2340 S 7th St · Springfield, IL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 4/10 · Minor
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 2.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Rent growth +5.0/5.0
- Livability +4.0/5.0
- Condition / age +2.5/5.0
- Schools +1.7/10.0
- Appreciation +0.0/10.0
$85,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Spacious 1.5 story bungalow with a fantastic covered front porch, nice brick patio in the backyard, fenced in backyard and a one car detached garage. Main floor has a large living room with fireplace, open to lovely dining room, kitchen with eat in nook, master bed, and a full bath. Upper level has two bedroom, a den/office, & a full 2nd bath. This house has beautiful hardwood floors throughout & many replacement windows. Sq Ft believed to be accurate but not warranted. Home is being sold As Is.
Key facts
- Kitchen appliances
- Newer roof
- Cozy fireplace
Tags
Property features AI
Exterior
- Parking: Detached garage with 1 garage space
- Utilities: Public water; Public sewer
- Home design: Single-family residence; Built in 1935; Total living area reported as 1404
- Construction: Not new construction
- Exterior features: Level lot; Shingle roof
Interior
- Kitchen: Tile flooring in kitchen; Pantry
- Bedrooms: Four bedrooms total; Primary bedroom on the upper level with hardwood flooring (approx. 14'11" x 9'4"); Bedroom on main level with hardwood flooring (approx. 12.8' x 10.4"); Upper-level bedroom with carpet (approx. 11.9' x 9.8"); Upper-level bedroom with hardwood flooring (approx. 12.11' x 7.5")
- Flooring: Hardwood flooring in multiple rooms; Carpet in one upper-level bedroom; Tile in kitchen and pantry
- Bathrooms: One full bathroom; One half bathroom
- Heating & cooling: Forced air heating; Central air conditioning
- Interior features: Ceiling fan(s); Non-functional fireplace in the living room; Full unfinished basement
- Laundry & utility: Washer and dryer included
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.5-bath single-family listed at $85k.
Deal economics
- At list price, monthly cash flow is $495 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $85k).
- Cap rate 13.3% vs local median 4.9% in Springfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 79/100 on livability (#122 in IL, #2,138 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools D+, crime F.
- Springfield SD 186 (urban): math 17% / reading 22% proficiency, ranked #438 of 620 in IL (top 71%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+12.2%/yr); 107 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 70% of comp listings sitting > 30 days — soft ceiling on asking rent; 225 units permitted in Sangamon County in 2024 (48 in 5+ unit buildings).
- This rent runs 38% of the median local income ($45k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $588 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Sangamon County population projected to shrink 9% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $24k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
- 6 sale attempts since 18y ago; this cycle's ask has dropped $5k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $58k; 45% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1935 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1935 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.70% ✓
- Cap rate
- 13.29%
- Cash-on-cash
- 24.98%
- DSCR
- 2.11
- GRM
- 4.9
CMA / ARV
- ARV (on-the-fly)
- $106,704
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 29 Belle Pl | 0.33mi | 3/2.0 (-1) | 1,392 (-1%) | 7mo | $130,000 | $93 | 71 |
| 2431 S 9th St | 0.15mi | 4/1.5 | 1,540 (+10%) | 8mo | $103,000 | $67 | 70 |
| 2501 S College St | 0.54mi | 3/2.0 (-1) | 1,473 (+5%) | 1mo | $159,900 | $109 | 58 |
| 2623 S 7th St | 0.38mi | 3/2.0 (-1) | 1,270 (-10%) | 2mo | $152,500 | $120 | 57 |
| 1117 E Ash St | 0.56mi | 3/1.0 (-1) | 1,348 (-4%) | 6mo | $37,000 | $27 | 56 |
| 2001 S Spring St | 0.61mi | 4/2.0 | 1,282 (-9%) | 1mo | $100,000 | $78 | 54 |
| 66 Ruth Ct | 0.40mi | 3/1.0 (-1) | 1,244 (-11%) | 6mo | $92,000 | $74 | 51 |
| 9 Ruth Ct | 0.43mi | 3/1.0 (-1) | 1,223 (-13%) | 5mo | $93,000 | $76 | 47 |
| 1927 S 13th St | 0.66mi | 3/2.0 (-1) | 1,305 (-7%) | 4mo | $47,500 | $36 | 47 |
| 2241 S 12th St | 0.41mi | 3/1.0 (-1) | 1,200 (-14%) | 5mo | $89,900 | $75 | 45 |
| 1927 S College St | 0.70mi | 3/1.5 (-1) | 1,304 (-7%) | 6mo | $130,000 | $100 | 45 |
