210 Southgate Ave · Chicago Heights, IL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 3/10 · Minor
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.9/30.0
- ARV discount +15.0/15.0
- 1% rule +7.3/10.0
- DSCR +7.0/10.0
- Rent growth +4.1/5.0
- Livability +3.6/5.0
- Condition / age +2.5/5.0
- Schools +0.7/10.0
- Appreciation +0.0/10.0
$150,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Spacious one-story detached property featuring five bedrooms and two full bathrooms, offering a flexible main-level layout suitable for a variety of living arrangements. Recent updates include new kitchen countertops, a newly installed garage door, and a roof replaced in 2025. The home provides ample interior space with multiple rooms that can accommodate different needs. Exterior features include a 1.5-car detached garage and a large driveway with parking capacity for approximately four vehicles. Located on a quiet residential street in Chicago Heights with convenient access to commuter routes and neighborhood services. Property is situated near Bloom Township Center, Prairie State College
Key facts
- Large driveway
- Detached garage
- 7,050 sq ft lot
Tags
Property features AI
Finance
- Other: Parcel number available
- HOA & community: No master association fee required
Exterior
- Parking: Attached garage (listed as 1.5 garage/total parking spaces)
- Utilities: Water from Lake Michigan; Public sewer
- Home design: Detached single-family home; One-story layout; Fee simple ownership; Rehab completed in 2025; Built before 1978 (originally 91–100 years old)
- Construction: Stucco exterior; Structure not rebuilt; Built over 90 years ago
- Exterior features: Lot dimensions approximately 47 x 150; Lot smaller than 0.25 acre; School bus service available
Interior
- Kitchen: Kitchen on the main level
- Bedrooms: Five bedrooms (all on the main level); Master bedroom on the main level
- Bathrooms: Two full bathrooms
- Heating & cooling: Floor furnace heating
- Interior features: Seven rooms total; Dining room; Family room; Living room; Laundry room
- Laundry & utility: Dedicated laundry room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $150k.
Deal economics
- At list price, monthly cash flow is $235 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $150k).
- Recommended offer: $148k (1.5% below list) — sets the bar for market timing.
- Cap rate 8.2% vs local median 6.4% in Chicago Heights — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 71/100 on livability (#339 in IL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: employment C-, crime F, amenities F.
- Bloom Twp Hsd 206 (suburban): math 8% / reading 9% proficiency, ranked #591 of 620 in IL (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Chicago Heights Middle School (math 9% / reading 24%, grade F, #482 of 665 statewide, top 73%, 940 students, 0% FRL); Bloom High School (math 7% / reading 8%, grade F, #589 of 693 statewide, top 86%, 1,737 students, 0% FRL).
- Market conditions: Rents rising fast (+6.5%/yr); 224 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals leasing fast (median 13d on market — plan ~1-2 weeks tenant-placement turnaround); 6,272 units permitted in Cook County in 2024 (4,658 in 5+ unit buildings).
- This rent runs 36% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 6.5% rent growth), your $42k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 27 days — a 2% lower offer ($148k) is reasonable based on typical stale-listing flexibility.
- 11 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $126k; 19% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: property tax is 3.0% of price; built in 1929 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1929 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.23% ✓
- Cap rate
- 8.17%
- Cash-on-cash
- 6.71%
- DSCR
- 1.30
- GRM
- 6.8
CMA / ARV
- ARV (on-the-fly)
- $222,768
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 202 Hillcrest Ave | 0.12mi | 3/1.5 | 1,319 (-9%) | 11mo | $198,900 | $151 | 68 |
| 530 Parnell Ave | 0.26mi | 4/2.0 (+1) | 1,401 (-4%) | 11mo | $232,437 | $166 | 63 |
