CashFlowRE
Sign in Sign up
33 Barker Ave Unit 2J 🏷️ Likely Rental
B+ Composite 76.64
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.4/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Appreciation +6.3/10.0
  • Schools +4.7/10.0
  • Rent growth +3.7/5.0
  • Livability +3.6/5.0
  • Condition / age +2.5/5.0

$150,000

33 Barker Ave Unit 2J · White Plains, NY 10601
1 bd · 1.0 ba · 625 sqft · Condo · 19 Days on market
Built 1966 $240/sqft · 54% below area $730/mo HOA · 26% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to The Barker House, located in the heart of White Plains. This spacious, renovated studio has been smartly configured with a dividing wall to create a one-bedroom layout. The sun-filled living room offers generous proportions with ample space for both living and dining. The updated kitchen and bath feature modern finishes, while new dimmable recessed lighting, new window shades and abundant closet space add to the home’s functionality. Just a short distance to the Metro-North station, this apartment is ideal for commuters and provides easy access to White Plains’ shopping, dining, and everyday conveniences. Monthly maintenance includes water, heat, sewer, trash and cooking gas; the STAR rebate is not reflected in the maintenance. Parking is available for $35 per month for an outdoor space, with indoor parking offered via waitlist for $60 per month.

Key facts

  • $730 HOA
  • Garage
  • Built 1966

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $150,000 price doesn't fit this home's estimated sale value (~$328,814) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $150k.

Deal economics

  • At list price, monthly cash flow is $484 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $150k).
  • Recommended offer: $148k (1.5% below list) — sets the bar for market timing.
  • Cap rate 10.2% vs local median 4.3% in White Plains — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#410 in NY) — a middle-class / working-renter tenant base. Strengths: commute A+, employment A+, crime A-; Watch: amenities F, cost of living F.
  • White Plains City School District (urban): math 49% / reading 54% proficiency, ranked #313 of 590 in NY (top 53%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising fast (+4.8%/yr); 87 active listings in the ZIP; 30 comparable units currently listed for rent nearby; rentals leasing fast (median 5d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 954 units permitted in Westchester County in 2024 (649 in 5+ unit buildings).
  • This rent runs 40% of the median local income ($86k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $5k of equity ($1k loan paydown + $4k appreciation (2.7% local appreciation)).
  • Westchester County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (2.7% appreciation + 4.8% rent growth), your $42k cash investment doubles in ~4 years — after that, you're playing with house money.
  • By year 7, paydown + projected appreciation supports a ~$32k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 19 days — a 2% lower offer ($148k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 15y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: HOA is 26% of rent.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $147,750 (1.5% below list)

Questions for the listing agent

  1. Built in 1966 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.90%
Cap rate
10.16%
Cash-on-cash
13.82%
DSCR
1.62
GRM
4.4

CMA / ARV

ARV (median comp)
$328,814
List price
$150,000
Delta
-54.38%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

2.69% appreciation · 4.82% rent growth · sell at horizon

5-year hold
IRR
21.8%
Equity multiple
2.24×
Total profit
$52,271
Equity at exit
$64,876
10-year hold
IRR
24.6%
Equity multiple
4.69×
Total profit
$154,970
Equity at exit
$98,028

Cash invested: $42,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
15 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City
— inherits STATE
NYC rent stabilization (~1M units); 2019 HSTPA strengthened tenant rights; courts deeply backlogged.

ZIP-level market 10601

Home prices YoY
1.6%
Rents YoY
4.8%
Active inventory
87
Price-to-rent
4.4×

Monthly cashflow live

Estimated rent
$2,849 high interval (Pro) →
Mortgage (P&I)
$787
Tax est. 1.5%
$188 /mo · $2,250/yr
Insurance
$62
HOA
$730
Vacancy / Maint / Mgmt
$598
Net cashflow
$484

