CashFlowRE
Sign in Sign up
2340 S 7th St
B+ Composite 78.14
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Rent growth +5.0/5.0
  • Livability +4.0/5.0
  • Condition / age +2.5/5.0
  • Schools +1.7/10.0
  • Appreciation +0.0/10.0

$85,000

2340 S 7th St · Springfield, IL 62703
4 bd · 1.5 ba · 1,404 sqft · SingleFamily · 4 Days on market
Built 1935 5,400 sqft lot Est $107k · 20% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Spacious 1.5 story bungalow with a fantastic covered front porch, nice brick patio in the backyard, fenced in backyard and a one car detached garage. Main floor has a large living room with fireplace, open to lovely dining room, kitchen with eat in nook, master bed, and a full bath. Upper level has two bedroom, a den/office, & a full 2nd bath. This house has beautiful hardwood floors throughout & many replacement windows. Sq Ft believed to be accurate but not warranted. Home is being sold As Is.

Key facts

  • Kitchen appliances
  • Newer roof
  • Cozy fireplace

Tags

COZY FIREPLACEBEAUTIFUL HARDWOOD FLOORSOVERSIZED WINDOWSNEWER ROOFKITCHEN APPLIANCESDETACHED GARAGE

Property features AI

Exterior

  • Parking: Detached garage with 1 garage space
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; Built in 1935; Total living area reported as 1404
  • Construction: Not new construction
  • Exterior features: Level lot; Shingle roof

Interior

  • Kitchen: Tile flooring in kitchen; Pantry
  • Bedrooms: Four bedrooms total; Primary bedroom on the upper level with hardwood flooring (approx. 14'11" x 9'4"); Bedroom on main level with hardwood flooring (approx. 12.8' x 10.4"); Upper-level bedroom with carpet (approx. 11.9' x 9.8"); Upper-level bedroom with hardwood flooring (approx. 12.11' x 7.5")
  • Flooring: Hardwood flooring in multiple rooms; Carpet in one upper-level bedroom; Tile in kitchen and pantry
  • Bathrooms: One full bathroom; One half bathroom
  • Heating & cooling: Forced air heating; Central air conditioning
  • Interior features: Ceiling fan(s); Non-functional fireplace in the living room; Full unfinished basement
  • Laundry & utility: Washer and dryer included

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.5-bath single-family listed at $85k.

Deal economics

  • At list price, monthly cash flow is $495 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $85k).
  • Cap rate 13.3% vs local median 4.9% in Springfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 79/100 on livability (#122 in IL, #2,138 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools D+, crime F.
  • Springfield SD 186 (urban): math 17% / reading 22% proficiency, ranked #438 of 620 in IL (top 71%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+12.2%/yr); 107 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 70% of comp listings sitting > 30 days — soft ceiling on asking rent; 225 units permitted in Sangamon County in 2024 (48 in 5+ unit buildings).
  • This rent runs 38% of the median local income ($45k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $588 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Sangamon County population projected to shrink 9% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $24k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
  • 6 sale attempts since 18y ago; this cycle's ask has dropped $5k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $58k; 45% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1935 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $85,000

Questions for the listing agent

  1. Built in 1935 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.70%
Cap rate
13.29%
Cash-on-cash
24.98%
DSCR
2.11
GRM
4.9

CMA / ARV

ARV (on-the-fly)
$106,704
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
29 Belle Pl 0.33mi 3/2.0 (-1) 1,392 (-1%) 7mo $130,000 $93 71
2431 S 9th St 0.15mi 4/1.5 1,540 (+10%) 8mo $103,000 $67 70
2501 S College St 0.54mi 3/2.0 (-1) 1,473 (+5%) 1mo $159,900 $109 58
2623 S 7th St 0.38mi 3/2.0 (-1) 1,270 (-10%) 2mo $152,500 $120 57
1117 E Ash St 0.56mi 3/1.0 (-1) 1,348 (-4%) 6mo $37,000 $27 56
2001 S Spring St 0.61mi 4/2.0 1,282 (-9%) 1mo $100,000 $78 54
66 Ruth Ct 0.40mi 3/1.0 (-1) 1,244 (-11%) 6mo $92,000 $74 51
9 Ruth Ct 0.43mi 3/1.0 (-1) 1,223 (-13%) 5mo $93,000 $76 47
1927 S 13th St 0.66mi 3/2.0 (-1) 1,305 (-7%) 4mo $47,500 $36 47
2241 S 12th St 0.41mi 3/1.0 (-1) 1,200 (-14%) 5mo $89,900 $75 45
1927 S College St 0.70mi 3/1.5 (-1) 1,304 (-7%) 6mo $130,000 $100 45
1933 S 1st St 0.58mi 3/1.5 (-1) 1,599 (+14%) 3mo $90,000 $56 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
24.3%
Equity multiple
2.07×
Total profit
$25,461
Equity at exit
$12,674
10-year hold
IRR
35.3%
Equity multiple
5.11×
Total profit
$97,748
Equity at exit
$7,349

