CashFlowRE
Sign in Sign up
1475 Green Acres Rd #41
C- Composite 54.26
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Schools +4.2/10.0
  • Livability +4.0/5.0
  • Rent growth +3.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$35,000

1475 Green Acres Rd #41 · Eugene, OR 97408
2 bd · 2.0 ba · 1,176 sqft · Manufactured public records · 359 Days on market
Built 1974 $30/sqft · 46% below area Est $67k · 47% under ↓ 28% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

MAJOR PRICE DROP! Very motivated seller...let's get this sold! Great layout and location for this well-maintained 2-bedroom, 2-bath manufactured home located in FalconWood Village, a 55 and older park. Close to shopping and other amenities. Minutes to Delta or Coburg areas with easy freeway access. Home is clean, in great condition and has a spacious floor plan. Newer carpet and flooring throughout. Comfortable, convenient and great value with a location that is close to everything! The kitchen features plenty of counter space and storage. Washer and dryer included. The primary bedroom includes an en-suite bathroom. The second bedroom is ideal for guests, a home office, or a hobby room. A second full bathroom adds convenience and privacy. Enjoy the covered patio and parking and low-maintenance yard. Utility shed included. Your space rent of $1,124 includes common area pool, hot tub, picnic area, library and post office.

Key facts

  • Low maintenance yard
  • Common area pool
  • Utility shed

Tags

SPACIOUS FLOOR PLANPLENTY OF COUNTER SPACECOVERED PATIOLOW MAINTENANCE YARDUTILITY SHEDCOMMON AREA POOL

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $35k.

Deal economics

  • At list price, monthly cash flow is $1k ($15k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $35k).
  • Recommended offer: $31k (12.0% below list) — sets the bar for market timing.
  • Cap rate 51.9% vs local median 2.8% in Eugene — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#52 in OR, #1,587 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: employment C-, cost of living C-, crime D-.
  • Eugene SD 4J (urban): math 45% / reading 55% proficiency, ranked #10 of 58 in OR (top 17%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Gilham Elementary School (math 54% / reading 54%, grade C, #79 of 412 statewide, top 21%, 584 students, 36% FRL); Cal Young Middle School (math 32% / reading 52%, grade D-, #38 of 128 statewide, top 31%, 494 students, 48% FRL); Sheldon High School (math 70% / reading 70%, grade B, #14 of 143 statewide, top 10%, 1,525 students, 37% FRL) — zoned schools at 40% FRL track the district average.
  • Market conditions: Rents rising (+4.0%/yr); 100 active listings in the ZIP; 24 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,808 units permitted in Lane County in 2024 (972 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $242 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
  • Lane County population projected at +15% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 4.0% rent growth), your $10k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 359 days — a 12% lower offer ($31k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts; this cycle's ask has dropped $34k (49%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $30,800 (12.0% below list)

Questions for the listing agent

  1. It's been on market 359 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1974 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
5.74%
Cap rate
51.87%
Cash-on-cash
162.78%
DSCR
8.24
GRM
1.5

CMA / ARV

ARV (median comp)
$66,522
List price
$35,000
Delta
-47.39%
Verdict
UNDERPRICED
Comps
14 within 1.0 mi
Show comp detail 11 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1475 Green Acres Rd #58 0.00mi 2/2.0 1,152 (-2%) 9mo $59,000 $51 89
1475 Green Acres Rd #139 0.00mi 2/2.0 1,136 (-3%) 7mo $55,000 $48 88
1475 Green Acres Rd #34 0.00mi 2/2.0 1,248 (+6%) 10mo $65,000 $52 82
1475 Green Acres Rd #13 0.00mi 2/2.0 1,056 (-10%) 6mo $20,000 $19 78
3355 N Delta Hwy #130 0.33mi 2/2.0 1,188 (+1%) 13mo $188,000 $158 72
1475 Green Acres Rd #69 0.00mi 2/2.0 1,296 (+10%) 13mo $37,500 $29 72
3355 N Delta Hwy #128 0.33mi 3/2.0 (+1) 1,200 (+2%) 6mo $153,500 $128 71
1475 Green Acres Rd #06 0.00mi 2/2.0 1,340 (+14%) 8mo $125,000 $93 70
1475 Green Acres Rd #133 0.00mi 3/2.0 (+1) 1,242 (+6%) 19mo $70,000 $56 70
3355 N Delta Hwy #62 0.33mi 2/2.0 1,144 (-3%) 13mo $185,000 $162 69
1475 Green Acres Rd #158 0.00mi 2/2.0 1,345 (+14%) 12mo $45,900 $34 66

