CashFlowRE
Sign in Sign up
950 Fundy Rd
D Composite 41.8
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.5/30.0
  • ARV discount +7.5/15.0
  • Schools +5.4/10.0
  • DSCR +4.1/10.0
  • Livability +3.4/5.0
  • 1% rule +2.8/10.0
  • Rent growth +2.7/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$265,000

950 Fundy Rd · South Venice, FL 34293
2 bd · 2.0 ba · 988 sqft · SingleFamily public records · 92 Days on market
Built 1999 8,000 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Back on the market. Buyers got cold feet. Coastal Charm Meets South Venice Living! Nestled in the heart of the highly sought-after South Venice community, this delightful 2-bedroom, 2-bathroom ranch-style home at 950 Fundy Rd offers the perfect blend of comfort and convenience. Built in 1999, this residence features a classic stucco exterior and a functional open layout designed for low-maintenance Florida living. Bright & Airy: With 988 sq. ft. of living space, this home feels spacious and welcoming, featuring a seamless flow between the living areas and a private master suite. New Windows have recently been installed. Situated on an oversized 8,000 sq. ft. lot, there is plenty of room for gardening, outdoor entertaining, or even adding a pool. No Restrictions: Enjoy the freedom of a neighborhood with no deed restrictions and no mandatory HOA fees, perfect for storing your boat or RV right on-site. Outdoor enthusiasts will fall in love with the proximity to Shamrock Park & Nature Center, located just down the road. Hike the nature trails, hit the tennis courts, or jump on the Legacy Trail for miles of cycling. For a small annual fee, residents can enjoy exclusive access to the South Venice Beach Ferry, providing a private trip to a pristine stretch of Gulf beach, or utilize the community boat ramp for a day on the Intracoastal. Whether you're looking for a seasonal getaway or a cozy permanent residence, this home puts you minutes away from the historic charm of Downtown Venice, world-class dining, and stunning Gulf beaches.

Key facts

  • Open layout
  • Stucco exterior
  • Oversized lot

Tags

SOUTH VENICE COMMUNITYSTUCCO EXTERIOROPEN LAYOUTHURRICANE IMPACT WINDOWSOVERSIZED LOTNO DEED RESTRICTIONS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath single-family listed at $265k.

Deal economics

  • At list price, monthly cash flow is $11 ($131/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $207k (22.0% below list).
  • Recommended offer: $207k (22.0% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 67/100 on livability (#549 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, crime A-, cost of living A-; Watch: amenities F, commute F, health & safety F.
  • Sarasota (urban): math 63% / reading 63% proficiency, ranked #7 of 73 in FL (top 10%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Venice Elementary School (math 80% / reading 77%, grade A, #141 of 2,144 statewide, top 7%, 608 students, 43% FRL); Venice Middle School (math 71% / reading 58%, grade A-, #100 of 571 statewide, top 18%, 761 students, 37% FRL); Venice Senior High School (math 67% / reading 61%, grade B-, #86 of 667 statewide, top 13%, 2,584 students, 31% FRL).
  • Market conditions: Rents flat; 1255 active listings in the ZIP; solid renter incomes; 7,466 units permitted in Sarasota County in 2024 (2,138 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Sarasota County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 92 days — a 9% lower offer ($241k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 19y ago; this cycle's ask has dropped $14k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→28/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $206,756 (22.0% below list)

Questions for the listing agent

  1. It's been on market 92 days. Have you received any prior offers? Is the seller open to a 22% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.78%
Cap rate
6.34%
Cash-on-cash
0.18%
DSCR
1.01
GRM
10.7

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.7% rent growth · sell at horizon

5-year hold
IRR
-18.4%
Equity multiple
0.37×
Total profit
$-47,023
Equity at exit
$39,512
10-year hold
IRR
-15.4%
Equity multiple
0.21×
Total profit
$-58,778
Equity at exit
$22,912

Cash invested: $74,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34293

Rents YoY
0.7%
Active inventory
1255
Price-to-rent
10.7×

Monthly cashflow live

Estimated rent
$2,068 medium interval (Pro) →
Mortgage (P&I)
$1,390
Tax from tax record
$122 /mo · $1,469/yr
Insurance
$110
HOA
$0
Vacancy / Maint / Mgmt
$434
Net cashflow
$11

Break-even live

Break-even rent $2,054
Max offer price $265,000
Occupancy floor 94%

Sensitivity live

Price -10% $161 -5% $86 +0% $11 +5% $-64 +10% $-139
Rent -10% $-152 -5% $-71 +0% $11 +5% $93 +10% $174
Rate -1.0pp $144 -0.5pp $78 base $11 +0.5pp $-58 +1.0pp $-128

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$66,250
Closing costs
$7,950
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 11 events

  1. 2026-06-05
    status $265,000 Pending 92 DOM
  2. 2026-06-03
    days on market $265,000 Active 92 DOM
  3. 2026-06-02
    days on market $265,000 Active 91 DOM
  4. 2026-06-01
    days on market $265,000 Active 90 DOM
  5. 2026-05-31
    days on market $265,000 Active 89 DOM
  6. 2026-03-25
    status Active 1563-char remark
    Show marketing remark (1563 chars)

