🌊 Lakefront
15111 Pipeline Ave #85 · Chino Hills, CA
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 7/10 · Major
- Hot days now (above 100°F)
- 6 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 7/10 · Major
- Unhealthy air days now
- 15 days/yr
- Unhealthy air days in 30 yrs
- 17 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Schools +5.0/10.0
- Livability +3.4/5.0
- Rent growth +2.6/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$180,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
THIS HOME IS IN A WONDERFUL OWNER OPERATED SENIOR PARK. GREAT BUY, OWNER ANXIOUS AND HAS PRICED TO SELL. OWNER WILL PAY FOR TERMITE & HOME OWNER POLICY. BEST BUY IN THE WHOLE PARK. 2 BEDR W/ MIRRORED CLOSET DOORS, 2 SLIDING GLASS DOORS(1 ON EACH SIDE OF FAMILY ROOM)REFRIGERATOR, CARPETS WILL BE SHAMPOOED BEFORE BUYER GETS POSSESSION. ALSO HAS SECURITY SYSTEM.
Key facts
- 2 garage spots
- Community pool
- Built 1972
Property features AI
Finance
- Other: Living area source: Public records
- Financial info: Land lease of $1,500 per month (seller reported)
- HOA & community: Senior community; Manager approval required for park residency
Exterior
- Parking: Covered carport attached; 2 parking spaces (including 2 garage spaces listed)
- Utilities: Public sewer; District/public water
- Home design: Single-story property; Front entry; Double-wide (mobile) body type; Located in a senior community; Park name: Lake Los Serranos Clubs
- Construction: Mobile home remains on site; Year built information from public records
- Exterior features: Community pool; Lake on the lot; Curbs, sidewalks, street lighting; Biking and foothills nearby; Suburban setting
Interior
- Kitchen: 6-burner stove
- Bathrooms: 2 full bathrooms
- Interior features: Front entry; One-level home; Turnkey condition
- Laundry & utility: Inside laundry in a dedicated room; Gas and electric dryer hookups
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $180k.
Deal economics
- At list price, monthly cash flow is $2k ($18k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $180k).
- Recommended offer: $177k (1.5% below list) — sets the bar for market timing.
- Cap rate 16.6% vs local median 2.1% in Chino Hills — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 68/100 on livability (#299 in CA) — a middle-class / working-renter tenant base. Strengths: employment A+, schools A, crime A; Watch: health & safety D, commute F, cost of living F.
- Chino Valley Unified (suburban): math 46% / reading 58% proficiency, ranked #334 of 1,400 in CA (top 24%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents flat; 187 active listings in the ZIP; 13 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 46% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 5,458 units permitted in San Bernardino County in 2024 (1,500 in 5+ unit buildings).
- This rent runs 33% of the median local income ($126k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- San Bernardino County population projected at +15% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 0.2% rent growth), your $50k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 21 days — a 2% lower offer ($177k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 24y ago; this cycle's ask has dropped $608k (77%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $38k; list at $180k implies a 375% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 6→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
- What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
- Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.96% ✓
- Cap rate
- 16.57%
- Cash-on-cash
- 36.69%
- DSCR
- 2.63
- GRM
- 4.3
CMA / ARV
- ARV (on-the-fly)
- $273,600
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 15111 Pipeline Ave #196 | 0.11mi | 3/2.0 | 1,420 (-1%) | 2mo | $285,000 | $201 | 90 |
| 15111 Pipeline Ave #24 | 0.00mi | 2/2.0 (-1) | 1,440 (0%) | 9mo | $110,000 | $76 | 87 |
| 15111 Pipeline Ave #204 | 0.11mi | 2/2.0 (-1) | 1,440 (0%) | 10mo | $143,000 | $99 | 82 |
| 15111 Pipeline Ave #158 | 0.11mi | 3/2.0 | 1,344 (-7%) | 4mo | $260,000 | $193 | 81 |