Break-even live

Break-even rent $2,236
Max offer price $150,000
Occupancy floor 78%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,500
Closing costs
$4,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 30 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
37 Lake St White Plains, NY 1.0–2.0 1.0 685 $2,580 $3.76 43d 1 0.09mi
5 Cottage Pl White Plains, NY 1.0 577 $2,686 $4.66 13d 1 0.14mi
440 Hamilton Ave White Plains, NY 2.0 1.0–2.0 880 $4,078 $4.63 1d 31 0.16mi
1 S Broadway Unit 4M White Plains, NY 1.0 600 $2,207 $3.68 43d 1 0.30mi
7-11 S Broadway White Plains, NY 1.0 1.0 746 $3,295 $4.42 13d 1 0.32mi
25 N Lexington Ave White Plains, NY 3.0 1.0–2.0 988 $4,320 $4.37 1d 28 0.35mi
210 Martine Ave Unit 5G White Plains, NY 1.0 550 $2,150 $3.91 19d 1 0.35mi
1 Franklin Ave Unit 4DD White Plains, NY 1.0 550 $1,950 $3.55 4d 1 0.37mi
10 Franklin Ave Unit 2MEF White Plains, NY 1.0 422 $1,800 $4.27 43d 1 0.41mi
34 S Lexington Ave White Plains, NY 1.0–2.0 1.0–2.0 871 $2,695 $3.09 5d 6 0.42mi
37 Lake St Unit 2B White Plains, NY 2.0 1.0 721 $3,140 $4.36 20d 1 0.43mi
131 Mamaroneck Ave White Plains, NY 3.0 1.0–2.0 974 $4,038 $4.15 1d 19 0.44mi
51 S Broadway White Plains, NY 1.0 1.0 752 $3,342 $4.44 3d 2 0.46mi
1 Martine Ave White Plains, NY 1.0–2.0 1.0–2.0 827 $2,850 $3.44 2d 12 0.46mi
4 Martine Ave White Plains, NY 1.0 1.0 707 $2,750 $3.89 2d 1 0.47mi
15 Bank St White Plains, NY 1.0–2.0 1.0–2.0 934 $2,715 $2.91 1d 20 0.47mi
1 Lyon Pl Unit 103 White Plains, NY 1.0 406 $2,295 $5.65 2d 1 0.53mi
1 Lyon Pl Unit 509 White Plains, NY 1.0 1.0 668 $2,980 $4.46 2d 1 0.53mi
10 Lyon Pl White Plains, NY 2.0 1.0–2.0 870 $3,405 $3.91 43d 17 0.55mi
55 Bank St White Plains, NY 2.0 1.0–2.0 861 $3,922 $4.56 1d 23 0.56mi
57 Bank St Unit 1040036P White Plains, NY 1.0 1.0 592 $7,170 $12.11 18d 1 0.57mi
57 Bank St Unit 1040035P White Plains, NY 2.0 1.0–2.0 726 $7,940 $10.94 2d 3 0.57mi
1 DeKalb Ave White Plains, NY 1.0 1.0 749 $3,390 $4.53 43d 1 0.61mi
100 Hale Ave White Plains, NY 2.0 1.0–2.0 908 $3,993 $4.40 1d 11 0.61mi
250 Mamaroneck Ave White Plains, NY 1.0–3.0 1.0–2.5 1298 $3,389 $2.61 1d 126 0.68mi
59 Old Mamaroneck Rd Unit 2E White Plains, NY 1.0 1.0 700 $1,912 $2.73 24d 1 1.12mi
9 Wyndover Woods Ln #23 White Plains, NY 1.0 600 $1,850 $3.08 43d 1 1.12mi
295 Columbus Ave Unit 1 West Harrison, NY 1.0 1.0 726 $3,600 $4.96 43d 1 1.19mi
125 Lake St Unit 5jn West Harrison, NY 1.0 1.0 750 $2,150 $2.87 43d 1 1.27mi
218 Lincoln Ave Unit 2 West Harrison, NY 1.0 1.0 580 $1,885 $3.25 4d 1 1.46mi

HOA detail condo

Monthly dues
$730 · $8,760/yr
Likely covers
watersewertrashgas
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 30 events

  1. 2026-05-12
    status Pending 884-char remark
    Show marketing remark (884 chars)

    Welcome to The Barker House, located in the heart of White Plains. This spacious, renovated studio has been smartly configured with a dividing wall to create a one-bedroom layout. The sun-filled living room offers generous proportions with ample space for both living and dining. The updated kitchen and bath feature modern finishes, while new dimmable recessed lighting, new window shades and abundant closet space add to the home’s functionality. Just a short distance to the Metro-North station, this apartment is ideal for commuters and provides easy access to White Plains’ shopping, dining, and everyday conveniences. Monthly maintenance includes water, heat, sewer, trash and cooking gas; the STAR rebate is not reflected in the maintenance. Parking is available for $35 per month for an outdoor space, with indoor parking offered via waitlist for $60 per month.