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.97% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
8.84×
Total profit
$76,822
Equity at exit
$5,219
10-year hold
IRR
Equity multiple
19.27×
Total profit
$179,077
Equity at exit
$3,026

Cash invested: $9,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
28 Tenant-Leaning
State Oregon
28 Tenant-Leaning · D+6
County
— inherits STATE
City
— inherits STATE
SB608 (2019): statewide rent cap (7% + CPI) and just-cause for tenancies > 1 yr. Portland has relocation assistance ordinance.

ZIP-level market 97408

Rents YoY
4.0%
Active inventory
100
Price-to-rent
1.5×

Monthly cashflow live

Estimated rent
$2,009 high interval (Pro) →
Mortgage (P&I)
$184
Tax from tax record
$59 /mo · $713/yr
Insurance
$15
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$422
Net cashflow
$1,263

Break-even live

Break-even rent $410
Max offer price $35,000
Occupancy floor 32%

Sensitivity live

Price -10% $1,283 -5% $1,273 +0% $1,263 +5% $1,253 +10% $1,243
Rent -10% $1,104 -5% $1,184 +0% $1,263 +5% $1,342 +10% $1,422
Rate -1.0pp $1,280 -0.5pp $1,272 base $1,263 +0.5pp $1,254 +1.0pp $1,245

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$8,750
Closing costs
$1,050
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 24 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2517 Quebec St Eugene, OR 3.0 2.0 1246 $2,195 $1.76 45d 1 0.40mi
2300 Norkenzie Rd Eugene, OR 2.0 1.5 980 $1,445 $1.47 45d 1 0.42mi
3328 Lake Glenn Dr Eugene, OR 2.0 1.0 1114 $1,800 $1.62 45d 1 0.50mi
1877 Brewer Ave Eugene, OR 3.0–4.0 1.0–1.5 1102 $1,649 $1.50 15d 2 0.64mi
3950 Goodpasture Loop Eugene, OR 1.0 1.0 634 $1,564 $2.46 15d 5 0.69mi
2545 Benson Ln Eugene, OR 3.0 2.0 1340 $2,400 $1.79 45d 1 0.73mi
2310 Snelling Dr Eugene, OR 3.0 2.0 1400 $2,395 $1.71 15d 1 0.74mi
1440 John Day Dr Eugene, OR 1.0–3.0 1.0–2.5 1050 $2,349 $2.24 15d 38 0.75mi
2356 Crescent Ave Eugene, OR 2.0 1.0 810 $1,595 $1.97 45d 1 0.76mi
3610 Goodpasture Loop Eugene, OR 1.0–2.0 1.0–2.0 802 $2,299 $2.87 15d 15 0.76mi
3570 Goodpasture Loop Eugene, OR 2.0 2.0 1000 $1,999 $2.00 45d 1 0.81mi
1844 Happy Ln Eugene, OR 1.0 1.0–2.0 1040 $1,692 $1.63 15d 5 0.95mi
1367 Umpqua Ave Eugene, OR 1.0–2.0 1.0–2.0 850 $2,675 $3.15 15d 46 0.97mi
2948 Matt Dr Eugene, OR 2.0 2.0 1005 $1,850 $1.84 45d 1 0.97mi
2940 Matt Dr Eugene, OR 3.0 2.0 1438 $2,500 $1.74 45d 1 0.97mi
2459 Lakeview Dr Eugene, OR 1.0–3.0 1.0–2.0 966 $1,790 $1.85 15d 24 1.05mi
1500 Norkenzie Rd #67 Eugene, OR 3.0 1.5 1210 $2,395 $1.98 45d 1 1.07mi
1150 Darlene Ln Eugene, OR 1.0–2.0 1.0–2.5 924 $2,285 $2.47 15d 16 1.15mi
2847 Tennyson Ave Eugene, OR 3.0 1.0–2.0 902 $2,178 $2.41 15d 8 1.15mi
1485 Perdue Loop Eugene, OR 2.0 2.0 1484 $2,295 $1.55 15d 1 1.15mi
2754 Chad Dr Eugene, OR 3.0 2.0 1381 $2,295 $1.66 45d 1 1.17mi
1800 Cal Young Rd Eugene, OR 1.0–2.0 1.0–2.0 887 $1,830 $2.06 15d 9 1.23mi
1740 Adkins St Eugene, OR 2.0 1.0 1044 $1,850 $1.77 15d 8 1.41mi
2555 Willakenzie Rd Eugene, OR 1.0–2.0 1.0 732 $1,579 $2.16 15d 12 1.41mi

