3002 Barkers Crossing Ave · Houston, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 9/10 · Severe
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +8.1/15.0
- Cash flow +6.6/30.0
- Schools +5.7/10.0
- Appreciation +4.3/10.0
- Livability +3.7/5.0
- 1% rule +2.7/10.0
- Condition / age +2.5/5.0
- Rent growth +1.8/5.0
- DSCR +0.9/10.0
$265,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
HIGH & DRY! Looking for a nice and beautiful 4 bedroom home? This is it.. Upgraded kitchen features granite counter tops, built in microwave, gas stove with upgraded tile everywhere except in the bedrooms. A Large Master bedroom offers double sink and a huge closet. Cozy Backyard with covered patio. Prime location, Just a few minutes from energy corridor,easy access to Hwy 6,Beltway 8,I-10 and the Grand Parkway.And if you were looking for schools.. this jewel is zoned to the award winning school district KISD.
Key facts
- 5,654 sq ft lot
- 2 garage spots
- Built 2013
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $265k.
Deal economics
- At list price, monthly cash flow is $-431 ($-5k/yr) — negative.
- To cash-flow at today's rent, offer at most $189k (28.7% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $204k (23.2% below list).
- Recommended offer: $189k (28.7% below list) — sets the bar for cash-flow.
- Cap rate 4.3% vs local median 3.2% in Houston — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#184 in TX, #4,771 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, cost of living A+, housing A+; Watch: schools D, crime F.
- Katy ISD (suburban): math 61% / reading 63% proficiency, ranked #29 of 826 in TX (top 4%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents soft (-2.9%/yr); 505 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals leasing fast (median 12d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 29,883 units permitted in Harris County in 2024 (8,621 in 5+ unit buildings).
- This rent runs 30% of the median local income ($81k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-1.4%/yr); year-one equity from $2k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Harris County population projected at +47% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 10 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 8y ago; this cycle's ask is 40% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.77% ✗
- Cap rate
- 4.34%
- Cash-on-cash
- -6.97%
- DSCR
- 0.69
- GRM
- 10.8
CMA / ARV
- ARV (median comp)
- $268,596
- List price
- $265,000
- Delta
- -1.34%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3002 Barkers Crossing Ave | 0.00mi | 4/2.0 (+1) | 1,759 (0%) | 1mo | $265,000 | $151 | 94 |
| 3030 Barkers Crossing Ave | 0.06mi | 3/2.0 | 1,706 (-3%) | 11mo | $270,000 | $158 | 83 |
| 3527 Zephyr Glen Way | 0.52mi | 3/2.0 | 1,752 (-0%) | 2mo | $249,000 | $142 | 74 |
| 3414 Clipper Winds Way | 0.39mi | 3/2.0 | 1,769 (+1%) | 15mo | $259,900 | $147 | 68 |
| 18218 Wild Orchid Dr | 0.51mi | 4/2.0 (+1) | 1,764 (+0%) | 8mo | $259,900 | $147 | 64 |
| 3514 Zephyr Glen Way | 0.50mi | 3/2.0 | 1,752 (-0%) | 15mo | $253,999 | $145 | 64 |
