CashFlowRE
Sign in Sign up
601 E 7th Ave
C Composite 55.32
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.6/30.0
  • DSCR +7.9/10.0
  • 1% rule +5.4/10.0
  • Appreciation +5.2/10.0
  • Livability +4.0/5.0
  • Schools +3.3/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • ARV discount +0.0/15.0

$129,900

601 E 7th Ave · Tarentum, PA 15084
3 bd · 1.0 ba · 1,320 sqft · SingleFamily public records · 63 Days on market
Built 1900 3,001 sqft lot $98/sqft · 20% above area Est $108k · 20% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

CHARM, CHARACTER, and OPPORTUNITY come together in this well maintained 2 STORY HOME with a FULL ATTIC that offers potential for a 4TH BEDROOM or additional living space. Perfect for a FIRST TIME HOMEBUYER or INVESTOR looking for value and flexibility. Step inside and appreciate the GORGEOUS ORIGINAL WOODWORK that adds warmth and timeless appeal throughout. The LIVING ROOM features HIDDEN POCKET DOORS, creating both function and charm rarely found in today’s homes. HARDWOOD FLOORS are located UNDER CARPET, ready to be uncovered and restored to their full beauty. The home is MOVE IN READY with DOUBLE PANED WINDOWS for efficiency and comfort. The EAT IN KITCHEN provides a practical layout with space for everyday dining and gatherings. Enjoy outdoor living with a GREAT BACKYARD and a welcoming FRONT PORCH, ideal for relaxing or entertaining. Located in a QUIET NEIGHBORHOOD, this property offers a peaceful setting while still being convenient to local amenities. A solid opportunity for a FIRST TIME HOMEBUYER looking to build equity or an INVESTOR seeking a property with CHARACTER and UPSIDE.

Key facts

  • Hidden pocket doors
  • Eat in kitchen
  • Front porch

Tags

FULL ATTICHIDDEN POCKET DOORSHARDWOOD FLOORSEAT IN KITCHENGREAT BACKYARDFRONT PORCH

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $130k.

Deal economics

  • At list price, monthly cash flow is $268 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $130k).
  • Recommended offer: $122k (6.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 79/100 on livability (#240 in PA, #2,066 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools C-, amenities F, employment F.
  • Highlands SD (suburban): math 29% / reading 48% proficiency, ranked #376 of 539 in PA (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 39 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); 2,996 units permitted in Allegheny County in 2024 (1,588 in 5+ unit buildings).

Forward outlook

  • In year one you build about $1k of equity ($898 loan paydown + $589 appreciation (0.5% local appreciation)).
  • At projected returns (0.5% appreciation + 3.0% rent growth), your $36k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 63 days — a 6% lower offer ($122k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: moderate flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $122,106 (6.0% below list)

Questions for the listing agent

  1. It's been on market 63 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.04%
Cap rate
8.76%
Cash-on-cash
8.83%
DSCR
1.39
GRM
8.0

CMA / ARV

ARV (median comp)
$107,959
List price
$129,900
Delta
20.32%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
473 E 7th 0.02mi 3/2.0 1,417 (+7%) 4mo $115,000 $81 79
515 E 8th Ave 0.15mi 2/1.0 (-1) 1,260 (-4%) 3mo $55,000 $44 78
524 Roup St 0.19mi 3/2.0 1,440 (+9%) 2mo $183,000 $127 71
108 W 8th Ave 0.64mi 3/1.0 1,312 (-1%) 6mo $85,750 $65 64
135 E First Ave 0.48mi 2/1.5 (-1) 1,292 (-2%) 4mo $120,000 $93 64
1126 Highland St 0.35mi 3/1.5 1,440 (+9%) 7mo $206,500 $143 61
807 Hazlett Ave 0.18mi 2/1.0 (-1) 1,136 (-14%) 6mo $15,000 $13 58
612 Roup St 0.16mi 2/1.0 (-1) 1,140 (-14%) 8mo $31,000 $27 58
805 Kentucky St 0.73mi 3/1.0 1,216 (-8%) 0mo $138,000 $113 53
1117 8th Ave 0.71mi 2/1.5 (-1) 1,302 (-1%) 8mo $78,000 $60 51
1107 Constitution St 0.38mi 2/1.5 (-1) 1,122 (-15%) 1mo $152,000 $135 49
1066 Roup Ave 0.66mi 3/2.0 1,515 (+15%) 3mo $148,000 $98 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

0.45% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
9.0%
Equity multiple
1.44×
Total profit
$15,999
Equity at exit
$40,693
10-year hold
IRR
13.4%
Equity multiple
2.54×
Total profit
$55,977
Equity at exit
$51,355

Cash invested: $36,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 15084

Home prices YoY
0.2%
Active inventory
39
Price-to-rent
8.0×

Monthly cashflow live

Estimated rent
$1,351 high interval (Pro) →
Mortgage (P&I)
$681
Tax from tax record
$64 /mo · $770/yr
Insurance
$54
HOA
$0
Vacancy / Maint / Mgmt
$284
Net cashflow
$268