Listing history 21 events

  1. 2026-06-18
    days on market $35,000 Active 359 DOM
  2. 2026-06-17
    days on market $35,000 Active 358 DOM
  3. 2026-06-16
    days on market $35,000 Active 357 DOM
  4. 2026-06-15
    days on market $35,000 Active 356 DOM
  5. 2026-06-14
    days on market $35,000 Active 354 DOM
  6. 2026-06-13
    days on market $35,000 Active 353 DOM
  7. 2026-06-10
    days on market $35,000 Active 351 DOM
  8. 2026-06-09
    days on market $35,000 Active 350 DOM
  9. 2026-06-08
    days on market $35,000 Active 349 DOM
  10. 2026-06-07
    pricedays on market $35,000 Active 348 DOM
  11. 2026-04-29
    price $49,900 933-char remark
    Show marketing remark (933 chars)

    MAJOR PRICE DROP! Very motivated seller...let's get this sold! Great layout and location for this well-maintained 2-bedroom, 2-bath manufactured home located in FalconWood Village, a 55 and older park. Close to shopping and other amenities. Minutes to Delta or Coburg areas with easy freeway access. Home is clean, in great condition and has a spacious floor plan. Newer carpet and flooring throughout. Comfortable, convenient and great value with a location that is close to everything! The kitchen features plenty of counter space and storage. Washer and dryer included. The primary bedroom includes an en-suite bathroom. The second bedroom is ideal for guests, a home office, or a hobby room. A second full bathroom adds convenience and privacy. Enjoy the covered patio and parking and low-maintenance yard. Utility shed included. Your space rent of $1,124 includes common area pool, hot tub, picnic area, library and post office.

  12. 2026-01-16
    price $58,900 933-char remark
    Show marketing remark (933 chars)

    MAJOR PRICE DROP! Very motivated seller...let's get this sold! Great layout and location for this well-maintained 2-bedroom, 2-bath manufactured home located in FalconWood Village, a 55 and older park. Close to shopping and other amenities. Minutes to Delta or Coburg areas with easy freeway access. Home is clean, in great condition and has a spacious floor plan. Newer carpet and flooring throughout. Comfortable, convenient and great value with a location that is close to everything! The kitchen features plenty of counter space and storage. Washer and dryer included. The primary bedroom includes an en-suite bathroom. The second bedroom is ideal for guests, a home office, or a hobby room. A second full bathroom adds convenience and privacy. Enjoy the covered patio and parking and low-maintenance yard. Utility shed included. Your space rent of $1,124 includes common area pool, hot tub, picnic area, library and post office.