Cash invested: $23,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
43 Moderately Tenant-Leaning
State Illinois
43 Moderately Tenant-Leaning · D+7
County
— inherits STATE
City
— inherits STATE
Chicago RTLO is among the strongest tenant ordinances in the Midwest; downstate is more landlord-friendly.

ZIP-level market 62703

Home prices YoY
-28.9%
Rents YoY
12.2%
Active inventory
107
Price-to-rent
4.9×

Monthly cashflow live

Estimated rent
$1,443 high interval (Pro) →
Mortgage (P&I)
$446
Tax from tax record
$164 /mo · $1,966/yr
Insurance
$35
HOA
$0
Vacancy / Maint / Mgmt
$303
Net cashflow
$495

Break-even live

Break-even rent $816
Max offer price $85,000
Occupancy floor 61%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$21,250
Closing costs
$2,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 10 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2328 S 10th St Springfield, IL 3.0 1.0 1100 $1,200 $1.09 43d 1 0.21mi
1933 S 2nd St Springfield, IL 4.0 2.0 1433 $1,400 $0.98 43d 1 0.55mi
1213 E Ash St Springfield, IL 3.0 2.0 1861 $2,030 $1.09 20d 1 0.62mi
1726 S 6th St Springfield, IL 3.0 1.5 1408 $1,500 $1.07 43d 1 0.72mi
1600 S 6th St Unit 1 Springfield, IL 3.0 2.0 1100 $1,250 $1.14 20d 1 0.82mi
6 Ridge Ct Springfield, IL 3.0 1.0 905 $1,350 $1.49 43d 1 0.97mi
1214 S 7th St Unit C Springfield, IL 3.0 1.0 1200 $1,350 $1.12 43d 1 1.09mi
1104 S 11th St Unit A Springfield, IL 3.0 1.0 1200 $1,000 $0.83 43d 1 1.22mi
1929 E Spruce St Springfield, IL 3.0 1.0 1500 $1,300 $0.87 43d 1 1.26mi
229 W Allen St Springfield, IL 3.0 1.5 1050 $1,305 $1.24 20d 1 1.28mi

Listing history 16 events

  1. 2026-05-18
    status Pending
  2. 2026-05-18
    status Active
  3. 2026-04-06
    price $85,000
  4. 2026-04-06
    status Active
  5. 2026-04-04
    status Pending
  6. 2026-03-30
    listed $90,000 Active
  7. 2021-08-06
    historical
  8. 2015-11-02
    soldstatus $58,500
  9. 2015-11-02
    soldstatus $58,500
  10. 2015-10-30
    soldstatus $58,500 508-char remark
    Show marketing remark (508 chars)

    Spacious 1.5 story bungalow with a fantastic covered front porch, nice brick patio in the backyard, fenced in backyard and a one car detached garage. Main floor has a large living room with fireplace, open to lovely dining room, kitchen with eat in nook, master bed, and a full bath. Upper level has two bedroom, a den/office, & a full 2nd bath. This house has beautiful hardwood floors throughout & many replacement windows. Sq Ft believed to be accurate but not warranted. Home is being sold As Is.

  11. 2015-04-25
    listed $59,900 508-char remark
    Show marketing remark (508 chars)

    Spacious 1.5 story bungalow with a fantastic covered front porch, nice brick patio in the backyard, fenced in backyard and a one car detached garage. Main floor has a large living room with fireplace, open to lovely dining room, kitchen with eat in nook, master bed, and a full bath. Upper level has two bedroom, a den/office, & a full 2nd bath. This house has beautiful hardwood floors throughout & many replacement windows. Sq Ft believed to be accurate but not warranted. Home is being sold As Is.

