CashFlowRE
Sign in Sign up
615 S 44th St Multi-family
B- Composite 67.32
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.7/30.0
  • DSCR +10.0/10.0
  • 1% rule +7.9/10.0
  • ARV discount +7.5/15.0
  • Condition / age +4.0/5.0
  • Rent growth +3.7/5.0
  • Livability +3.2/5.0
  • Schools +2.3/10.0
  • Appreciation +0.0/10.0

$3,095,000

615 S 44th St · Louisville, KY 40211
None bd · None ba · 42,686 sqft · MultiFamily · 100 Days on market
Built 1949 Good condition 2.11 ac lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 1 unit. estimate disagrees with records

5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.

Listing remarks

This offering includes 607, 627, and 649 S. 44th St. This 48 unit workforce housing opportunity is located in Louisville's Shawnee neighborhood. The all-brick buildings are just one block from Shawnee Park and are situated in the midst of a dense single family residential neighborhood. The property is well maintained and has undergone improvements over the past several years that include unit turns, new roofs and many windows. It is separately metered for gas and electric, so there is limited landlord utility exposure.

Key facts

  • Improvements
  • New roofs
  • All-brick buildings

Tags

SHAWNEE NEIGHBORHOODALL-BRICK BUILDINGSONE BLOCK FROM SHAWNEE PARKWELL MAINTAINEDIMPROVEMENTSNEW ROOFS

Property features AI

Finance

  • Other: Lot dimensions approximately 211 x 180 (about 2.11 acres)
  • HOA & community: No association fee

Exterior

  • Parking: No covered parking
  • Utilities: Electricity connected; Natural gas available
  • Home design: Apartment property type; Subdivision: DOERHOEFERS
  • Construction: Built in 1949; Brick construction; Asphalt roof; Building area reported as 42,686 total (source: Other)
  • Exterior features: No exterior features listed

Interior

  • Bedrooms: No bedrooms (studio or non-residential unit count listed as 0)
  • Heating & cooling: Heating present
  • Interior features: No basement; Separate meters for units

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a multifamily listed at $3.10M. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $10k ($123k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($40k rent vs $3.10M).
  • Recommended offer: $2.82M (9.0% below list) — sets the bar for market timing.
  • Cap rate 10.3% vs local median 5.0% in Louisville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 63/100 on livability (#333 in KY) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment C-, health & safety D+, schools D-.
  • Jefferson County (urban): math 19% / reading 35% proficiency, ranked #121 of 165 in KY (top 73%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: Rents rising fast (+4.9%/yr); 144 active listings in the ZIP; lower-income renter base — watch delinquency; 2,836 units permitted in Jefferson County in 2024 (1,558 in 5+ unit buildings).
  • At $40,069/mo this rent would consume 1514% of the median local household income ($32k/yr) (locally 1483% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $21k of loan paydown is wiped out by about $93k of value loss. Plan a longer hold.
  • Jefferson County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 4.9% rent growth), your $867k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 100 days — a 9% lower offer ($2.82M) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: built in 1949 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $2,816,450 (9.0% below list)

Questions for the listing agent

  1. It's been on market 100 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1949 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.29%
Cap rate
10.27%
Cash-on-cash
14.22%
DSCR
1.63
GRM
6.4

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 4.87% rent growth · sell at horizon

5-year hold
IRR
6.7%
Equity multiple
1.27×
Total profit
$229,700
Equity at exit
$461,475
10-year hold
IRR
17.6%
Equity multiple
2.58×
Total profit
$1,371,781
Equity at exit
$267,599

Cash invested: $866,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Kentucky
83 Strongly Landlord-Friendly · R+16
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit (URLTA cities); generally landlord-friendly.