  2. 2026-04-24
    listed $150,000 Active 884-char remark
    Show marketing remark (884 chars)

    Welcome to The Barker House, located in the heart of White Plains. This spacious, renovated studio has been smartly configured with a dividing wall to create a one-bedroom layout. The sun-filled living room offers generous proportions with ample space for both living and dining. The updated kitchen and bath feature modern finishes, while new dimmable recessed lighting, new window shades and abundant closet space add to the home’s functionality. Just a short distance to the Metro-North station, this apartment is ideal for commuters and provides easy access to White Plains’ shopping, dining, and everyday conveniences. Monthly maintenance includes water, heat, sewer, trash and cooking gas; the STAR rebate is not reflected in the maintenance. Parking is available for $35 per month for an outdoor space, with indoor parking offered via waitlist for $60 per month.

  3. 2026-04-16
    historical $150,000 884-char remark
    Show marketing remark (884 chars)

    Welcome to The Barker House, located in the heart of White Plains. This spacious, renovated studio has been smartly configured with a dividing wall to create a one-bedroom layout. The sun-filled living room offers generous proportions with ample space for both living and dining. The updated kitchen and bath feature modern finishes, while new dimmable recessed lighting, new window shades and abundant closet space add to the home’s functionality. Just a short distance to the Metro-North station, this apartment is ideal for commuters and provides easy access to White Plains’ shopping, dining, and everyday conveniences. Monthly maintenance includes water, heat, sewer, trash and cooking gas; the STAR rebate is not reflected in the maintenance. Parking is available for $35 per month for an outdoor space, with indoor parking offered via waitlist for $60 per month.

  4. 2023-09-29
    soldstatus $131,000 Closed 1040-char remark
    Show marketing remark (1040 chars)

    Welcome to The Barker House! Located in the heart of White Plains, this spacious, renovated studio has an added wall to divide the unit into a one bedroom apartment. Modern kitchen and bath fixtures, plenty of closet space, and lots of sunlight are just a few of the many features that make this a wonderful place to call home. Just a short walk from the Metro North Station, this apartment is a commuter's dream with quick access to the best stores and restaurants of White Plains! The low monthly maintenance fee does not include the STAR rebate. Motivated seller will consider all reasonable offers. Queen Size Sofa Bed and Counter Height Dining Table Set Included in Sale. Parking is $35 a month for an outdoor spot, and $60 a month, waitlisted for an indoor spot. Monthly maintenance charge includes: Water, Heat, Sewer, Trash Collection, Cooking Gas, Basic Cable. Shoes must be removed or shoe coverings must be worn while showing. Please follow all COVID-19 safety precautions. Additional Information: HeatingFuel:Oil Above Ground,

  5. 2023-04-14
    status Pending 1040-char remark
    Show marketing remark (1040 chars)

    Welcome to The Barker House! Located in the heart of White Plains, this spacious, renovated studio has an added wall to divide the unit into a one bedroom apartment. Modern kitchen and bath fixtures, plenty of closet space, and lots of sunlight are just a few of the many features that make this a wonderful place to call home. Just a short walk from the Metro North Station, this apartment is a commuter's dream with quick access to the best stores and restaurants of White Plains! The low monthly maintenance fee does not include the STAR rebate. Motivated seller will consider all reasonable offers. Queen Size Sofa Bed and Counter Height Dining Table Set Included in Sale. Parking is $35 a month for an outdoor spot, and $60 a month, waitlisted for an indoor spot. Monthly maintenance charge includes: Water, Heat, Sewer, Trash Collection, Cooking Gas, Basic Cable. Shoes must be removed or shoe coverings must be worn while showing. Please follow all COVID-19 safety precautions. Additional Information: HeatingFuel:Oil Above Ground,