    Back on the market. Buyers got cold feet. Coastal Charm Meets South Venice Living! Nestled in the heart of the highly sought-after South Venice community, this delightful 2-bedroom, 2-bathroom ranch-style home at 950 Fundy Rd offers the perfect blend of comfort and convenience. Built in 1999, this residence features a classic stucco exterior and a functional open layout designed for low-maintenance Florida living. Bright & Airy: With 988 sq. ft. of living space, this home feels spacious and welcoming, featuring a seamless flow between the living areas and a private master suite. New Windows have recently been installed. Situated on an oversized 8,000 sq. ft. lot, there is plenty of room for gardening, outdoor entertaining, or even adding a pool. No Restrictions: Enjoy the freedom of a neighborhood with no deed restrictions and no mandatory HOA fees, perfect for storing your boat or RV right on-site. Outdoor enthusiasts will fall in love with the proximity to Shamrock Park & Nature Center, located just down the road. Hike the nature trails, hit the tennis courts, or jump on the Legacy Trail for miles of cycling. For a small annual fee, residents can enjoy exclusive access to the South Venice Beach Ferry, providing a private trip to a pristine stretch of Gulf beach, or utilize the community boat ramp for a day on the Intracoastal. Whether you're looking for a seasonal getaway or a cozy permanent residence, this home puts you minutes away from the historic charm of Downtown Venice, world-class dining, and stunning Gulf beaches.

  7. 2026-03-20
    status Pending 1563-char remark
    Show marketing remark (1563 chars)

    Back on the market. Buyers got cold feet. Coastal Charm Meets South Venice Living! Nestled in the heart of the highly sought-after South Venice community, this delightful 2-bedroom, 2-bathroom ranch-style home at 950 Fundy Rd offers the perfect blend of comfort and convenience. Built in 1999, this residence features a classic stucco exterior and a functional open layout designed for low-maintenance Florida living. Bright & Airy: With 988 sq. ft. of living space, this home feels spacious and welcoming, featuring a seamless flow between the living areas and a private master suite. New Windows have recently been installed. Situated on an oversized 8,000 sq. ft. lot, there is plenty of room for gardening, outdoor entertaining, or even adding a pool. No Restrictions: Enjoy the freedom of a neighborhood with no deed restrictions and no mandatory HOA fees, perfect for storing your boat or RV right on-site. Outdoor enthusiasts will fall in love with the proximity to Shamrock Park & Nature Center, located just down the road. Hike the nature trails, hit the tennis courts, or jump on the Legacy Trail for miles of cycling. For a small annual fee, residents can enjoy exclusive access to the South Venice Beach Ferry, providing a private trip to a pristine stretch of Gulf beach, or utilize the community boat ramp for a day on the Intracoastal. Whether you're looking for a seasonal getaway or a cozy permanent residence, this home puts you minutes away from the historic charm of Downtown Venice, world-class dining, and stunning Gulf beaches.

  8. 2026-03-08
    status Active 1563-char remark
    Show marketing remark (1563 chars)

    Back on the market. Buyers got cold feet. Coastal Charm Meets South Venice Living! Nestled in the heart of the highly sought-after South Venice community, this delightful 2-bedroom, 2-bathroom ranch-style home at 950 Fundy Rd offers the perfect blend of comfort and convenience. Built in 1999, this residence features a classic stucco exterior and a functional open layout designed for low-maintenance Florida living. Bright & Airy: With 988 sq. ft. of living space, this home feels spacious and welcoming, featuring a seamless flow between the living areas and a private master suite. New Windows have recently been installed. Situated on an oversized 8,000 sq. ft. lot, there is plenty of room for gardening, outdoor entertaining, or even adding a pool. No Restrictions: Enjoy the freedom of a neighborhood with no deed restrictions and no mandatory HOA fees, perfect for storing your boat or RV right on-site. Outdoor enthusiasts will fall in love with the proximity to Shamrock Park & Nature Center, located just down the road. Hike the nature trails, hit the tennis courts, or jump on the Legacy Trail for miles of cycling. For a small annual fee, residents can enjoy exclusive access to the South Venice Beach Ferry, providing a private trip to a pristine stretch of Gulf beach, or utilize the community boat ramp for a day on the Intracoastal. Whether you're looking for a seasonal getaway or a cozy permanent residence, this home puts you minutes away from the historic charm of Downtown Venice, world-class dining, and stunning Gulf beaches.

