CashFlowRE
Sign in Sign up
3002 Barkers Crossing Ave
D- Composite 36.26
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +8.1/15.0
  • Cash flow +6.6/30.0
  • Schools +5.7/10.0
  • Appreciation +4.3/10.0
  • Livability +3.7/5.0
  • 1% rule +2.7/10.0
  • Condition / age +2.5/5.0
  • Rent growth +1.8/5.0
  • DSCR +0.9/10.0

$265,000

3002 Barkers Crossing Ave · Houston, TX 77084
3 bd · 2.0 ba · 1,759 sqft · SingleFamily public records · 10 Days on market
Built 2013 5,654 sqft lot $151/sqft · at area comps Est $269k · at est. $33/mo HOA · 2% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

HIGH & DRY! Looking for a nice and beautiful 4 bedroom home? This is it.. Upgraded kitchen features granite counter tops, built in microwave, gas stove with upgraded tile everywhere except in the bedrooms. A Large Master bedroom offers double sink and a huge closet. Cozy Backyard with covered patio. Prime location, Just a few minutes from energy corridor,easy access to Hwy 6,Beltway 8,I-10 and the Grand Parkway.And if you were looking for schools.. this jewel is zoned to the award winning school district KISD.

Key facts

  • 5,654 sq ft lot
  • 2 garage spots
  • Built 2013

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $265k.

Deal economics

  • At list price, monthly cash flow is $-431 ($-5k/yr) — negative.
  • To cash-flow at today's rent, offer at most $189k (28.7% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $204k (23.2% below list).
  • Recommended offer: $189k (28.7% below list) — sets the bar for cash-flow.
  • Cap rate 4.3% vs local median 3.2% in Houston — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#184 in TX, #4,771 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, cost of living A+, housing A+; Watch: schools D, crime F.
  • Katy ISD (suburban): math 61% / reading 63% proficiency, ranked #29 of 826 in TX (top 4%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents soft (-2.9%/yr); 505 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals leasing fast (median 12d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 29,883 units permitted in Harris County in 2024 (8,621 in 5+ unit buildings).
  • This rent runs 30% of the median local income ($81k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-1.4%/yr); year-one equity from $2k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Harris County population projected at +47% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 10 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts since 8y ago; this cycle's ask is 40% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $188,868 (28.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.77%
Cap rate
4.34%
Cash-on-cash
-6.97%
DSCR
0.69
GRM
10.8

CMA / ARV

ARV (median comp)
$268,596
List price
$265,000
Delta
-1.34%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3002 Barkers Crossing Ave 0.00mi 4/2.0 (+1) 1,759 (0%) 1mo $265,000 $151 94
3030 Barkers Crossing Ave 0.06mi 3/2.0 1,706 (-3%) 11mo $270,000 $158 83
3527 Zephyr Glen Way 0.52mi 3/2.0 1,752 (-0%) 2mo $249,000 $142 74
3414 Clipper Winds Way 0.39mi 3/2.0 1,769 (+1%) 15mo $259,900 $147 68
18218 Wild Orchid Dr 0.51mi 4/2.0 (+1) 1,764 (+0%) 8mo $259,900 $147 64
3514 Zephyr Glen Way 0.50mi 3/2.0 1,752 (-0%) 15mo $253,999 $145 64
18218 Olive Leaf Dr 0.55mi 3/2.0 1,862 (+6%) 3mo $259,500 $139 62
18214 Olive Leaf Dr 0.55mi 3/2.5 1,824 (+4%) 6mo $245,000 $134 61
3202 Barkers Crossing Ave 0.17mi 4/2.5 (+1) 2,008 (+14%) 12mo $280,000 $139 52
18211 Olive Leaf Dr 0.52mi 3/2.0 1,552 (-12%) 15mo $280,000 $180 44
3630 Barkers Crossing Ave 0.64mi 4/2.5 (+1) 1,969 (+12%) 2mo $299,000 $152 42
3410 Coopers Ridge Way 0.72mi 3/2.0 1,580 (-10%) 13mo $285,000 $180 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-1.4% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-19.6%
Equity multiple
0.22×
Total profit
$-57,915
Equity at exit
$58,963
10-year hold
IRR
-16.8%
Equity multiple
-0.23×
Total profit
$-91,369
Equity at exit
$57,745