| 18218 Olive Leaf Dr | 0.55mi | 3/2.0 | 1,862 (+6%) | 3mo | $259,500 | $139 | 62 |
| 18214 Olive Leaf Dr | 0.55mi | 3/2.5 | 1,824 (+4%) | 6mo | $245,000 | $134 | 61 |
| 3202 Barkers Crossing Ave | 0.17mi | 4/2.5 (+1) | 2,008 (+14%) | 12mo | $280,000 | $139 | 52 |
| 18211 Olive Leaf Dr | 0.52mi | 3/2.0 | 1,552 (-12%) | 15mo | $280,000 | $180 | 44 |
| 3630 Barkers Crossing Ave | 0.64mi | 4/2.5 (+1) | 1,969 (+12%) | 2mo | $299,000 | $152 | 42 |
| 3410 Coopers Ridge Way | 0.72mi | 3/2.0 | 1,580 (-10%) | 13mo | $285,000 | $180 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-1.4% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -19.6%
- Equity multiple
- 0.22×
- Total profit
- $-57,915
- Equity at exit
- $58,963
- IRR
- -16.8%
- Equity multiple
- -0.23×
- Total profit
- $-91,369
- Equity at exit
- $57,745
Cash invested: $74,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 77084
- Home prices YoY
- -0.6%
- Rents YoY
- -2.9%
- Active inventory
- 505
- Price-to-rent
- 10.8×
Monthly cashflow live
- Estimated rent
- $2,036 high interval (Pro) →
- Mortgage (P&I)
- −$1,390
- Tax from tax record
- −$506 /mo · $6,076/yr
- Insurance
- −$110
- HOA
- −$33
- Vacancy / Maint / Mgmt
- −$428
- Net cashflow
- $-431
Break-even live
Sensitivity live
| Price | -10% $-281 | -5% $-356 | +0% $-431 | +5% $-506 | +10% $-581 |
|---|---|---|---|---|---|
| Rent | -10% $-592 | -5% $-511 | +0% $-431 | +5% $-351 | +10% $-270 |
| Rate | -1.0pp $-298 | -0.5pp $-364 | base $-431 | +0.5pp $-500 | +1.0pp $-569 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $66,250
- Closing costs
- $7,950
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3027 Zephyr Glen Way Houston, TX | 4.0 | 2.5 | 2298 | $2,200 | $0.96 | 45d | 1 | 0.12mi |
| 3131 Zephyr Glen Way Houston, TX | 4.0 | 3.0 | 2619 | $2,300 | $0.88 | 45d | 1 | 0.18mi |
| 2926 Barker Cypress Rd Unit 2174 Houston, TX | 2.0 | 2.0 | 1250 | $1,969 | $1.58 | 11d | 1 | 0.39mi |
| 2926 Barker Cypress Rd Unit 2959 Houston, TX | 3.0 | 2.0 | 1424 | $2,110 | $1.48 | 45d | 1 | 0.39mi |
| 2926 Barker Cypress Rd Unit 3174 Houston, TX | 3.0 | 2.0 | 1424 | $2,189 | $1.54 | 11d | 1 | 0.39mi |
| 2926 Barker Cypress Rd Unit 2228 Houston, TX | 2.0 | 2.0 | 1250 | $1,970 | $1.58 | 0d | 1 | 0.39mi |
| 2926 Barker Cypress Rd Unit 2963 Houston, TX | 2.0 | 2.0 | 1250 | $1,820 | $1.46 | 45d | 1 | 0.39mi |
| 2926 Barker Cypress Rd Unit 3047 Houston, TX | 3.0 | 2.0 | 1424 | $2,200 | $1.54 | 12d | 1 | 0.39mi |
| 2926 Barker Cypress Rd Unit 2165 Houston, TX | 2.0 | 2.0 | 1250 | $1,929 | $1.54 | 0d | 1 | 0.39mi |
| 2926 Barker Cypress Rd Unit 3165 Houston, TX | 3.0 | 2.0 | 1424 | $2,149 | $1.51 | 0d | 1 | 0.39mi |
| 3435 Clipper Winds Way Houston, TX | 3.0 | 2.0 | 1754 | $1,799 | $1.03 | 14d | 1 | 0.46mi |
| 2931 Barker Cypress Rd Houston, TX | 1.0–3.0 | 1.0–2.0 | 1065 | $1,796 | $1.69 | 3d | 20 | 0.63mi |
| 18407 Early Green Trl Unit 1316402P Houston, TX | 3.0 | 2.0 | 1550 | $3,988 | $2.57 | 4d | 1 | 0.65mi |
| 3331 Dale Ridge Trl Houston, TX | 4.0 | 2.5 | 2216 | $2,121 | $0.96 | 23d | 1 | 0.67mi |
| 3338 Marks Rd Houston, TX | 3.0 | 2.0 | 1492 | $1,800 | $1.21 | 6d | 1 | 0.90mi |