  9. 2026-03-01
    status Pending 1563-char remark
    Show marketing remark (1563 chars)

    Back on the market. Buyers got cold feet. Coastal Charm Meets South Venice Living! Nestled in the heart of the highly sought-after South Venice community, this delightful 2-bedroom, 2-bathroom ranch-style home at 950 Fundy Rd offers the perfect blend of comfort and convenience. Built in 1999, this residence features a classic stucco exterior and a functional open layout designed for low-maintenance Florida living. Bright & Airy: With 988 sq. ft. of living space, this home feels spacious and welcoming, featuring a seamless flow between the living areas and a private master suite. New Windows have recently been installed. Situated on an oversized 8,000 sq. ft. lot, there is plenty of room for gardening, outdoor entertaining, or even adding a pool. No Restrictions: Enjoy the freedom of a neighborhood with no deed restrictions and no mandatory HOA fees, perfect for storing your boat or RV right on-site. Outdoor enthusiasts will fall in love with the proximity to Shamrock Park & Nature Center, located just down the road. Hike the nature trails, hit the tennis courts, or jump on the Legacy Trail for miles of cycling. For a small annual fee, residents can enjoy exclusive access to the South Venice Beach Ferry, providing a private trip to a pristine stretch of Gulf beach, or utilize the community boat ramp for a day on the Intracoastal. Whether you're looking for a seasonal getaway or a cozy permanent residence, this home puts you minutes away from the historic charm of Downtown Venice, world-class dining, and stunning Gulf beaches.

  10. 2026-02-18
    listed $279,000 Active 1563-char remark
    Show marketing remark (1563 chars)

    Back on the market. Buyers got cold feet. Coastal Charm Meets South Venice Living! Nestled in the heart of the highly sought-after South Venice community, this delightful 2-bedroom, 2-bathroom ranch-style home at 950 Fundy Rd offers the perfect blend of comfort and convenience. Built in 1999, this residence features a classic stucco exterior and a functional open layout designed for low-maintenance Florida living. Bright & Airy: With 988 sq. ft. of living space, this home feels spacious and welcoming, featuring a seamless flow between the living areas and a private master suite. New Windows have recently been installed. Situated on an oversized 8,000 sq. ft. lot, there is plenty of room for gardening, outdoor entertaining, or even adding a pool. No Restrictions: Enjoy the freedom of a neighborhood with no deed restrictions and no mandatory HOA fees, perfect for storing your boat or RV right on-site. Outdoor enthusiasts will fall in love with the proximity to Shamrock Park & Nature Center, located just down the road. Hike the nature trails, hit the tennis courts, or jump on the Legacy Trail for miles of cycling. For a small annual fee, residents can enjoy exclusive access to the South Venice Beach Ferry, providing a private trip to a pristine stretch of Gulf beach, or utilize the community boat ramp for a day on the Intracoastal. Whether you're looking for a seasonal getaway or a cozy permanent residence, this home puts you minutes away from the historic charm of Downtown Venice, world-class dining, and stunning Gulf beaches.

  11. 2007-04-05
    listed $165,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,469 · $122/mo
Projected year-2 tax
$2,200 · $183/mo
Expected delta
+$731/yr (+$61/mo · 49.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 28 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,811
− Mortgage interest
−$14,844
− Property taxes
−$1,469
− Insurance
−$1,325
− Repairs & maintenance
−$1,985
− Management
−$1,985
− Depreciation
−$7,709
Taxable loss
−$4,506
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,081
After-tax cash flow
$1,212/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Sarasota
NCES district ID
1201680
Math proficiency
63% ▼ -8.00%
Reading proficiency
63% ▼ -3.00%
Median HH income
$51,167
Composite
53.68/100
National rank
#1428
State rank
#7 of 73 in FL

Livability — South Venice

Score
67/100
State rank
#549
US rank
#10377

Category grades

Amenities F Commute F Cost of living A- Crime A- Employment B- Housing A+ Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
South Venice, FL
County
Sarasota County · 448,376 people
Metro
North Port-Sarasota-Bradenton, FL
Population (ZIP)
50,278
Household income
$90,038
Rent vs Own
11.3% rent · 88.7% own
Severe rent burden
548.0

Population outlook (Sarasota County) Hauer SSP2

Today (2025)
452,380 people
By 2030
474,175 · +4.8%
By 2040
511,577 · +13.1%
By 2050
541,467 · +19.7%
By 2075
604,947 · +33.7%
By 2100
621,965 · +37.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (90%)
Race & ethnicity
White 90% Hispanic / Latino 5% Two or more races 4% Asian 2%
Hispanic origin (detail)
Mexican 1% Puerto Rican 2%
Common ancestry
Romanian 7% Lithuanian 4% Slovak 3%
Foreign-born
9% · Canada, China, Dominican Republic
Languages at home
90% English-only · Spanish 3% Russian/Polish/Slavic 2% French/Haitian/Cajun 1%

Political lean MEDSL · Sarasota

2024 margin
R (+18.2) · D 40.5% · R 58.7%
2008→2024 swing
-18.1pp toward R · 2008: -0.1pp · 2024: -18.2pp
All cycles
2024: R+18.2 2020: R+10.4 2016: R+11.6 2012: R+7.4 2008: R+0.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -355.64%
Current HPI
270.5242
Rent YoY
▲ 0.70%
Metro
North Port-Sarasota-Bradenton, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+69.1% since first listed
6 events — show timeline
  • 2026-03-25 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-03-20 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-03-08 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-03-01 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-02-18 Listed $279,000 Stellar MLS as Distributed by MLS Grid
  • 2007-04-05 Listed $165,000 Stellar MLS as Distributed by MLS Grid

Property tax history

+0.3%/yr

Latest (2025): $1,469 · +4.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…