| 1221 Emerald Ave | 0.66mi | 3/1.5 | 1,410 (-3%) | 2mo | $150,000 | $106 | 60 |
| 196 Southgate Ave | 0.03mi | 4/2.0 (+1) | 1,665 (+14%) | 7mo | $280,000 | $168 | 59 |
| 625 S Halsted St | 0.12mi | 4/2.0 (+1) | 1,600 (+10%) | 22mo | $213,000 | $133 | 50 |
| 30 Broadway Ave | 0.50mi | 4/1.0 (+1) | 1,600 (+10%) | 8mo | $238,000 | $149 | 49 |
| 333 Homewood Ct | 0.66mi | 3/1.5 | 1,270 (-13%) | 0mo | $255,000 | $201 | 45 |
| 313 Homewood Ct | 0.70mi | 3/2.0 | 1,600 (+10%) | 7mo | $245,000 | $153 | 41 |
| 1139 Union Ave | 0.59mi | 3/2.0 | 1,247 (-14%) | 7mo | $200,000 | $160 | 39 |
| 1026 Emerald Ave | 0.43mi | 3/2.0 | 1,670 (+15%) | 16mo | $179,900 | $108 | 38 |
| 319 Homewood Ct | 0.69mi | 3/1.5 | 1,300 (-11%) | 13mo | $255,000 | $196 | 38 |
| 1212 Lincoln Ave | 0.72mi | 3/2.0 | 1,271 (-13%) | 18mo | $173,000 | $136 | 26 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.48% rent growth · sell at horizon
- IRR
- -1.5%
- Equity multiple
- 0.94×
- Total profit
- $-2,536
- Equity at exit
- $22,365
- IRR
- 12.0%
- Equity multiple
- 2.12×
- Total profit
- $47,044
- Equity at exit
- $12,969
Cash invested: $42,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 60411
- Home prices YoY
- -33.9%
- Rents YoY
- 6.5%
- Active inventory
- 224
- Price-to-rent
- 6.8×
Monthly cashflow live
- Estimated rent
- $1,842 high interval (Pro) →
- Mortgage (P&I)
- −$787
- Tax from tax record
- −$371 /mo · $4,454/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$387
- Net cashflow
- $235
Break-even live
Sensitivity live
| Price | -10% $320 | -5% $277 | +0% $235 | +5% $192 | +10% $150 |
|---|---|---|---|---|---|
| Rent | -10% $89 | -5% $162 | +0% $235 | +5% $308 | +10% $380 |
| Rate | -1.0pp $310 | -0.5pp $273 | base $235 | +0.5pp $196 | +1.0pp $156 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,500
- Closing costs
- $4,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 9 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 531 Wallace St Chicago Heights, IL | 3.0 | 1.0 | 1100 | $2,000 | $1.82 | 7d | 1 | 0.26mi |
| 1203 Emerald Ave Unit 1 Chicago Heights, IL | 3.0 | 1.0 | 1200 | $1,550 | $1.29 | 0d | 1 | 0.59mi |
| 41 W 14th Pl Unit 1 Chicago Heights, IL | 3.0 | 1.0 | 1250 | $1,750 | $1.40 | 13d | 1 | 1.01mi |
| 83 W 15th St #1 Chicago Heights, IL | 3.0 | 1.0 | 1050 | $1,500 | $1.43 | 5d | 1 | 1.11mi |
| 1631 Buena Vista Ave Unit 2 Chicago Heights, IL | 4.0 | 1.0 | 1200 | $1,900 | $1.58 | 26d | 1 | 1.34mi |
| 63 Hickory St Unit 2 Chicago Heights, IL | 3.0 | 1.0 | 900 | $1,700 | $1.89 | 26d | 1 | 1.36mi |
| 1665 Buena Vista Ave Unit 3 Chicago Heights, IL | 4.0 | 1.0 | 1700 | $1,800 | $1.06 | 21d | 1 | 1.40mi |
| 1667 Buena Vista Ave Unit 1st floor Chicago Heights, IL | 2.0 | 1.0 | 1300 | $1,525 | $1.17 | 26d | 1 | 1.40mi |
| 41 E Main St Unit 2 Chicago Heights, IL | 2.0 | 1.0 | 1000 | $1,550 | $1.55 | 9d | 1 | 1.48mi |
Listing history 38 events
-
2026-06-09days on market $150,000 Active 27 DOM
-
2026-06-08days on market $150,000 Active 26 DOM
-
2026-06-07days on market $150,000 Active 25 DOM
-
2026-06-04days on market $150,000 Active 22 DOM
-
2026-06-03days on market $150,000 Active 21 DOM
-
2026-06-02days on market $150,000 Active 20 DOM
-
2026-06-01days on market $150,000 Active 19 DOM
-
2026-05-31days on market $150,000 Active 18 DOM
-
2026-05-13$150,000 Active
-
2026-05-13historical
-
2026-04-28Active
-
2026-04-28historical
-
2026-04-16Active
-
2026-04-16historical
-
2026-03-26Active
-
2026-03-26historical
-
2026-03-18Active
-
2026-03-18historical
-
2026-02-23Active
-
2026-02-23historical
-
2026-02-09Active
-
2026-02-09historical
-
2026-01-22Active
-
2025-12-31historical
-
2025-12-29price
-
2025-12-18price
-
2025-11-28price
-
2024-08-31historical
-
2024-08-15status Active
-
2024-08-09historical Contingent - Continue to Show
-
2024-07-18Active
-
2017-09-08historical
-
2017-05-23price
-
2017-03-08New
-
2006-05-15soldstatus $126,000
-
2002-06-13soldstatus $94,000
-
1997-02-20soldstatus $55,000
-
1997-02-20soldstatus $84,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IL · Partial reset (capped growth)