| 2923 Granite Vale Rd Houston, TX | 4.0 | 2.0 | 2319 | $2,350 | $1.01 | 45d | 1 | 0.94mi |
| 1800 Barker Cypress Rd Unit 1833 Houston, TX | 3.0 | 2.0 | 1295 | $1,489 | $1.15 | 0d | 1 | 1.29mi |
| 1895 Barker Cypress Rd Unit 2174 Houston, TX | 2.0 | 2.0 | 1369 | $1,667 | $1.22 | 18d | 1 | 1.31mi |
| 1895 Barker Cypress Rd Unit 1918 Houston, TX | 2.0 | 2.0 | 1369 | $1,700 | $1.24 | 14d | 1 | 1.31mi |
| 1895 Barker Cypress Rd Unit 3174 Houston, TX | 3.0 | 2.0 | 1365 | $2,245 | $1.64 | 12d | 1 | 1.31mi |
| 1895 Barker Cypress Rd Unit 425 Houston, TX | 2.0 | 2.0 | 1369 | $1,509 | $1.10 | 0d | 1 | 1.31mi |
| 1895 Barker Cypress Rd Unit 2162 Houston, TX | 2.0 | 2.0 | 1369 | $1,525 | $1.11 | 6d | 1 | 1.31mi |
| 1895 Barker Cypress Rd Unit 1932 Houston, TX | 2.0 | 2.0 | 1259 | $1,735 | $1.38 | 45d | 1 | 1.31mi |
| 1895 Barker Cypress Rd Unit 1952 Houston, TX | 2.0 | 2.0 | 1369 | $1,549 | $1.13 | 11d | 1 | 1.31mi |
| 1895 Barker Cypress Rd Unit 1928 Houston, TX | 3.0 | 2.0 | 1333 | $1,860 | $1.40 | 45d | 1 | 1.31mi |
| 1895 Barker Cypress Rd Unit 3165 Houston, TX | 3.0 | 2.0 | 1365 | $2,194 | $1.61 | 0d | 1 | 1.31mi |
| 1895 Barker Cypress Rd Unit 2228 Houston, TX | 2.0 | 2.0 | 1369 | $1,550 | $1.13 | 0d | 1 | 1.31mi |
| 1895 Barker Cypress Rd Unit 3047 Houston, TX | 3.0 | 2.0 | 1365 | $2,245 | $1.64 | 0d | 1 | 1.31mi |
| 1800 Barker Cypress Rd Unit 3047 Houston, TX | 3.0 | 2.0 | 1295 | $1,540 | $1.19 | 12d | 1 | 1.32mi |
| 1760 Barker Cypress Rd Unit 2187 Houston, TX | 2.0 | 2.0 | 1300 | $1,530 | $1.18 | 0d | 1 | 1.40mi |
| 1760 Barker Cypress Rd Apt 424 Houston, TX | 2.0 | 2.0 | 1300 | $1,505 | $1.16 | 6d | 1 | 1.40mi |
| 1760 Barker Cypress Rd Unit 2112 Houston, TX | 2.0 | 2.0 | 1300 | $1,489 | $1.15 | 0d | 1 | 1.40mi |
| 1760 Barker Cypress Rd Unit 3174 Houston, TX | 3.0 | 2.0 | 1400 | $1,915 | $1.37 | 0d | 1 | 1.40mi |
| 1760 Barker Cypress Rd Unit 3148 Houston, TX | 3.0 | 2.0 | 1400 | $1,864 | $1.33 | 0d | 1 | 1.40mi |
| 1760 Barker Cypress Rd Unit 2174 Houston, TX | 2.0 | 2.0 | 1300 | $1,529 | $1.18 | 11d | 1 | 1.40mi |
| 1760 Barker Cypress Rd Unit 1797 Houston, TX | 2.0 | 2.0 | 1300 | $1,530 | $1.18 | 45d | 1 | 1.40mi |
| 1760 Barker Cypress Rd Unit 1793 Houston, TX | 3.0 | 2.0 | 1400 | $1,915 | $1.37 | 45d | 1 | 1.40mi |
| 1772 S Parkview Dr Houston, TX | 3.0 | 2.0 | 1400 | $1,910 | $1.36 | 45d | 1 | 1.40mi |
| 18108 S Parkview Dr Unit 3112 Houston, TX | 3.0 | 2.0 | 1395 | $2,204 | $1.58 | 0d | 1 | 1.40mi |
| 18108 S Parkview Dr Unit 3174 Houston, TX | 3.0 | 2.0 | 1395 | $2,244 | $1.61 | 11d | 1 | 1.40mi |
HOA detail
- Monthly dues
- $33 · $396/yr
- Likely covers
- gas
Listing history 14 events
-
2026-05-09status Pending 519-char remark
Show marketing remark (519 chars)
HIGH & DRY! Looking for a nice and beautiful 4 bedroom home? This is it.. Upgraded kitchen features granite counter tops, built in microwave, gas stove with upgraded tile everywhere except in the bedrooms. A Large Master bedroom offers double sink and a huge closet. Cozy Backyard with covered patio. Prime location, Just a few minutes from energy corridor,easy access to Hwy 6,Beltway 8,I-10 and the Grand Parkway.And if you were looking for schools.. this jewel is zoned to the award winning school district KISD.