Cash invested: $74,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 77084

Home prices YoY
-0.6%
Rents YoY
-2.9%
Active inventory
505
Price-to-rent
10.8×

Monthly cashflow live

Estimated rent
$2,036 high interval (Pro) →
Mortgage (P&I)
$1,390
Tax from tax record
$506 /mo · $6,076/yr
Insurance
$110
HOA
$33
Vacancy / Maint / Mgmt
$428
Net cashflow
$-431

Break-even live

Break-even rent $2,582
Max offer price $188,868
Occupancy floor

Sensitivity live

Price -10% $-281 -5% $-356 +0% $-431 +5% $-506 +10% $-581
Rent -10% $-592 -5% $-511 +0% $-431 +5% $-351 +10% $-270
Rate -1.0pp $-298 -0.5pp $-364 base $-431 +0.5pp $-500 +1.0pp $-569

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$66,250
Closing costs
$7,950
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3027 Zephyr Glen Way Houston, TX 4.0 2.5 2298 $2,200 $0.96 45d 1 0.12mi
3131 Zephyr Glen Way Houston, TX 4.0 3.0 2619 $2,300 $0.88 45d 1 0.18mi
2926 Barker Cypress Rd Unit 2174 Houston, TX 2.0 2.0 1250 $1,969 $1.58 11d 1 0.39mi
2926 Barker Cypress Rd Unit 2959 Houston, TX 3.0 2.0 1424 $2,110 $1.48 45d 1 0.39mi
2926 Barker Cypress Rd Unit 3174 Houston, TX 3.0 2.0 1424 $2,189 $1.54 11d 1 0.39mi
2926 Barker Cypress Rd Unit 2228 Houston, TX 2.0 2.0 1250 $1,970 $1.58 0d 1 0.39mi
2926 Barker Cypress Rd Unit 2963 Houston, TX 2.0 2.0 1250 $1,820 $1.46 45d 1 0.39mi
2926 Barker Cypress Rd Unit 3047 Houston, TX 3.0 2.0 1424 $2,200 $1.54 12d 1 0.39mi
2926 Barker Cypress Rd Unit 2165 Houston, TX 2.0 2.0 1250 $1,929 $1.54 0d 1 0.39mi
2926 Barker Cypress Rd Unit 3165 Houston, TX 3.0 2.0 1424 $2,149 $1.51 0d 1 0.39mi
3435 Clipper Winds Way Houston, TX 3.0 2.0 1754 $1,799 $1.03 14d 1 0.46mi
2931 Barker Cypress Rd Houston, TX 1.0–3.0 1.0–2.0 1065 $1,796 $1.69 3d 20 0.63mi
18407 Early Green Trl Unit 1316402P Houston, TX 3.0 2.0 1550 $3,988 $2.57 4d 1 0.65mi
3331 Dale Ridge Trl Houston, TX 4.0 2.5 2216 $2,121 $0.96 23d 1 0.67mi
3338 Marks Rd Houston, TX 3.0 2.0 1492 $1,800 $1.21 6d 1 0.90mi
2923 Granite Vale Rd Houston, TX 4.0 2.0 2319 $2,350 $1.01 45d 1 0.94mi
1800 Barker Cypress Rd Unit 1833 Houston, TX 3.0 2.0 1295 $1,489 $1.15 0d 1 1.29mi
1895 Barker Cypress Rd Unit 2174 Houston, TX 2.0 2.0 1369 $1,667 $1.22 18d 1 1.31mi
1895 Barker Cypress Rd Unit 1918 Houston, TX 2.0 2.0 1369 $1,700 $1.24 14d 1 1.31mi
1895 Barker Cypress Rd Unit 3174 Houston, TX 3.0 2.0 1365 $2,245 $1.64 12d 1 1.31mi
1895 Barker Cypress Rd Unit 425 Houston, TX 2.0 2.0 1369 $1,509 $1.10 0d 1 1.31mi
1895 Barker Cypress Rd Unit 2162 Houston, TX 2.0 2.0 1369 $1,525 $1.11 6d 1 1.31mi
1895 Barker Cypress Rd Unit 1932 Houston, TX 2.0 2.0 1259 $1,735 $1.38 45d 1 1.31mi
1895 Barker Cypress Rd Unit 1952 Houston, TX 2.0 2.0 1369 $1,549 $1.13 11d 1 1.31mi
1895 Barker Cypress Rd Unit 1928 Houston, TX 3.0 2.0 1333 $1,860 $1.40 45d 1 1.31mi
1895 Barker Cypress Rd Unit 3165 Houston, TX 3.0 2.0 1365 $2,194 $1.61 0d 1 1.31mi
1895 Barker Cypress Rd Unit 2228 Houston, TX 2.0 2.0 1369 $1,550 $1.13 0d 1 1.31mi
1895 Barker Cypress Rd Unit 3047 Houston, TX 3.0 2.0 1365 $2,245 $1.64 0d 1 1.31mi
1800 Barker Cypress Rd Unit 3047 Houston, TX 3.0 2.0 1295 $1,540 $1.19 12d 1 1.32mi
1760 Barker Cypress Rd Unit 2187 Houston, TX 2.0 2.0 1300 $1,530 $1.18 0d 1 1.40mi
1760 Barker Cypress Rd Apt 424 Houston, TX 2.0 2.0 1300 $1,505 $1.16 6d 1 1.40mi
1760 Barker Cypress Rd Unit 2112 Houston, TX 2.0 2.0 1300 $1,489 $1.15 0d 1 1.40mi
1760 Barker Cypress Rd Unit 3174 Houston, TX 3.0 2.0 1400 $1,915 $1.37 0d 1 1.40mi
1760 Barker Cypress Rd Unit 3148 Houston, TX 3.0 2.0 1400 $1,864 $1.33 0d 1 1.40mi
1760 Barker Cypress Rd Unit 2174 Houston, TX 2.0 2.0 1300 $1,529 $1.18 11d 1 1.40mi
1760 Barker Cypress Rd Unit 1797 Houston, TX 2.0 2.0 1300 $1,530 $1.18 45d 1 1.40mi
1760 Barker Cypress Rd Unit 1793 Houston, TX 3.0 2.0 1400 $1,915 $1.37 45d 1 1.40mi
1772 S Parkview Dr Houston, TX 3.0 2.0 1400 $1,910 $1.36 45d 1 1.40mi
18108 S Parkview Dr Unit 3112 Houston, TX 3.0 2.0 1395 $2,204 $1.58 0d 1 1.40mi
18108 S Parkview Dr Unit 3174 Houston, TX 3.0 2.0 1395 $2,244 $1.61 11d 1 1.40mi