ZIP-level market 40211

Home prices YoY
-33.4%
Rents YoY
4.9%
Active inventory
144
Price-to-rent
309.0×

Monthly cashflow live

Estimated rent
$40,069 high interval (Pro) →
Mortgage (P&I)
$16,231
Tax est. 1.5%
$3,869 /mo · $46,425/yr
Insurance
$1,290
HOA
$0
Vacancy / Maint / Mgmt
$8,414
Net cashflow
$10,266

Break-even live

Break-even rent $27,074
Max offer price $3,095,000
Occupancy floor 69%

Sensitivity live

Price -10% $12,405 -5% $11,335 +0% $10,266 +5% $9,196 +10% $8,127
Rent -10% $7,100 -5% $8,683 +0% $10,266 +5% $11,848 +10% $13,431
Rate -1.0pp $11,824 -0.5pp $11,053 base $10,266 +0.5pp $9,464 +1.0pp $8,648

48-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (48 units) $40,069

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$773,750
Closing costs
$92,850
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 15 events

  1. 2026-06-21
    days on market $3,095,000 Active 100 DOM
  2. 2026-06-18
    days on market $3,095,000 Active 97 DOM
  3. 2026-06-17
    days on market $3,095,000 Active 96 DOM
  4. 2026-06-16
    days on market $3,095,000 Active 95 DOM
  5. 2026-06-15
    days on market $3,095,000 Active 94 DOM
  6. 2026-06-13
    days on market $3,095,000 Active 92 DOM
  7. 2026-06-10
    days on market $3,095,000 Active 89 DOM
  8. 2026-06-09
    days on market $3,095,000 Active 88 DOM
  9. 2026-06-08
    days on market $3,095,000 Active 87 DOM
  10. 2026-06-07
    days on market $3,095,000 Active 86 DOM
  11. 2026-06-03
    days on market $3,095,000 Active 82 DOM
  12. 2026-06-02
    days on market $3,095,000 Active 81 DOM
  13. 2026-06-01
    days on market $3,095,000 Active 80 DOM
  14. 2026-05-31
    days on market $3,095,000 Active 79 DOM
  15. 2026-03-13
    listed $3,095,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥104°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 2% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$480,828
− Mortgage interest
−$173,368
− Property taxes
−$46,425
− Insurance
−$15,475
− Repairs & maintenance
−$38,466
− Management
−$38,466
− Depreciation
−$90,036
Taxable income
$78,591
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$18,862
After-tax cash flow
$104,326/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 11 photos

Good 80/100 Cosmetic rehab

The property is in good condition with no major repairs needed. Painting and landscaping improvements can further enhance its value.

Value-add opportunities

  • Both Painting the exterior and interior walls — Fresh paint can enhance the curb appeal and interior aesthetics, making the property more attractive to potential buyers and renters.
  • Both Landscaping improvements — Well-maintained landscaping can improve the property's curb appeal and add value to the property.

Renovation cost estimate screening

Value-add ROI direction

  • Both Painting the exterior and interior walls — Fresh paint can enhance the curb appeal and interior aesthetics, making the property more attractive to potential buyers and renters.
  • Both Landscaping improvements — Well-maintained landscaping can improve the property's curb appeal and add value to the property.

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Jefferson County
NCES district ID
2102990
Math proficiency
19% ▼ -17.00%
Reading proficiency
35% ▼ -11.00%
Median HH income
$47,885
Composite
23.45/100
National rank
#7884
State rank
#121 of 165 in KY

Livability — Louisville

Score
63/100
State rank
#333
US rank
#15887

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment C- Housing A+ Health & safety D+ User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Louisville, KY
County
Jefferson County · 790,184 people
City population
769,292
Metro
Louisville/Jefferson County, KY-IN
Population (ZIP)
20,407
Household income
$31,749
Rent vs Own
58.6% rent · 41.4% own
Severe rent burden
1483.0

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
823,112 people
By 2030
849,343 · +3.2%
By 2040
895,696 · +8.8%
By 2050
933,630 · +13.4%
By 2075
1,028,262 · +24.9%
By 2100
1,072,675 · +30.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (90%)
Race & ethnicity
Black 90% White 5% Two or more races 4% Hispanic / Latino 1%
Common ancestry
Italian 1%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · Jefferson

2024 margin
D (+16.6) · D 57.4% · R 40.9% · Other 1.7%
2008→2024 swing
+4.5pp toward D · 2008: 12.0pp · 2024: 16.6pp
All cycles
2024: D+16.6 2020: D+20.1 2016: D+13.3 2012: D+11.1 2008: D+12.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -88.22%
Current HPI
176.337
Rent YoY
▲ 4.87%
Metro
Louisville/Jefferson County, KY-IN
State GDP YoY
▲ 1.81%
F500 in state
4

Industry mix (Fortune 500 HQ in KY)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2026-03-13 Listed $3,095,000 Metro Search MLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…