  6. 2023-03-20
    price $145,000 1040-char remark
    Show marketing remark (1040 chars)

    Welcome to The Barker House! Located in the heart of White Plains, this spacious, renovated studio has an added wall to divide the unit into a one bedroom apartment. Modern kitchen and bath fixtures, plenty of closet space, and lots of sunlight are just a few of the many features that make this a wonderful place to call home. Just a short walk from the Metro North Station, this apartment is a commuter's dream with quick access to the best stores and restaurants of White Plains! The low monthly maintenance fee does not include the STAR rebate. Motivated seller will consider all reasonable offers. Queen Size Sofa Bed and Counter Height Dining Table Set Included in Sale. Parking is $35 a month for an outdoor spot, and $60 a month, waitlisted for an indoor spot. Monthly maintenance charge includes: Water, Heat, Sewer, Trash Collection, Cooking Gas, Basic Cable. Shoes must be removed or shoe coverings must be worn while showing. Please follow all COVID-19 safety precautions. Additional Information: HeatingFuel:Oil Above Ground,

  7. 2023-03-03
    listed $152,000 Active 1040-char remark
    Show marketing remark (1040 chars)

    Welcome to The Barker House! Located in the heart of White Plains, this spacious, renovated studio has an added wall to divide the unit into a one bedroom apartment. Modern kitchen and bath fixtures, plenty of closet space, and lots of sunlight are just a few of the many features that make this a wonderful place to call home. Just a short walk from the Metro North Station, this apartment is a commuter's dream with quick access to the best stores and restaurants of White Plains! The low monthly maintenance fee does not include the STAR rebate. Motivated seller will consider all reasonable offers. Queen Size Sofa Bed and Counter Height Dining Table Set Included in Sale. Parking is $35 a month for an outdoor spot, and $60 a month, waitlisted for an indoor spot. Monthly maintenance charge includes: Water, Heat, Sewer, Trash Collection, Cooking Gas, Basic Cable. Shoes must be removed or shoe coverings must be worn while showing. Please follow all COVID-19 safety precautions. Additional Information: HeatingFuel:Oil Above Ground,

  8. 2022-10-02
    status Pending
  9. 2022-09-30
    historical
  10. 2022-08-17
    listed $152,000 Active
  11. 2022-08-17
    historical
  12. 2022-06-25
    price $152,000
  13. 2022-06-25
    price $149,900
  14. 2022-06-06
    price $155,000
  15. 2022-05-17
    listed $160,000 Active
  16. 2016-11-29
    price $115,000
  17. 2016-11-29
    soldstatus $115,000 Sold
  18. 2016-11-28
    soldstatus $115,000
  19. 2016-08-30
    historical Pending
  20. 2016-08-29
    price $118,000
  21. 2016-07-30
    price $118,000
  22. 2016-06-09
    listed $123,000 Active
  23. 2016-06-09
    listed $118,000
  24. 2014-03-15
    price $110,000
  25. 2011-07-13
    soldstatus $110,000 Sold
  26. 2011-06-27
    historical
  27. 2011-06-27
    price $119,000
  28. 2011-04-11
    price $119,000
  29. 2011-03-30
    price $122,500
  30. 2011-03-19
    listed $127,500 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$34,184
− Mortgage interest
−$8,402
− Property taxes
−$2,250
− Insurance
−$750
− Repairs & maintenance
−$2,735
− Management
−$2,735
− HOA
−$8,760
− Depreciation
−$4,364
Taxable income
$4,188
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,005
After-tax cash flow
$4,801/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
White Plains City School District
NCES district ID
3631260
Math proficiency
49% ▼ -6.00%
Reading proficiency
54% ▲ 2.00%
Median HH income
$78,366
Composite
46.72/100
National rank
#2397
State rank
#313 of 590 in NY

Livability — White Plains

Score
71/100
State rank
#410
US rank
#6801

Category grades

Amenities F Commute A+ Cost of living F Crime A- Employment A+ Housing B- Health & safety A- User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
White Plains, NY
County
Westchester County · 709,332 people
City population
61,281
Metro
New York-Newark-Jersey City, NY-NJ-PA
Population (ZIP)
11,930
Household income
$85,859
Rent vs Own
64.3% rent · 35.7% own
Severe rent burden
944.0

