CashFlowRE
Sign in Sign up
8033 Mattox Ave
D Composite 40.46
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.5/30.0
  • ARV discount +7.5/15.0
  • Livability +4.2/5.0
  • DSCR +4.1/10.0
  • Schools +3.9/10.0
  • 1% rule +2.5/10.0
  • Condition / age +2.5/5.0
  • Rent growth +2.4/5.0
  • Appreciation +0.0/10.0

$227,990

8033 Mattox Ave · Jacksonville, FL 32219
3 bd · 2.0 ba · 1,253 sqft · Land · 55 Days on market
Built 2026 0.36 ac lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Wooded vacant lot at 8033 Mattox Ave.

Key facts

  • Built in storage
  • Large island
  • Walk in closet

Tags

BRAND NEW CONSTRUCTIONCHEF'S KITCHENLARGE ISLANDBREAKFAST BARBUILT IN STORAGEWALK IN CLOSET

Property features AI

Exterior

  • Parking: 1-car garage with garage door opener
  • Utilities: Septic tank; Electricity connected; Water connected; Sewer connected
  • Home design: Single-family home; One story
  • Construction: Fiber cement construction
  • Exterior features: Shingle roof; Lot approximately 0.36 acres

Interior

  • Kitchen: Dishwasher; Electric range; Microwave; Refrigerator
  • Bedrooms: 3 bedrooms
  • Flooring: Vinyl
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Breakfast bar; Open floorplan; Pantry; Primary bathroom with tub and shower
  • Laundry & utility: In-unit laundry; Washer hookup; Electric dryer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath land listed at $228k.

Deal economics

  • At list price, monthly cash flow is $6 ($77/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $170k (25.3% below list).
  • Recommended offer: $170k (25.3% below list) — sets the bar for 1% rule.
  • Cap rate 6.3% vs local median 3.9% in Jacksonville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#50 in FL, #911 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
  • Duval (urban): math 46% / reading 45% proficiency, ranked #48 of 73 in FL (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Grasp Academy (math 18% / reading 14%, grade F, #2,130 of 2,144 statewide, top 99%, 271 students, 52% FRL); Jean Ribault Middle School (math 28% / reading 24%, grade F, #506 of 571 statewide, top 89%, 679 students, 78% FRL); Jean Ribault High School (math 22% / reading 25%, grade F, #533 of 667 statewide, top 80%, 1,385 students, 71% FRL) — zoned schools average 67% FRL vs 49% district-wide (17 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 22% at this address vs 46% district-wide (-24 pts) — the specific schools serving this property underperform the Duval average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents soft (-0.2%/yr); 549 active listings in the ZIP; 25 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); 6,503 units permitted in Duval County in 2024 (1,131 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Duval County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 55 days — a 3% lower offer ($221k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $90k; list at $228k implies a 153% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $170,397 (25.3% below list)

Questions for the listing agent

  1. It's been on market 55 days. Have you received any prior offers? Is the seller open to a 25% concession, seller financing, or rate buy-down credit?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.75%
Cap rate
6.33%
Cash-on-cash
0.12%
DSCR
1.01
GRM
11.1

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-19.1%
Equity multiple
0.35×
Total profit
$-41,651
Equity at exit
$33,994
10-year hold
IRR
-18.1%
Equity multiple
0.13×
Total profit
$-55,529
Equity at exit
$19,712

Cash invested: $63,837 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32219

Home prices YoY
-22.3%
Rents YoY
-0.2%
Active inventory
549
Price-to-rent
11.1×

Monthly cashflow live

Estimated rent
$1,704 high interval (Pro) →
Mortgage (P&I)
$1,196
Tax from tax record
$49 /mo · $590/yr
Insurance
$95
HOA
$0
Vacancy / Maint / Mgmt
$358
Net cashflow
$6

Break-even live

Break-even rent $1,696
Max offer price $227,990
Occupancy floor 95%

Sensitivity live

Price -10% $135 -5% $71 +0% $6 +5% $-58 +10% $-123
Rent -10% $-128 -5% $-61 +0% $6 +5% $74 +10% $141
Rate -1.0pp $121 -0.5pp $64 base $6 +0.5pp $-53 +1.0pp $-113