  13. 2026-01-05
    status Active 933-char remark
    Show marketing remark (933 chars)

    MAJOR PRICE DROP! Very motivated seller...let's get this sold! Great layout and location for this well-maintained 2-bedroom, 2-bath manufactured home located in FalconWood Village, a 55 and older park. Close to shopping and other amenities. Minutes to Delta or Coburg areas with easy freeway access. Home is clean, in great condition and has a spacious floor plan. Newer carpet and flooring throughout. Comfortable, convenient and great value with a location that is close to everything! The kitchen features plenty of counter space and storage. Washer and dryer included. The primary bedroom includes an en-suite bathroom. The second bedroom is ideal for guests, a home office, or a hobby room. A second full bathroom adds convenience and privacy. Enjoy the covered patio and parking and low-maintenance yard. Utility shed included. Your space rent of $1,124 includes common area pool, hot tub, picnic area, library and post office.

  14. 2025-12-29
    status Pending 933-char remark
    Show marketing remark (933 chars)

    MAJOR PRICE DROP! Very motivated seller...let's get this sold! Great layout and location for this well-maintained 2-bedroom, 2-bath manufactured home located in FalconWood Village, a 55 and older park. Close to shopping and other amenities. Minutes to Delta or Coburg areas with easy freeway access. Home is clean, in great condition and has a spacious floor plan. Newer carpet and flooring throughout. Comfortable, convenient and great value with a location that is close to everything! The kitchen features plenty of counter space and storage. Washer and dryer included. The primary bedroom includes an en-suite bathroom. The second bedroom is ideal for guests, a home office, or a hobby room. A second full bathroom adds convenience and privacy. Enjoy the covered patio and parking and low-maintenance yard. Utility shed included. Your space rent of $1,124 includes common area pool, hot tub, picnic area, library and post office.

  15. 2025-11-28
    price $59,900 933-char remark
    Show marketing remark (933 chars)

    MAJOR PRICE DROP! Very motivated seller...let's get this sold! Great layout and location for this well-maintained 2-bedroom, 2-bath manufactured home located in FalconWood Village, a 55 and older park. Close to shopping and other amenities. Minutes to Delta or Coburg areas with easy freeway access. Home is clean, in great condition and has a spacious floor plan. Newer carpet and flooring throughout. Comfortable, convenient and great value with a location that is close to everything! The kitchen features plenty of counter space and storage. Washer and dryer included. The primary bedroom includes an en-suite bathroom. The second bedroom is ideal for guests, a home office, or a hobby room. A second full bathroom adds convenience and privacy. Enjoy the covered patio and parking and low-maintenance yard. Utility shed included. Your space rent of $1,124 includes common area pool, hot tub, picnic area, library and post office.

  16. 2025-10-28
    price $63,900 933-char remark
    Show marketing remark (933 chars)

    MAJOR PRICE DROP! Very motivated seller...let's get this sold! Great layout and location for this well-maintained 2-bedroom, 2-bath manufactured home located in FalconWood Village, a 55 and older park. Close to shopping and other amenities. Minutes to Delta or Coburg areas with easy freeway access. Home is clean, in great condition and has a spacious floor plan. Newer carpet and flooring throughout. Comfortable, convenient and great value with a location that is close to everything! The kitchen features plenty of counter space and storage. Washer and dryer included. The primary bedroom includes an en-suite bathroom. The second bedroom is ideal for guests, a home office, or a hobby room. A second full bathroom adds convenience and privacy. Enjoy the covered patio and parking and low-maintenance yard. Utility shed included. Your space rent of $1,124 includes common area pool, hot tub, picnic area, library and post office.