HOA detail

Monthly dues
$33 · $396/yr
Likely covers
gas

Listing history 14 events

  1. 2026-05-09
    status Pending 519-char remark
    Show marketing remark (519 chars)

    HIGH & DRY! Looking for a nice and beautiful 4 bedroom home? This is it.. Upgraded kitchen features granite counter tops, built in microwave, gas stove with upgraded tile everywhere except in the bedrooms. A Large Master bedroom offers double sink and a huge closet. Cozy Backyard with covered patio. Prime location, Just a few minutes from energy corridor,easy access to Hwy 6,Beltway 8,I-10 and the Grand Parkway.And if you were looking for schools.. this jewel is zoned to the award winning school district KISD.

  2. 2026-05-03
    status Pending 519-char remark
    Show marketing remark (519 chars)

    HIGH & DRY! Looking for a nice and beautiful 4 bedroom home? This is it.. Upgraded kitchen features granite counter tops, built in microwave, gas stove with upgraded tile everywhere except in the bedrooms. A Large Master bedroom offers double sink and a huge closet. Cozy Backyard with covered patio. Prime location, Just a few minutes from energy corridor,easy access to Hwy 6,Beltway 8,I-10 and the Grand Parkway.And if you were looking for schools.. this jewel is zoned to the award winning school district KISD.

  3. 2026-04-28
    status Active 519-char remark
    Show marketing remark (519 chars)

    HIGH & DRY! Looking for a nice and beautiful 4 bedroom home? This is it.. Upgraded kitchen features granite counter tops, built in microwave, gas stove with upgraded tile everywhere except in the bedrooms. A Large Master bedroom offers double sink and a huge closet. Cozy Backyard with covered patio. Prime location, Just a few minutes from energy corridor,easy access to Hwy 6,Beltway 8,I-10 and the Grand Parkway.And if you were looking for schools.. this jewel is zoned to the award winning school district KISD.

  4. 2026-04-28
    price $265,000 519-char remark
    Show marketing remark (519 chars)

    HIGH & DRY! Looking for a nice and beautiful 4 bedroom home? This is it.. Upgraded kitchen features granite counter tops, built in microwave, gas stove with upgraded tile everywhere except in the bedrooms. A Large Master bedroom offers double sink and a huge closet. Cozy Backyard with covered patio. Prime location, Just a few minutes from energy corridor,easy access to Hwy 6,Beltway 8,I-10 and the Grand Parkway.And if you were looking for schools.. this jewel is zoned to the award winning school district KISD.