| 15111 Pipeline Ave #274 | 0.11mi | 3/2.0 | 1,336 (-7%) | 3mo | $260,000 | $195 | 80 |
| 15111 Pipeline Ave #120 | 0.11mi | 2/2.0 (-1) | 1,512 (+5%) | 7mo | $287,500 | $190 | 75 |
| 15111 PIPELINE Unit SP 281 | 0.11mi | 2/2.0 (-1) | 1,344 (-7%) | 7mo | $119,900 | $89 | 73 |
| 15111 Pipeline #64 | 0.11mi | 3/2.0 | 1,245 (-14%) | 3mo | $280,000 | $225 | 70 |
| 15111 Pipeline #59 | 0.11mi | 3/2.0 | 1,646 (+14%) | 2mo | $360,000 | $219 | 70 |
| 15050 Monte Vista Ave #101 | 0.68mi | 4/2.0 (+1) | 1,392 (-3%) | 6mo | $173,500 | $125 | 52 |
| 15050 Monte Vista Ave #26 | 0.74mi | 4/2.0 (+1) | 1,482 (+3%) | 9mo | $245,000 | $165 | 48 |
| 15050 Monte Vista Ave #44 | 0.74mi | 3/2.0 | 1,260 (-12%) | 6mo | $199,000 | $158 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.2% rent growth · sell at horizon
- IRR
- 29.3%
- Equity multiple
- 2.18×
- Total profit
- $59,379
- Equity at exit
- $26,839
- IRR
- 35.0%
- Equity multiple
- 3.79×
- Total profit
- $140,827
- Equity at exit
- $15,563
Cash invested: $50,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 91709
- Home prices YoY
- -28.5%
- Rents YoY
- 0.2%
- Active inventory
- 187
- Price-to-rent
- 4.3×
Monthly cashflow live
- Estimated rent
- $3,525 high interval (Pro) →
- Mortgage (P&I)
- −$944
- Tax est. 1.5%
- −$225 /mo · $2,700/yr
- Insurance
- −$75
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$740
- Net cashflow
- $1,541
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $45,000
- Closing costs
- $5,400
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 13 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4432 Lilac Cir Chino Hills, CA | 3.0 | 3.5 | 1695 | $3,200 | $1.89 | 4d | 1 | 0.27mi |
| 15040 Beechwood Ln Chino Hills, CA | 4.0 | 2.0 | 1640 | $3,600 | $2.20 | 44d | 1 | 0.37mi |
| 4361 Los Serranos Blvd Chino Hills, CA | 3.0 | 2.0 | 1256 | $3,200 | $2.55 | 17d | 1 | 0.38mi |
| 4628 Bird Farm Rd Chino Hills, CA | 3.0 | 2.0 | 1152 | $3,250 | $2.82 | 44d | 1 | 0.46mi |
| 15031 Ashwood Ln Chino Hills, CA | 4.0 | 2.0 | 1800 | $3,500 | $1.94 | 44d | 1 | 0.47mi |
| 15345 Murray Ave Chino Hills, CA | 3.0 | 2.0 | 1527 | $3,395 | $2.22 | 3d | 1 | 0.64mi |
| 4186 Val Verde Ave Chino Hills, CA | 2.0 | 2.0 | 1000 | $8,000 | $8.00 | 44d | 1 | 0.64mi |
| 15101 Fairfield Ranch Rd Chino Hills, CA | 1.0–3.0 | 1.0–2.0 | 1053 | $3,600 | $3.42 | 2d | 19 | 0.85mi |
| 15447 Pomona Rincon Rd Chino Hills, CA | 3.0 | 2.5 | 1397 | $3,350 | $2.40 | 15d | 2 | 0.90mi |
| 3724 Alder Pl Chino Hills, CA | 3.0 | 2.0 | 1240 | $3,600 | $2.90 | 22d | 1 | 0.90mi |
| 15996 Mihaylo Ct Chino Hills, CA | 3.0 | 2.5 | 1541 | $3,850 | $2.50 | 44d | 1 | 1.26mi |
| 16169 Singing Hills Dr Chino Hills, CA | 3.0 | 2.5 | 1478 | $3,600 | $2.44 | 44d | 1 | 1.27mi |
| 15886 Ellington Way Chino Hills, CA | 4.0 | 3.0 | 1848 | $3,300 | $1.79 | 17d | 1 | 1.36mi |
Listing history 21 events
-
2026-06-18days on market $180,000 Active 21 DOM
-
2026-06-17days on market $180,000 Active 20 DOM
-
2026-06-16days on market $180,000 Active 19 DOM
-
2026-06-15days on market $180,000 Active 18 DOM
-
2026-06-13days on market $180,000 Active 16 DOM
-
2026-06-09days on market $180,000 Active 12 DOM
-
2026-06-08days on market $180,000 Active 11 DOM
-
2026-06-07days on market $180,000 Active 10 DOM
-
2026-06-04days on market $180,000 Active 7 DOM
-
2026-06-03days on market $180,000 Active 6 DOM
-
2026-06-02days on market $180,000 Active 5 DOM
-
2026-06-01days on market $180,000 Active 4 DOM
-
2026-05-31days on market $180,000 Active 3 DOM
-
2026-05-22historical $180,000
-
2016-09-01historical Hold Do Not Show
-
2016-08-20status Active
-
2016-08-16historical Hold Do Not Show
-
2016-08-14price $78,800
-
2016-08-14$788,000 Active
-
2002-07-05soldstatus $37,900 367-char remark
Show marketing remark (367 chars)
THIS HOME IS IN A WONDERFUL OWNER OPERATED SENIOR PARK. GREAT BUY, OWNER ANXIOUS AND HAS PRICED TO SELL. OWNER WILL PAY FOR TERMITE & HOME OWNER POLICY. BEST BUY IN THE WHOLE PARK. 2 BEDR W/ MIRRORED CLOSET DOORS, 2 SLIDING GLASS DOORS(1 ON EACH SIDE OF FAMILY ROOM)REFRIGERATOR, CARPETS WILL BE SHAMPOOED BEFORE BUYER GETS POSSESSION. ALSO HAS SECURITY SYSTEM.