  12. 2012-11-21
    soldstatus $38,435
  13. 2012-08-18
    listed $42,500
  14. 2009-04-27
    soldstatus $80,000
  15. 2009-04-21
    soldstatus $80,000
  16. 2008-08-15
    listed $84,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IL · Partial reset (capped growth)

Current annual tax
$1,966 · $164/mo
Projected year-2 tax
$1,966 · $164/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥105°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 2% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,321
− Mortgage interest
−$4,761
− Property taxes
−$1,966
− Insurance
−$425
− Repairs & maintenance
−$1,386
− Management
−$1,386
− Depreciation
−$2,473
Taxable income
$4,925
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,182
After-tax cash flow
$4,762/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Springfield SD 186
NCES district ID
1737080
Math proficiency
17% ▼ -7.00%
Reading proficiency
22% ▼ -5.00%
Median HH income
$43,744
Composite
16.89/100
National rank
#9142
State rank
#438 of 620 in IL

Livability — Springfield

Score
79/100
State rank
#122
US rank
#2138

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment C Housing A+ Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Springfield, IL
County
Sangamon County · 115,414 people
City population
59,955
Metro
Springfield, IL
Population (ZIP)
28,922
Household income
$45,009
Rent vs Own
42.5% rent · 57.5% own
Severe rent burden
1626.0

Population outlook (Sangamon County) Hauer SSP2

Today (2025)
198,317 people
By 2030
196,127 · -1.1%
By 2040
188,664 · -4.9%
By 2050
179,624 · -9.4%
By 2075
155,027 · -21.8%
By 2100
122,588 · -38.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.59)
Race & ethnicity
White 53% Black 35% Two or more races 7% Hispanic / Latino 5%
Common ancestry
Lithuanian 2% Romanian 2% Italian 1%
Foreign-born
3% · Canada
Languages at home
95% English-only · Spanish 3% Arabic 1%

Political lean MEDSL · Sangamon

2024 margin
Toss-up / Even · D 46.6% · R 51.6% · Other 1.8%
2008→2024 swing
-9.3pp toward R · 2008: 4.4pp · 2024: -5.0pp
All cycles
2024: R+5.0 2020: R+4.4 2016: R+9.4 2012: R+8.7 2008: D+4.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -59.69%
Current HPI
147.0877
Rent YoY
▲ 12.19%
Metro
Springfield, IL
State GDP YoY
▲ 1.59%
F500 in state
60

Industry mix (Fortune 500 HQ in IL)

Industry F500 HQs Revenue

Price history

+0.1% since first listed
16 events — show timeline
  • 2026-05-18 Pending RMLSA as Distributed by MLS Grid
  • 2026-05-18 Relisted RMLSA as Distributed by MLS Grid
  • 2026-04-06 Price Changed $85,000 RMLSA as Distributed by MLS Grid
  • 2026-04-06 Relisted RMLSA as Distributed by MLS Grid
  • 2026-04-04 Pending RMLSA as Distributed by MLS Grid
  • 2026-03-30 Listed $90,000 RMLSA as Distributed by MLS Grid
  • 2021-08-06 Listing Removed RMLSA as Distributed by MLS Grid
  • 2015-11-02 Sold (Public Records) $58,500 Public Records
  • 2015-11-02 Sold (Public Records) $58,500 Public Records
  • 2015-10-30 Sold (MLS) $58,500 RMLSA as Distributed by MLS Grid
  • 2015-04-25 Listed $59,900 RMLSA as Distributed by MLS Grid
  • 2012-11-21 Sold (MLS) $38,435 RMLSA as Distributed by MLS Grid
  • 2012-08-18 Listed $42,500 RMLSA as Distributed by MLS Grid
  • 2009-04-27 Sold (Public Records) $80,000 Public Records
  • 2009-04-21 Sold (MLS) $80,000 RMLSA as Distributed by MLS Grid
  • 2008-08-15 Listed $84,900 RMLSA as Distributed by MLS Grid

Property tax history

-1.1%/yr

Latest (2024): $1,966 · +6.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…