%) 24mo $461,000 $280 38
629 Cope Rd 0.72mi 3/2.0 (-1) 1,632 (+4%) 23mo $475,000 $291 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.79% rent growth · sell at horizon

5-year hold
IRR
-6.1%
Equity multiple
0.77×
Total profit
$-21,221
Equity at exit
$48,459
10-year hold
IRR
6.6%
Equity multiple
1.56×
Total profit
$50,770
Equity at exit
$28,100

Cash invested: $91,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 19348

Home prices YoY
-29.1%
Rents YoY
5.8%
Active inventory
162
Price-to-rent
8.3×

Monthly cashflow live

Estimated rent
$3,249 high interval (Pro) →
Mortgage (P&I)
$1,704
Tax from tax record
$381 /mo · $4,575/yr
Insurance
$135
HOA
$0
Vacancy / Maint / Mgmt
$682
Net cashflow
$346

Break-even live

Break-even rent $2,811
Max offer price $325,000
Occupancy floor 84%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$81,250
Closing costs
$9,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
200 Marshall St Kennett Square, PA 3.0 2.0 1755 $2,600 $1.48 17d 1 0.34mi
316 Meredith St Kennett Square, PA 4.0 2.5 1794 $3,495 $1.95 22d 1 0.37mi
316 Meredith St Kennett Square, PA 4.0 2.5 1794 $3,495 $1.95 24d 1 0.37mi
106 S Walnut St Kennett Square, PA 3.0 2.0 1260 $2,650 $2.10 44d 1 0.55mi
626 D St Kennett Square, PA 3.0 3.5 2052 $3,100 $1.51 10d 1 0.63mi
634 D St Kennett Square, PA 3.0 3.5 2016 $3,100 $1.54 3d 1 0.65mi
41 Ways Ln Kennett Square, PA 4.0 2.5 2200 $3,450 $1.57 22d 1 0.90mi

Listing history 3 events

  1. 2026-06-18
    status $325,000 Active 1 DOM
  2. 2026-06-17
    remarks 699-char remark
  3. 2026-06-17
    listed $325,000 Coming Soon 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$4,575 · $381/mo
Projected year-2 tax
$4,855 · $405/mo
Expected delta
+$280/yr (+$23/mo · 6.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥101°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$38,992
− Mortgage interest
−$18,205
− Property taxes
−$4,575
− Insurance
−$1,625
− Repairs & maintenance
−$3,119
− Management
−$3,119
− Depreciation
−$9,455
Taxable loss
−$1,107
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$266
After-tax cash flow
$4,417/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Kennett Consolidated SD
NCES district ID
4212690
Math proficiency
39% ▼ -15.00%
Reading proficiency
58% ▼ -13.00%
Median HH income
$94,146
Composite
45.69/100
National rank
#2576
State rank
#135 of 539 in PA

Livability — Kennett Square

Score
80/100
State rank
#202
US rank
#1781

Category grades

Amenities A- Commute D+ Cost of living B Crime A- Employment B- Housing A+ Health & safety B+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Kennett Square, PA
County
Chester County · 432,350 people
City population
23,621
Metro
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
Population (ZIP)
23,621
Household income
$123,526
Rent vs Own
28.8% rent · 71.2% own
Severe rent burden
455.0

Population outlook (Chester County) Hauer SSP2

Today (2025)
546,756 people
By 2030
559,441 · +2.3%
By 2040
576,377 · +5.4%
By 2050
580,602 · +6.2%
By 2075
581,575 · +6.4%
By 2100
540,922 · -1.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (74%)
Race & ethnicity
White 74% Hispanic / Latino 18% Two or more races 11% Asian 2% Black 2%
Hispanic origin (detail)
Mexican 13% Puerto Rican 1%
Common ancestry
Romanian 4% Lithuanian 2% Slovak 2%
Foreign-born
13% · Canada, China, South Korea
Languages at home
82% English-only · Spanish 15%

Political lean MEDSL · Chester

2024 margin
D (+14.5) · D 56.7% · R 42.2% · Other 1.0%
2008→2024 swing
+5.2pp toward D · 2008: 9.2pp · 2024: 14.5pp
All cycles
2024: D+14.5 2020: D+17.0 2016: D+9.2 2012: R+0.4 2008: D+9.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -111.65%
Current HPI
272.3393
Rent YoY
▲ 5.79%
Metro
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2026-06-17 Coming Soon $325,000 BRIGHT MLS

Property tax history

+3.1%/yr

Latest (2026): $4,575 · +3.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…