-
2002-03-27$37,900 367-char remark
Show marketing remark (367 chars)
THIS HOME IS IN A WONDERFUL OWNER OPERATED SENIOR PARK. GREAT BUY, OWNER ANXIOUS AND HAS PRICED TO SELL. OWNER WILL PAY FOR TERMITE & HOME OWNER POLICY. BEST BUY IN THE WHOLE PARK. 2 BEDR W/ MIRRORED CLOSET DOORS, 2 SLIDING GLASS DOORS(1 ON EACH SIDE OF FAMILY ROOM)REFRIGERATOR, CARPETS WILL BE SHAMPOOED BEFORE BUYER GETS POSSESSION. ALSO HAS SECURITY SYSTEM.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 7/10 Severe 6 d/yr ≥100°F today · 16 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 7/10 Severe 15 unhealthy d/yr today · 17 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $42,305
- − Mortgage interest
- −$10,083
- − Property taxes
- −$2,700
- − Insurance
- −$900
- − Repairs & maintenance
- −$3,384
- − Management
- −$3,384
- − Depreciation
- −$5,236
- Taxable income
- $16,617
- Est. tax owed @ 24.0%
- −$3,988
- After-tax cash flow
- $14,506/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Chino Valley Unified
- NCES district ID
- 0608460
- Math proficiency
- 46% ▲ 1.00%
- Reading proficiency
- 58% ▲ 1.00%
- Median HH income
- $83,575
- Composite
- 49.56/100
- National rank
- #4275
- State rank
- #334 of 1400 in CA
Livability — Chino Hills
- Score
- 68/100
- State rank
- #299
- US rank
- #9993
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Chino Hills, CA
- County
- San Bernardino County · 2,030,291 people
- City population
- 78,006
- Metro
- Riverside-San Bernardino-Ontario, CA
- Population (ZIP)
- 78,006
- Household income
- $126,350
- Rent vs Own
- Severe rent burden
- 1964.0
Population outlook (San Bernardino County) Hauer SSP2
- Today (2025)
- 2,300,329 people
- By 2030
- 2,378,907 · +3.4%
- By 2040
- 2,523,137 · +9.7%
- By 2050
- 2,642,388 · +14.9%
- By 2075
- 2,880,769 · +25.2%
- By 2100
- 2,909,436 · +26.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.70)
- Race & ethnicity
- Asian 40% Hispanic / Latino 28% White 24% Two or more races 14% Black 5%
- Hispanic origin (detail)
- Mexican 22%
- Common ancestry
- Italian 2% Lithuanian 1% Romanian 1%
- Foreign-born
- 33% · China, Canada, South Korea
- Languages at home
- 52% English-only · Chinese 18% Spanish 14% Tagalog/Filipino 5%
Political lean MEDSL · San Bernardino
- 2024 margin
- Toss-up / Even · D 47.5% · R 49.7% · Other 2.8%
- 2008→2024 swing
- -8.5pp toward R · 2008: 6.3pp · 2024: -2.1pp
- All cycles
- 2024: R+2.1 2020: D+10.7 2016: D+9.8 2012: D+5.4 2008: D+6.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -152.62%
- Current HPI
- 383.5042
- Rent YoY
- ▲ 0.20%
- Metro
- Riverside-San Bernardino-Ontario, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+374.9% since first listed8 events — show timeline
- 2026-05-22 Coming Soon $180,000 CRMLS
- 2016-09-01 Delisted — CRMLS
- 2016-08-20 Relisted — CRMLS
- 2016-08-16 Delisted — CRMLS
- 2016-08-14 Price Changed $78,800 CRMLS
- 2016-08-14 Listed $788,000 CRMLS
- 2002-07-05 Sold (MLS) $37,900 CRMLS
- 2002-03-27 Listed $37,900 CRMLS
Property tax history
+7.7%/yrLatest (2018): $154 · +99.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…