-
2026-05-03status Pending 519-char remark
Show marketing remark (519 chars)
HIGH & DRY! Looking for a nice and beautiful 4 bedroom home? This is it.. Upgraded kitchen features granite counter tops, built in microwave, gas stove with upgraded tile everywhere except in the bedrooms. A Large Master bedroom offers double sink and a huge closet. Cozy Backyard with covered patio. Prime location, Just a few minutes from energy corridor,easy access to Hwy 6,Beltway 8,I-10 and the Grand Parkway.And if you were looking for schools.. this jewel is zoned to the award winning school district KISD.
-
2026-04-28status Active 519-char remark
Show marketing remark (519 chars)
HIGH & DRY! Looking for a nice and beautiful 4 bedroom home? This is it.. Upgraded kitchen features granite counter tops, built in microwave, gas stove with upgraded tile everywhere except in the bedrooms. A Large Master bedroom offers double sink and a huge closet. Cozy Backyard with covered patio. Prime location, Just a few minutes from energy corridor,easy access to Hwy 6,Beltway 8,I-10 and the Grand Parkway.And if you were looking for schools.. this jewel is zoned to the award winning school district KISD.
-
2026-04-28price $265,000 519-char remark
Show marketing remark (519 chars)
HIGH & DRY! Looking for a nice and beautiful 4 bedroom home? This is it.. Upgraded kitchen features granite counter tops, built in microwave, gas stove with upgraded tile everywhere except in the bedrooms. A Large Master bedroom offers double sink and a huge closet. Cozy Backyard with covered patio. Prime location, Just a few minutes from energy corridor,easy access to Hwy 6,Beltway 8,I-10 and the Grand Parkway.And if you were looking for schools.. this jewel is zoned to the award winning school district KISD.
-
2026-04-27historical 519-char remark
Show marketing remark (519 chars)
HIGH & DRY! Looking for a nice and beautiful 4 bedroom home? This is it.. Upgraded kitchen features granite counter tops, built in microwave, gas stove with upgraded tile everywhere except in the bedrooms. A Large Master bedroom offers double sink and a huge closet. Cozy Backyard with covered patio. Prime location, Just a few minutes from energy corridor,easy access to Hwy 6,Beltway 8,I-10 and the Grand Parkway.And if you were looking for schools.. this jewel is zoned to the award winning school district KISD.
-
2026-04-21historical $260,000 519-char remark
Show marketing remark (519 chars)
HIGH & DRY! Looking for a nice and beautiful 4 bedroom home? This is it.. Upgraded kitchen features granite counter tops, built in microwave, gas stove with upgraded tile everywhere except in the bedrooms. A Large Master bedroom offers double sink and a huge closet. Cozy Backyard with covered patio. Prime location, Just a few minutes from energy corridor,easy access to Hwy 6,Beltway 8,I-10 and the Grand Parkway.And if you were looking for schools.. this jewel is zoned to the award winning school district KISD.