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$56,998
Closing costs
$6,840
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 25 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
8119 Siskin Ave Jacksonville, FL 2.0 2.0 1102 $1,650 $1.50 25d 1 0.04mi
8119 Siskin Ave Jacksonville, FL 2.0 2.0 1102 $1,650 $1.50 19d 1 0.04mi
8036 Mattox Ave Jacksonville, FL 4.0 2.0 1160 $1,480 $1.28 18d 1 0.06mi
8367 Tubman Ct Jacksonville, FL 4.0 1.5 1398 $1,790 $1.28 19d 1 0.40mi
7623 John F Kennedy Dr E Jacksonville, FL 3.0 1.5 1008 $1,501 $1.49 25d 1 0.57mi
9206 Greenleaf Rd Jacksonville, FL 3.0 1.5 888 $1,400 $1.58 19d 1 0.59mi
9340 Sibbald Rd Jacksonville, FL 4.0 2.0 1228 $1,606 $1.31 5d 1 0.69mi
7860 Rondo Ave Jacksonville, FL 3.0 2.0 1064 $1,410 $1.33 9d 1 0.75mi
6609 Miriam St Jacksonville, FL 3.0 2.0 1200 $1,425 $1.19 9d 1 0.80mi
4935 Portsmouth Ave Jacksonville, FL 3.0 1.0 894 $1,163 $1.30 12d 1 0.90mi
4895 Churchill Dr Jacksonville, FL 3.0 2.0 1303 $1,900 $1.46 25d 1 0.93mi
9436 Gisborne Dr Jacksonville, FL 3.0 1.5 950 $1,440 $1.52 22d 1 0.95mi
8645 Samona Dr W Jacksonville, FL 4.0 1.0 1196 $1,250 $1.05 25d 1 1.00mi
4737 Portsmouth Ave Jacksonville, FL 4.0 2.0 1396 $1,148 $0.82 25d 1 1.09mi
9348 Culpeper Ave Jacksonville, FL 3.0 1.0 882 $1,195 $1.35 25d 1 1.20mi
9561 Norfolk Blvd Jacksonville, FL 3.0 1.5 934 $1,350 $1.45 3d 1 1.21mi
4643 Williamsburg Ave Jacksonville, FL 3.0 2.0 1209 $1,496 $1.24 4d 1 1.21mi
4662 Roanoke Blvd Jacksonville, FL 3.0 2.0 1104 $1,195 $1.08 15d 1 1.28mi
8534 Addison Rd Jacksonville, FL 4.0 2.0 1410 $1,995 $1.41 25d 1 1.32mi
4910 Rhode Island Dr N Jacksonville, FL 3.0 2.0 1300 $1,696 $1.30 25d 1 1.32mi
4819 Arrowsmith Rd Unit 1 Jacksonville, FL 3.0 2.0 1285 $1,500 $1.17 16d 1 1.35mi
8509 Addison Rd Jacksonville, FL 4.0 2.0 1494 $1,675 $1.12 25d 1 1.37mi
6718 Gaspar Cir W Jacksonville, FL 3.0 2.0 1068 $1,305 $1.22 25d 1 1.39mi
6705 Gaspar Cir E Jacksonville, FL 3.0 1.5 1116 $1,254 $1.12 19d 1 1.40mi
4543 Moncrief Rd W Jacksonville, FL 2.0 1.0 950 $1,075 $1.13 9d 1 1.44mi

Listing history 16 events

  1. 2026-06-21
    days on market $227,990 Active 55 DOM
  2. 2026-06-19
    status $227,990 Active 52 DOM
  3. 2026-06-05
    statusdays on market $227,990 Pending 52 DOM
  4. 2026-06-03
    days on market $227,990 Active 51 DOM
  5. 2026-06-02
    days on market $227,990 Active 50 DOM
  6. 2026-06-01
    days on market $227,990 Active 49 DOM
  7. 2026-05-31
    days on market $227,990 Active 48 DOM
  8. 2026-05-18
    price $227,990
  9. 2026-04-13
    listed $230,000 Active
  10. 2024-07-25
    soldstatus $90,000
  11. 2019-05-11
    historical 37-char remark
    Show marketing remark (37 chars)

    Wooded vacant lot at 8033 Mattox Ave.