  17. 2025-10-01
    status Active 933-char remark
    Show marketing remark (933 chars)

    MAJOR PRICE DROP! Very motivated seller...let's get this sold! Great layout and location for this well-maintained 2-bedroom, 2-bath manufactured home located in FalconWood Village, a 55 and older park. Close to shopping and other amenities. Minutes to Delta or Coburg areas with easy freeway access. Home is clean, in great condition and has a spacious floor plan. Newer carpet and flooring throughout. Comfortable, convenient and great value with a location that is close to everything! The kitchen features plenty of counter space and storage. Washer and dryer included. The primary bedroom includes an en-suite bathroom. The second bedroom is ideal for guests, a home office, or a hobby room. A second full bathroom adds convenience and privacy. Enjoy the covered patio and parking and low-maintenance yard. Utility shed included. Your space rent of $1,124 includes common area pool, hot tub, picnic area, library and post office.

  18. 2025-09-24
    status Pending 933-char remark
    Show marketing remark (933 chars)

    MAJOR PRICE DROP! Very motivated seller...let's get this sold! Great layout and location for this well-maintained 2-bedroom, 2-bath manufactured home located in FalconWood Village, a 55 and older park. Close to shopping and other amenities. Minutes to Delta or Coburg areas with easy freeway access. Home is clean, in great condition and has a spacious floor plan. Newer carpet and flooring throughout. Comfortable, convenient and great value with a location that is close to everything! The kitchen features plenty of counter space and storage. Washer and dryer included. The primary bedroom includes an en-suite bathroom. The second bedroom is ideal for guests, a home office, or a hobby room. A second full bathroom adds convenience and privacy. Enjoy the covered patio and parking and low-maintenance yard. Utility shed included. Your space rent of $1,124 includes common area pool, hot tub, picnic area, library and post office.

  19. 2025-09-11
    price $65,000 933-char remark
    Show marketing remark (933 chars)

    MAJOR PRICE DROP! Very motivated seller...let's get this sold! Great layout and location for this well-maintained 2-bedroom, 2-bath manufactured home located in FalconWood Village, a 55 and older park. Close to shopping and other amenities. Minutes to Delta or Coburg areas with easy freeway access. Home is clean, in great condition and has a spacious floor plan. Newer carpet and flooring throughout. Comfortable, convenient and great value with a location that is close to everything! The kitchen features plenty of counter space and storage. Washer and dryer included. The primary bedroom includes an en-suite bathroom. The second bedroom is ideal for guests, a home office, or a hobby room. A second full bathroom adds convenience and privacy. Enjoy the covered patio and parking and low-maintenance yard. Utility shed included. Your space rent of $1,124 includes common area pool, hot tub, picnic area, library and post office.

  20. 2025-07-25
    price $67,000 933-char remark
    Show marketing remark (933 chars)

    MAJOR PRICE DROP! Very motivated seller...let's get this sold! Great layout and location for this well-maintained 2-bedroom, 2-bath manufactured home located in FalconWood Village, a 55 and older park. Close to shopping and other amenities. Minutes to Delta or Coburg areas with easy freeway access. Home is clean, in great condition and has a spacious floor plan. Newer carpet and flooring throughout. Comfortable, convenient and great value with a location that is close to everything! The kitchen features plenty of counter space and storage. Washer and dryer included. The primary bedroom includes an en-suite bathroom. The second bedroom is ideal for guests, a home office, or a hobby room. A second full bathroom adds convenience and privacy. Enjoy the covered patio and parking and low-maintenance yard. Utility shed included. Your space rent of $1,124 includes common area pool, hot tub, picnic area, library and post office.