- Current annual tax
- $4,454 · $371/mo
- Projected year-2 tax
- $4,454 · $371/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥101°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,103
- − Mortgage interest
- −$8,402
- − Property taxes
- −$4,454
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,768
- − Management
- −$1,768
- − Depreciation
- −$4,364
- Taxable income
- $596
- Est. tax owed @ 24.0%
- −$143
- After-tax cash flow
- $2,675/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Bloom Twp Hsd 206
- NCES district ID
- 1706420
- Math proficiency
- 8% ▼ -3.00%
- Reading proficiency
- 9% ▼ -8.00%
- Median HH income
- $39,795
- Composite
- 7.4/100
- National rank
- #9952
- State rank
- #591 of 620 in IL
Livability — Chicago Heights
- Score
- 71/100
- State rank
- #339
- US rank
- #6836
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Chicago Heights, IL
- County
- Cook County · 4,486,803 people
- City population
- 52,175
- Metro
- Chicago-Naperville-Elgin, IL-IN-WI
- Population (ZIP)
- 52,175
- Household income
- $62,073
- Rent vs Own
- Severe rent burden
- 1714.0
Population outlook (Cook County) Hauer SSP2
- Today (2025)
- 5,347,519 people
- By 2030
- 5,357,703 · +0.2%
- By 2040
- 5,324,924 · -0.4%
- By 2050
- 5,230,762 · -2.2%
- By 2075
- 4,785,735 · -10.5%
- By 2100
- 4,188,836 · -21.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.66)
- Race & ethnicity
- Black 49% Hispanic / Latino 26% White 19% Two or more races 11%
- Hispanic origin (detail)
- Mexican 22% Puerto Rican 2%
- Common ancestry
- Romanian 4% Portuguese 1% Lithuanian 1%
- Foreign-born
- 12% · Canada
- Languages at home
- 76% English-only · Spanish 21% Russian/Polish/Slavic 1% Other Indo-European 1%
Political lean MEDSL · Cook
- 2024 margin
- Solid D (+42.0) · D 70.4% · R 28.4% · Other 1.2%
- 2008→2024 swing
- -11.4pp toward R · 2008: 53.4pp · 2024: 42.0pp
- All cycles
- 2024: D+42.0 2020: D+50.3 2016: D+53.0 2012: D+49.4 2008: D+53.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -108.75%
- Current HPI
- 212.4058
- Rent YoY
- ▲ 6.48%
- Metro
- Chicago-Naperville-Elgin, IL-IN-WI
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
+172.7% since first listed30 events — show timeline
- 2026-05-13 Listing Removed — MRED as Distributed by MLS Grid
- 2026-05-13 Listed $150,000 MRED as Distributed by MLS Grid
- 2026-04-28 Listing Removed — MRED as Distributed by MLS Grid
- 2026-04-28 Listed — MRED as Distributed by MLS Grid
- 2026-04-16 Listing Removed — MRED as Distributed by MLS Grid
- 2026-04-16 Listed — MRED as Distributed by MLS Grid
- 2026-03-26 Listing Removed — MRED as Distributed by MLS Grid
- 2026-03-26 Listed — MRED as Distributed by MLS Grid
- 2026-03-18 Listing Removed — MRED as Distributed by MLS Grid
- 2026-03-18 Listed — MRED as Distributed by MLS Grid
- 2026-02-23 Listing Removed — MRED as Distributed by MLS Grid
- 2026-02-23 Listed — MRED as Distributed by MLS Grid
- 2026-02-09 Listing Removed — MRED as Distributed by MLS Grid
- 2026-02-09 Listed — MRED as Distributed by MLS Grid
- 2026-01-22 Listed — MRED as Distributed by MLS Grid
- 2025-12-31 Listing Removed — MRED as Distributed by MLS Grid
- 2025-12-29 Price Changed — MRED as Distributed by MLS Grid
- 2025-12-18 Price Changed — MRED as Distributed by MLS Grid
- 2025-11-28 Price Changed — MRED as Distributed by MLS Grid
- 2024-08-31 Listing Removed — MRED as Distributed by MLS Grid
- 2024-08-15 Relisted — MRED as Distributed by MLS Grid
- 2024-08-09 Contingent — MRED as Distributed by MLS Grid
- 2024-07-18 Listed — MRED as Distributed by MLS Grid
- 2017-09-08 Listing Removed — MRED as Distributed by MLS Grid
- 2017-05-23 Price Changed — MRED as Distributed by MLS Grid
- 2017-03-08 Listed — MRED as Distributed by MLS Grid
- 2006-05-15 Sold (Public Records) $126,000 Public Records
- 2002-06-13 Sold (Public Records) $94,000 Public Records
- 1997-02-20 Sold (Public Records) $84,000 Public Records
- 1997-02-20 Sold (Public Records) $55,000 Public Records
Property tax history
+1.1%/yrLatest (2023): $4,454 · +19.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…