  5. 2026-04-27
    historical 519-char remark
    Show marketing remark (519 chars)

    HIGH & DRY! Looking for a nice and beautiful 4 bedroom home? This is it.. Upgraded kitchen features granite counter tops, built in microwave, gas stove with upgraded tile everywhere except in the bedrooms. A Large Master bedroom offers double sink and a huge closet. Cozy Backyard with covered patio. Prime location, Just a few minutes from energy corridor,easy access to Hwy 6,Beltway 8,I-10 and the Grand Parkway.And if you were looking for schools.. this jewel is zoned to the award winning school district KISD.

  6. 2026-04-21
    historical $260,000 519-char remark
    Show marketing remark (519 chars)

    HIGH & DRY! Looking for a nice and beautiful 4 bedroom home? This is it.. Upgraded kitchen features granite counter tops, built in microwave, gas stove with upgraded tile everywhere except in the bedrooms. A Large Master bedroom offers double sink and a huge closet. Cozy Backyard with covered patio. Prime location, Just a few minutes from energy corridor,easy access to Hwy 6,Beltway 8,I-10 and the Grand Parkway.And if you were looking for schools.. this jewel is zoned to the award winning school district KISD.

  7. 2026-04-16
    historical 519-char remark
    Show marketing remark (519 chars)

    HIGH & DRY! Looking for a nice and beautiful 4 bedroom home? This is it.. Upgraded kitchen features granite counter tops, built in microwave, gas stove with upgraded tile everywhere except in the bedrooms. A Large Master bedroom offers double sink and a huge closet. Cozy Backyard with covered patio. Prime location, Just a few minutes from energy corridor,easy access to Hwy 6,Beltway 8,I-10 and the Grand Parkway.And if you were looking for schools.. this jewel is zoned to the award winning school district KISD.

  8. 2026-04-16
    historical $260,000 519-char remark
    Show marketing remark (519 chars)

    HIGH & DRY! Looking for a nice and beautiful 4 bedroom home? This is it.. Upgraded kitchen features granite counter tops, built in microwave, gas stove with upgraded tile everywhere except in the bedrooms. A Large Master bedroom offers double sink and a huge closet. Cozy Backyard with covered patio. Prime location, Just a few minutes from energy corridor,easy access to Hwy 6,Beltway 8,I-10 and the Grand Parkway.And if you were looking for schools.. this jewel is zoned to the award winning school district KISD.

  9. 2018-08-07
    soldstatus
  10. 2018-08-06
    soldstatus Sold 529-char remark
    Show marketing remark (529 chars)

    * HIGH & DRY! Looking for a clean and beautiful 4 bedroom home? This is it. . Upgraded kitchen features granite counter tops * Built in Microwave * Gas stove * Upgraded tile everywhere except in the bedrooms * Large Master bedroom offers double sink and a huge closet * Cozy Backyard with covered patio. Prime location, Just a few minutes from energy corridor, easy access to Hwy 6,Beltway 8,I-10 and the Grand Parkway. And if you were looking for schools. . this jewel is zoned to the award winning school district KISD.

  11. 2018-07-19
    status Pending 529-char remark
    Show marketing remark (529 chars)

    * HIGH & DRY! Looking for a clean and beautiful 4 bedroom home? This is it. . Upgraded kitchen features granite counter tops * Built in Microwave * Gas stove * Upgraded tile everywhere except in the bedrooms * Large Master bedroom offers double sink and a huge closet * Cozy Backyard with covered patio. Prime location, Just a few minutes from energy corridor, easy access to Hwy 6,Beltway 8,I-10 and the Grand Parkway. And if you were looking for schools. . this jewel is zoned to the award winning school district KISD.

  12. 2018-07-17
    status Active 529-char remark
    Show marketing remark (529 chars)

    * HIGH & DRY! Looking for a clean and beautiful 4 bedroom home? This is it. . Upgraded kitchen features granite counter tops * Built in Microwave * Gas stove * Upgraded tile everywhere except in the bedrooms * Large Master bedroom offers double sink and a huge closet * Cozy Backyard with covered patio. Prime location, Just a few minutes from energy corridor, easy access to Hwy 6,Beltway 8,I-10 and the Grand Parkway. And if you were looking for schools. . this jewel is zoned to the award winning school district KISD.