-
2026-04-16historical 519-char remark
Show marketing remark (519 chars)
HIGH & DRY! Looking for a nice and beautiful 4 bedroom home? This is it.. Upgraded kitchen features granite counter tops, built in microwave, gas stove with upgraded tile everywhere except in the bedrooms. A Large Master bedroom offers double sink and a huge closet. Cozy Backyard with covered patio. Prime location, Just a few minutes from energy corridor,easy access to Hwy 6,Beltway 8,I-10 and the Grand Parkway.And if you were looking for schools.. this jewel is zoned to the award winning school district KISD.
-
2026-04-16historical $260,000 519-char remark
Show marketing remark (519 chars)
HIGH & DRY! Looking for a nice and beautiful 4 bedroom home? This is it.. Upgraded kitchen features granite counter tops, built in microwave, gas stove with upgraded tile everywhere except in the bedrooms. A Large Master bedroom offers double sink and a huge closet. Cozy Backyard with covered patio. Prime location, Just a few minutes from energy corridor,easy access to Hwy 6,Beltway 8,I-10 and the Grand Parkway.And if you were looking for schools.. this jewel is zoned to the award winning school district KISD.
-
2018-08-07soldstatus
-
2018-08-06soldstatus Sold 529-char remark
Show marketing remark (529 chars)
* HIGH & DRY! Looking for a clean and beautiful 4 bedroom home? This is it. . Upgraded kitchen features granite counter tops * Built in Microwave * Gas stove * Upgraded tile everywhere except in the bedrooms * Large Master bedroom offers double sink and a huge closet * Cozy Backyard with covered patio. Prime location, Just a few minutes from energy corridor, easy access to Hwy 6,Beltway 8,I-10 and the Grand Parkway. And if you were looking for schools. . this jewel is zoned to the award winning school district KISD.
-
2018-07-19status Pending 529-char remark
Show marketing remark (529 chars)
* HIGH & DRY! Looking for a clean and beautiful 4 bedroom home? This is it. . Upgraded kitchen features granite counter tops * Built in Microwave * Gas stove * Upgraded tile everywhere except in the bedrooms * Large Master bedroom offers double sink and a huge closet * Cozy Backyard with covered patio. Prime location, Just a few minutes from energy corridor, easy access to Hwy 6,Beltway 8,I-10 and the Grand Parkway. And if you were looking for schools. . this jewel is zoned to the award winning school district KISD.
-
2018-07-17status Active 529-char remark
Show marketing remark (529 chars)
* HIGH & DRY! Looking for a clean and beautiful 4 bedroom home? This is it. . Upgraded kitchen features granite counter tops * Built in Microwave * Gas stove * Upgraded tile everywhere except in the bedrooms * Large Master bedroom offers double sink and a huge closet * Cozy Backyard with covered patio. Prime location, Just a few minutes from energy corridor, easy access to Hwy 6,Beltway 8,I-10 and the Grand Parkway. And if you were looking for schools. . this jewel is zoned to the award winning school district KISD.
-
2018-06-06status Pending 529-char remark
Show marketing remark (529 chars)
* HIGH & DRY! Looking for a clean and beautiful 4 bedroom home? This is it. . Upgraded kitchen features granite counter tops * Built in Microwave * Gas stove * Upgraded tile everywhere except in the bedrooms * Large Master bedroom offers double sink and a huge closet * Cozy Backyard with covered patio. Prime location, Just a few minutes from energy corridor, easy access to Hwy 6,Beltway 8,I-10 and the Grand Parkway. And if you were looking for schools. . this jewel is zoned to the award winning school district KISD.