Population outlook (Westchester County) Hauer SSP2

Today (2025)
1,028,035 people
By 2030
1,051,636 · +2.3%
By 2040
1,098,520 · +6.9%
By 2050
1,136,044 · +10.5%
By 2075
1,196,925 · +16.4%
By 2100
1,175,147 · +14.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.70)
Race & ethnicity
White 43% Hispanic / Latino 28% Black 14% Asian 12% Two or more races 7% Native American 1%
Hispanic origin (detail)
Mexican 8% Puerto Rican 3% Dominican 7%
Common ancestry
Romanian 5% Hispanic 3% Scotch-Irish 2%
Foreign-born
33% · Canada, China, Jamaica
Languages at home
55% English-only · Spanish 26% Other Indo-European 7% French/Haitian/Cajun 4%

Political lean MEDSL · Westchester

2024 margin
Strong D (+26.3) · D 63.1% · R 36.9%
2008→2024 swing
-1.3pp toward R · 2008: 27.6pp · 2024: 26.3pp
All cycles
2024: D+26.3 2020: D+36.3 2016: D+32.8 2012: D+22.2 2008: D+27.6

Not yet ingested

Civics

Market trends

HPI YoY
▲ 2.69%
Current HPI
170.1993
Rent YoY
▲ 4.82%
Metro
New York-Newark-Jersey City, NY-NJ-PA
State GDP YoY
▲ 2.60%
F500 in state
92

Industry mix (Fortune 500 HQ in NY)

Industry F500 HQs Revenue

Price history

+17.6% since first listed
30 events — show timeline
  • 2026-05-12 Pending OneKey® MLS as Distributed by MLS Grid
  • 2026-04-24 Listed $150,000 OneKey® MLS as Distributed by MLS Grid
  • 2026-04-16 Coming Soon $150,000 OneKey® MLS as Distributed by MLS Grid
  • 2023-09-29 Sold (MLS) $131,000 OneKey® MLS as Distributed by MLS Grid
  • 2023-04-14 Pending OneKey® MLS as Distributed by MLS Grid
  • 2023-03-20 Price Changed $145,000 OneKey® MLS as Distributed by MLS Grid
  • 2023-03-03 Listed $152,000 OneKey® MLS as Distributed by MLS Grid
  • 2022-10-02 Pending OneKey® MLS as Distributed by MLS Grid
  • 2022-09-30 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2022-08-17 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2022-08-17 Listed $152,000 OneKey® MLS as Distributed by MLS Grid
  • 2022-06-25 Price Changed $152,000 OneKey® MLS as Distributed by MLS Grid
  • 2022-06-25 Price Changed $149,900 OneKey® MLS as Distributed by MLS Grid
  • 2022-06-06 Price Changed $155,000 OneKey® MLS as Distributed by MLS Grid
  • 2022-05-17 Listed $160,000 OneKey® MLS as Distributed by MLS Grid
  • 2016-11-29 Sold (MLS) $115,000 HGMLS
  • 2016-11-29 Price Changed $115,000 HGMLS
  • 2016-11-28 Sold (MLS) $115,000 OneKey® MLS as Distributed by MLS Grid
  • 2016-08-30 Contingent HGMLS
  • 2016-08-29 Price Changed $118,000 HGMLS
  • 2016-07-30 Price Changed $118,000 HGMLS
  • 2016-06-09 Listed $123,000 HGMLS
  • 2016-06-09 Listed $118,000 OneKey® MLS as Distributed by MLS Grid
  • 2014-03-15 Price Changed $110,000 HGMLS
  • 2011-07-13 Sold (MLS) $110,000 HGMLS
  • 2011-06-27 Delisted HGMLS
  • 2011-06-27 Price Changed $119,000 HGMLS
  • 2011-04-11 Price Changed $119,000 HGMLS
  • 2011-03-30 Price Changed $122,500 HGMLS
  • 2011-03-19 Listed $127,500 HGMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…