  12. 2019-03-17
    listed $10,000 Active 37-char remark
    Show marketing remark (37 chars)

    Wooded vacant lot at 8033 Mattox Ave.

  13. 2007-09-10
    historical 176-char remark
    Show marketing remark (176 chars)

    Beautiful vacant lots, located in growing area of Northwest Jacksonville. Lots 7,8,29 in Lincoln Villas. Lots sizes 50x105. Survey on file. Motivated Seller. Bring all offers.

  14. 2007-04-10
    listed $29,900 176-char remark
    Show marketing remark (176 chars)

    Beautiful vacant lots, located in growing area of Northwest Jacksonville. Lots 7,8,29 in Lincoln Villas. Lots sizes 50x105. Survey on file. Motivated Seller. Bring all offers.

  15. 2006-09-14
    historical
  16. 2006-06-14
    listed $34,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$590 · $49/mo
Projected year-2 tax
$1,892 · $158/mo
Expected delta
+$1,302/yr (+$109/mo · 220.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥107°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 6 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,448
− Mortgage interest
−$12,771
− Property taxes
−$590
− Insurance
−$1,140
− Repairs & maintenance
−$1,636
− Management
−$1,636
− Depreciation
−$6,632
Taxable loss
−$3,957
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$950
After-tax cash flow
$1,026/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Duval
NCES district ID
1200480
Math proficiency
46% ▼ -11.00%
Reading proficiency
45% ▼ -4.00%
Median HH income
$48,987
Composite
38.97/100
National rank
#4076
State rank
#48 of 73 in FL

Livability — Jacksonville

Score
83/100
State rank
#50
US rank
#911

Category grades

Amenities A+ Commute A+ Cost of living A Crime C Employment C Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Jacksonville, FL
County
Duval County · 1,015,274 people
City population
979,034
Metro
Jacksonville, FL
Population (ZIP)
14,302
Household income
$72,184
Rent vs Own
17.2% rent · 82.8% own
Severe rent burden
173.0

Population outlook (Duval County) Hauer SSP2

Today (2025)
1,013,010 people
By 2030
1,059,228 · +4.6%
By 2040
1,141,439 · +12.7%
By 2050
1,205,258 · +19.0%
By 2075
1,324,282 · +30.7%
By 2100
1,319,620 · +30.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Black (55%)
Race & ethnicity
Black 55% White 39% Hispanic / Latino 4% Two or more races 3%
Common ancestry
Italian 2% Romanian 1% Hispanic 1%
Foreign-born
4% · Canada, Jamaica
Languages at home
95% English-only · Spanish 3% French/Haitian/Cajun 0%

Political lean MEDSL · Duval

2024 margin
Toss-up / Even · D 48.7% · R 50.1% · Other 1.2%
2008→2024 swing
+0.4pp no change · 2008: -1.9pp · 2024: -1.5pp
All cycles
2024: R+1.5 2020: D+3.8 2016: R+1.5 2012: R+3.6 2008: R+1.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -75.90%
Current HPI
263.8901
Rent YoY
▼ -0.25%
Metro
Jacksonville, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+553.3% since first listed
9 events — show timeline
  • 2026-05-18 Price Changed $227,990 realMLS
  • 2026-04-13 Listed $230,000 realMLS
  • 2024-07-25 Sold (Public Records) $90,000 Public Records
  • 2019-05-11 Listing Removed realMLS
  • 2019-03-17 Listed $10,000 realMLS
  • 2007-09-10 Listing Removed realMLS
  • 2007-04-10 Listed $29,900 realMLS
  • 2006-09-14 Listing Removed realMLS
  • 2006-06-14 Listed $34,900 realMLS

Property tax history

+8.0%/yr

Latest (2025): $590 · +42.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…