  21. 2025-06-02
    listed $69,000 Active 933-char remark
    Show marketing remark (933 chars)

    MAJOR PRICE DROP! Very motivated seller...let's get this sold! Great layout and location for this well-maintained 2-bedroom, 2-bath manufactured home located in FalconWood Village, a 55 and older park. Close to shopping and other amenities. Minutes to Delta or Coburg areas with easy freeway access. Home is clean, in great condition and has a spacious floor plan. Newer carpet and flooring throughout. Comfortable, convenient and great value with a location that is close to everything! The kitchen features plenty of counter space and storage. Washer and dryer included. The primary bedroom includes an en-suite bathroom. The second bedroom is ideal for guests, a home office, or a hobby room. A second full bathroom adds convenience and privacy. Enjoy the covered patio and parking and low-maintenance yard. Utility shed included. Your space rent of $1,124 includes common area pool, hot tub, picnic area, library and post office.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OR · Resets to sale price

Current annual tax
$713 · $59/mo
Projected year-2 tax
$713 · $59/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 7/10 Severe FEMA zone X (unshaded) · 77% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥93°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 10/10 Extreme 13 unhealthy d/yr today · 15 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,104
− Mortgage interest
−$1,961
− Property taxes
−$713
− Insurance
−$972
− Repairs & maintenance
−$1,928
− Management
−$1,928
− Depreciation
−$1,018
Taxable income
$15,583
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$3,740
After-tax cash flow
$11,414/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Eugene SD 4J
NCES district ID
4104740
Math proficiency
45% ▼ -2.00%
Reading proficiency
55% ▼ -4.00%
Median HH income
$43,688
Composite
42.15/100
National rank
#3302
State rank
#10 of 58 in OR

Livability — Eugene

Score
81/100
State rank
#52
US rank
#1587

Category grades

Amenities A+ Commute A+ Cost of living C- Crime D- Employment C- Housing B Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Eugene, OR
County
Lane County · 310,476 people
City population
215,212
Metro
Eugene-Springfield, OR
Population (ZIP)
15,420
Household income
$104,945
Rent vs Own
34.9% rent · 65.1% own
Severe rent burden
402.0

Population outlook (Lane County) Hauer SSP2

Today (2025)
391,933 people
By 2030
405,860 · +3.6%
By 2040
429,386 · +9.6%
By 2050
452,016 · +15.3%
By 2075
508,825 · +29.8%
By 2100
531,208 · +35.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (77%)
Race & ethnicity
White 77% Two or more races 11% Hispanic / Latino 9% Asian 4% Black 3%
Hispanic origin (detail)
Mexican 4% Puerto Rican 1%
Common ancestry
Slovak 5% Lithuanian 5% Portuguese 4%
Foreign-born
7% · Canada, China, South Korea
Languages at home
91% English-only · Spanish 4% French/Haitian/Cajun 1% Chinese 1%

Political lean MEDSL · Lane

2024 margin
Strong D (+23.1) · D 60.0% · R 36.9% · Other 3.1%
2008→2024 swing
-4.3pp toward R · 2008: 27.4pp · 2024: 23.1pp
All cycles
2024: D+23.1 2020: D+24.3 2016: D+18.9 2012: D+23.4 2008: D+27.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -196.97%
Current HPI
286.5805
Rent YoY
▲ 3.97%
Metro
Eugene-Springfield, OR
State GDP YoY
▲ 2.05%
F500 in state
2

Industry mix (Fortune 500 HQ in OR)

Industry F500 HQs Revenue

Price history

-27.7% since first listed
11 events — show timeline
  • 2026-04-29 Price Changed $49,900 RMLS
  • 2026-01-16 Price Changed $58,900 RMLS
  • 2026-01-05 Relisted RMLS
  • 2025-12-29 Pending RMLS
  • 2025-11-28 Price Changed $59,900 RMLS
  • 2025-10-28 Price Changed $63,900 RMLS
  • 2025-10-01 Relisted RMLS
  • 2025-09-24 Pending RMLS
  • 2025-09-11 Price Changed $65,000 RMLS
  • 2025-07-25 Price Changed $67,000 RMLS
  • 2025-06-02 Listed $69,000 RMLS

Property tax history

+9.3%/yr

Latest (2025): $713 · +1.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…