-
2018-06-01$189,900 Active 529-char remark
Show marketing remark (529 chars)
* HIGH & DRY! Looking for a clean and beautiful 4 bedroom home? This is it. . Upgraded kitchen features granite counter tops * Built in Microwave * Gas stove * Upgraded tile everywhere except in the bedrooms * Large Master bedroom offers double sink and a huge closet * Cozy Backyard with covered patio. Prime location, Just a few minutes from energy corridor, easy access to Hwy 6,Beltway 8,I-10 and the Grand Parkway. And if you were looking for schools. . this jewel is zoned to the award winning school district KISD.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $6,076 · $506/mo
- Projected year-2 tax
- $6,076 · $506/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 9/10 Extreme 7 d/yr ≥110°F today · 23 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,433
- − Mortgage interest
- −$14,844
- − Property taxes
- −$6,076
- − Insurance
- −$1,325
- − Repairs & maintenance
- −$1,955
- − Management
- −$1,955
- − HOA
- −$396
- − Depreciation
- −$7,709
- Taxable loss
- −$9,827
- Est. tax savings @ 24.0%
- +$2,358
- After-tax cash flow
- $-2,813/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Katy ISD
- NCES district ID
- 4825170
- Math proficiency
- 61% ▼ -7.00%
- Reading proficiency
- 63% ▼ -3.00%
- Median HH income
- $90,312
- Composite
- 56.59/100
- National rank
- #1146
- State rank
- #29 of 826 in TX
Livability — Houston
- Score
- 74/100
- State rank
- #184
- US rank
- #4771
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Harris County · 4,702,590 people
- City population
- 3,226,434
- Metro
- Houston-The Woodlands-Sugar Land, TX
- Population (ZIP)
- 110,217
- Household income
- $80,575
- Rent vs Own
- Severe rent burden
- 3257.0
Population outlook (Harris County) Hauer SSP2
- Today (2025)
- 5,571,493 people
- By 2030
- 6,089,821 · +9.3%
- By 2040
- 7,142,806 · +28.2%
- By 2050
- 8,185,864 · +46.9%
- By 2075
- 10,574,329 · +89.8%
- By 2100
- 12,109,958 · +117.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.69)
- Race & ethnicity
- Hispanic / Latino 48% Two or more races 22% White 22% Black 16% Asian 11% Native American 2%
- Hispanic origin (detail)
- Mexican 27% Cuban 2%
- Common ancestry
- Lithuanian 1% Romanian 1% Slovak 1%
- Foreign-born
- 32% · Canada, Vietnam, Jamaica
- Languages at home
- 48% English-only · Spanish 38% Other Indo-European 5% Vietnamese 3%
Political lean MEDSL · Harris
- 2024 margin
- Lean D (+5.5) · D 52.0% · R 46.4% · Other 1.6%
- 2008→2024 swing
- +3.9pp toward D · 2008: 1.6pp · 2024: 5.5pp
- All cycles
- 2024: D+5.5 2020: D+13.3 2016: D+12.4 2012: D+0.1 2008: D+1.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -1.40%
- Current HPI
- 251.8474
- Rent YoY
- ▼ -2.89%
- Metro
- Houston-The Woodlands-Sugar Land, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
+39.5% since first listed14 events — show timeline
- 2026-05-09 Pending — HARMLS
- 2026-05-03 Pending — HARMLS
- 2026-04-28 Relisted — HARMLS
- 2026-04-28 Price Changed $265,000 HARMLS
- 2026-04-27 Listing Removed — HARMLS
- 2026-04-21 Coming Soon $260,000 HARMLS
- 2026-04-16 Listing Removed — HARMLS
- 2026-04-16 Coming Soon $260,000 HARMLS
- 2018-08-07 Sold (Public Records) — Public Records
- 2018-08-06 Sold (MLS) — HARMLS
- 2018-07-19 Pending — HARMLS
- 2018-07-17 Relisted — HARMLS
- 2018-06-06 Pending — HARMLS
- 2018-06-01 Listed $189,900 HARMLS
Property tax history
+26.0%/yrLatest (2025): $6,076 · +10.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…