  13. 2018-06-06
    status Pending 529-char remark
    Show marketing remark (529 chars)

    * HIGH & DRY! Looking for a clean and beautiful 4 bedroom home? This is it. . Upgraded kitchen features granite counter tops * Built in Microwave * Gas stove * Upgraded tile everywhere except in the bedrooms * Large Master bedroom offers double sink and a huge closet * Cozy Backyard with covered patio. Prime location, Just a few minutes from energy corridor, easy access to Hwy 6,Beltway 8,I-10 and the Grand Parkway. And if you were looking for schools. . this jewel is zoned to the award winning school district KISD.

  14. 2018-06-01
    listed $189,900 Active 529-char remark
    Show marketing remark (529 chars)

    * HIGH & DRY! Looking for a clean and beautiful 4 bedroom home? This is it. . Upgraded kitchen features granite counter tops * Built in Microwave * Gas stove * Upgraded tile everywhere except in the bedrooms * Large Master bedroom offers double sink and a huge closet * Cozy Backyard with covered patio. Prime location, Just a few minutes from energy corridor, easy access to Hwy 6,Beltway 8,I-10 and the Grand Parkway. And if you were looking for schools. . this jewel is zoned to the award winning school district KISD.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$6,076 · $506/mo
Projected year-2 tax
$6,076 · $506/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥110°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,433
− Mortgage interest
−$14,844
− Property taxes
−$6,076
− Insurance
−$1,325
− Repairs & maintenance
−$1,955
− Management
−$1,955
− HOA
−$396
− Depreciation
−$7,709
Taxable loss
−$9,827
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,358
After-tax cash flow
$-2,813/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Katy ISD
NCES district ID
4825170
Math proficiency
61% ▼ -7.00%
Reading proficiency
63% ▼ -3.00%
Median HH income
$90,312
Composite
56.59/100
National rank
#1146
State rank
#29 of 826 in TX

Livability — Houston

Score
74/100
State rank
#184
US rank
#4771

Category grades

Amenities A+ Commute A Cost of living A+ Crime F Employment C Housing A+ Health & safety A- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Harris County · 4,702,590 people
City population
3,226,434
Metro
Houston-The Woodlands-Sugar Land, TX
Population (ZIP)
110,217
Household income
$80,575
Rent vs Own
40.0% rent · 60.0% own
Severe rent burden
3257.0

Population outlook (Harris County) Hauer SSP2

Today (2025)
5,571,493 people
By 2030
6,089,821 · +9.3%
By 2040
7,142,806 · +28.2%
By 2050
8,185,864 · +46.9%
By 2075
10,574,329 · +89.8%
By 2100
12,109,958 · +117.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.69)
Race & ethnicity
Hispanic / Latino 48% Two or more races 22% White 22% Black 16% Asian 11% Native American 2%
Hispanic origin (detail)
Mexican 27% Cuban 2%
Common ancestry
Lithuanian 1% Romanian 1% Slovak 1%
Foreign-born
32% · Canada, Vietnam, Jamaica
Languages at home
48% English-only · Spanish 38% Other Indo-European 5% Vietnamese 3%

Political lean MEDSL · Harris

2024 margin
Lean D (+5.5) · D 52.0% · R 46.4% · Other 1.6%
2008→2024 swing
+3.9pp toward D · 2008: 1.6pp · 2024: 5.5pp
All cycles
2024: D+5.5 2020: D+13.3 2016: D+12.4 2012: D+0.1 2008: D+1.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -1.40%
Current HPI
251.8474
Rent YoY
▼ -2.89%
Metro
Houston-The Woodlands-Sugar Land, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

+39.5% since first listed
14 events — show timeline
  • 2026-05-09 Pending HARMLS
  • 2026-05-03 Pending HARMLS
  • 2026-04-28 Relisted HARMLS
  • 2026-04-28 Price Changed $265,000 HARMLS
  • 2026-04-27 Listing Removed HARMLS
  • 2026-04-21 Coming Soon $260,000 HARMLS
  • 2026-04-16 Listing Removed HARMLS
  • 2026-04-16 Coming Soon $260,000 HARMLS
  • 2018-08-07 Sold (Public Records) Public Records
  • 2018-08-06 Sold (MLS) HARMLS
  • 2018-07-19 Pending HARMLS
  • 2018-07-17 Relisted HARMLS
  • 2018-06-06 Pending HARMLS
  • 2018-06-01 Listed $189,900 HARMLS

Property tax history

+26.0%/yr

Latest (2025): $6,076 · +10.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…