Break-even live

Break-even rent $1,012
Max offer price $129,900
Occupancy floor 75%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$32,475
Closing costs
$3,897
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 8 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
875 1st Ave Brackenridge, PA 3.0 2.0 1440 $1,399 $0.97 14d 1 0.45mi
1067 Cleveland Ave Brackenridge, PA 3.0 1.0 1096 $1,500 $1.37 43d 1 0.62mi
1067 Cleveland Ave Brackenridge, PA 3.0 1.0 1096 $1,350 $1.23 1d 1 0.62mi
1079 9th Ave Brackenridge, PA 2.0 1.0 1352 $1,095 $0.81 1d 1 0.68mi
1210 Minnesota Ave Natrona Heights, PA 3.0 1.0 1224 $1,980 $1.62 1d 1 0.98mi
424 W 7th Ave Unit 1 Tarentum, PA 2.0 1.0 1632 $1,000 $0.61 43d 1 1.02mi
424 W 7th Ave Unit 2 Tarentum, PA 3.0 1.0 1632 $1,250 $0.77 43d 1 1.02mi
300 Craigdell Rd New Kensington, PA 3.0 2.0 1300 $1,130 $0.87 1d 1 1.32mi

Listing history 15 events

  1. 2026-06-18
    days on market $129,900 Active 63 DOM
  2. 2026-06-17
    days on market $129,900 Active 62 DOM
  3. 2026-06-16
    days on market $129,900 Active 61 DOM
  4. 2026-06-15
    days on market $129,900 Active 60 DOM
  5. 2026-06-13
    days on market $129,900 Active 58 DOM
  6. 2026-06-13
    days on market $129,900 Active 57 DOM
  7. 2026-06-09
    days on market $129,900 Active 54 DOM
  8. 2026-06-08
    days on market $129,900 Active 53 DOM
  9. 2026-06-07
    days on market $129,900 Active 52 DOM
  10. 2026-06-05
    days on market $129,900 Active 49 DOM
  11. 2026-06-03
    days on market $129,900 Active 48 DOM
  12. 2026-06-02
    days on market $129,900 Active 47 DOM
  13. 2026-06-01
    days on market $129,900 Active 46 DOM
  14. 2026-05-31
    days on market $129,900 Active 45 DOM
  15. 2026-04-16
    listed $129,900 Active 1110-char remark
    Show marketing remark (1110 chars)

    CHARM, CHARACTER, and OPPORTUNITY come together in this well maintained 2 STORY HOME with a FULL ATTIC that offers potential for a 4TH BEDROOM or additional living space. Perfect for a FIRST TIME HOMEBUYER or INVESTOR looking for value and flexibility. Step inside and appreciate the GORGEOUS ORIGINAL WOODWORK that adds warmth and timeless appeal throughout. The LIVING ROOM features HIDDEN POCKET DOORS, creating both function and charm rarely found in today’s homes. HARDWOOD FLOORS are located UNDER CARPET, ready to be uncovered and restored to their full beauty. The home is MOVE IN READY with DOUBLE PANED WINDOWS for efficiency and comfort. The EAT IN KITCHEN provides a practical layout with space for everyday dining and gatherings. Enjoy outdoor living with a GREAT BACKYARD and a welcoming FRONT PORCH, ideal for relaxing or entertaining. Located in a QUIET NEIGHBORHOOD, this property offers a peaceful setting while still being convenient to local amenities. A solid opportunity for a FIRST TIME HOMEBUYER looking to build equity or an INVESTOR seeking a property with CHARACTER and UPSIDE.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$770 · $64/mo
Projected year-2 tax
$1,411 · $118/mo
Expected delta
+$641/yr (+$53/mo · 83.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 5/10 Major FEMA zone X (unshaded) · 27% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 8 d/yr ≥97°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 0% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,210
− Mortgage interest
−$7,276
− Property taxes
−$770
− Insurance
−$650
− Repairs & maintenance
−$1,297
− Management
−$1,297
− Depreciation
−$3,779
Taxable income
$1,141
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$274
After-tax cash flow
$2,937/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Highlands SD
NCES district ID
4211880
Math proficiency
29% ▼ -9.00%
Reading proficiency
48% ▼ -9.00%
Median HH income
$43,730
Composite
32.58/100
National rank
#5679
State rank
#376 of 539 in PA

Livability — Tarentum

Score
79/100
State rank
#240
US rank
#2066

Category grades

Amenities F Commute A+ Cost of living A+ Crime A- Employment F Housing A+ Health & safety B- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Tarentum, PA
Population (ZIP)
9,884

Population outlook (Allegheny County) Hauer SSP2

Today (2025)
1,250,282 people
By 2030
1,256,482 · +0.5%
By 2040
1,256,318 · +0.5%
By 2050
1,244,169 · -0.5%
By 2075
1,197,693 · -4.2%
By 2100
1,093,187 · -12.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (92%)
Race & ethnicity
White 92% Two or more races 4% Black 3% Hispanic / Latino 1%
Common ancestry
Romanian 14% Lithuanian 2% Serbian 2%
Foreign-born
1%
Languages at home
98% English-only · French/Haitian/Cajun 1%

Political lean MEDSL · Allegheny

2024 margin
Strong D (+20.3) · D 59.7% · R 39.4%
2008→2024 swing
+4.8pp toward D · 2008: 15.5pp · 2024: 20.3pp
All cycles
2024: D+20.3 2020: D+20.4 2016: D+16.4 2012: D+14.4 2008: D+15.5

Not yet ingested

Civics

Market trends

HPI YoY
▲ 0.45%
Current HPI
230.7532
Rent YoY
Metro
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2026-04-16 Listed $129,900 West Penn MLS

Property tax history

-0.4%/yr

Latest (2026): $770 · -1.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…