| 1933 S 1st St | 0.58mi | 3/1.5 (-1) | 1,599 (+14%) | 3mo | $90,000 | $56 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 24.3%
- Equity multiple
- 2.07×
- Total profit
- $25,461
- Equity at exit
- $12,674
- IRR
- 35.3%
- Equity multiple
- 5.11×
- Total profit
- $97,748
- Equity at exit
- $7,349
Cash invested: $23,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 62703
- Home prices YoY
- -28.9%
- Rents YoY
- 12.2%
- Active inventory
- 107
- Price-to-rent
- 4.9×
Monthly cashflow live
- Estimated rent
- $1,443 high interval (Pro) →
- Mortgage (P&I)
- −$446
- Tax from tax record
- −$164 /mo · $1,966/yr
- Insurance
- −$35
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$303
- Net cashflow
- $495
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $21,250
- Closing costs
- $2,550
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 10 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2328 S 10th St Springfield, IL | 3.0 | 1.0 | 1100 | $1,200 | $1.09 | 43d | 1 | 0.21mi |
| 1933 S 2nd St Springfield, IL | 4.0 | 2.0 | 1433 | $1,400 | $0.98 | 43d | 1 | 0.55mi |
| 1213 E Ash St Springfield, IL | 3.0 | 2.0 | 1861 | $2,030 | $1.09 | 20d | 1 | 0.62mi |
| 1726 S 6th St Springfield, IL | 3.0 | 1.5 | 1408 | $1,500 | $1.07 | 43d | 1 | 0.72mi |
| 1600 S 6th St Unit 1 Springfield, IL | 3.0 | 2.0 | 1100 | $1,250 | $1.14 | 20d | 1 | 0.82mi |
| 6 Ridge Ct Springfield, IL | 3.0 | 1.0 | 905 | $1,350 | $1.49 | 43d | 1 | 0.97mi |
| 1214 S 7th St Unit C Springfield, IL | 3.0 | 1.0 | 1200 | $1,350 | $1.12 | 43d | 1 | 1.09mi |
| 1104 S 11th St Unit A Springfield, IL | 3.0 | 1.0 | 1200 | $1,000 | $0.83 | 43d | 1 | 1.22mi |
| 1929 E Spruce St Springfield, IL | 3.0 | 1.0 | 1500 | $1,300 | $0.87 | 43d | 1 | 1.26mi |
| 229 W Allen St Springfield, IL | 3.0 | 1.5 | 1050 | $1,305 | $1.24 | 20d | 1 | 1.28mi |
Listing history 16 events
-
2026-05-18status Pending
-
2026-05-18status Active
-
2026-04-06price $85,000
-
2026-04-06status Active
-
2026-04-04status Pending
-
2026-03-30$90,000 Active
-
2021-08-06historical
-
2015-11-02soldstatus $58,500
-
2015-11-02soldstatus $58,500
-
2015-10-30soldstatus $58,500 508-char remark
Show marketing remark (508 chars)
Spacious 1.5 story bungalow with a fantastic covered front porch, nice brick patio in the backyard, fenced in backyard and a one car detached garage. Main floor has a large living room with fireplace, open to lovely dining room, kitchen with eat in nook, master bed, and a full bath. Upper level has two bedroom, a den/office, & a full 2nd bath. This house has beautiful hardwood floors throughout & many replacement windows. Sq Ft believed to be accurate but not warranted. Home is being sold As Is.
-
2015-04-25$59,900 508-char remark
Show marketing remark (508 chars)
Spacious 1.5 story bungalow with a fantastic covered front porch, nice brick patio in the backyard, fenced in backyard and a one car detached garage. Main floor has a large living room with fireplace, open to lovely dining room, kitchen with eat in nook, master bed, and a full bath. Upper level has two bedroom, a den/office, & a full 2nd bath. This house has beautiful hardwood floors throughout & many replacement windows. Sq Ft believed to be accurate but not warranted. Home is being sold As Is.
-
2012-11-21soldstatus $38,435
-
2012-08-18$42,500
-
2009-04-27soldstatus $80,000
-
2009-04-21soldstatus $80,000
-
2008-08-15$84,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IL · Partial reset (capped growth)
- Current annual tax
- $1,966 · $164/mo
- Projected year-2 tax
- $1,966 · $164/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥105°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low 2% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,321
- − Mortgage interest
- −$4,761
- − Property taxes
- −$1,966
- − Insurance
- −$425
- − Repairs & maintenance
- −$1,386
- − Management
- −$1,386
- − Depreciation
- −$2,473
- Taxable income
- $4,925
- Est. tax owed @ 24.0%
- −$1,182
- After-tax cash flow
- $4,762/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Springfield SD 186
- NCES district ID
- 1737080
- Math proficiency
- 17% ▼ -7.00%
- Reading proficiency
- 22% ▼ -5.00%
- Median HH income
- $43,744
- Composite
- 16.89/100
- National rank
- #9142
- State rank
- #438 of 620 in IL
Livability — Springfield
- Score
- 79/100
- State rank
- #122
- US rank
- #2138
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Springfield, IL
- County
- Sangamon County · 115,414 people
- City population
- 59,955
- Metro
- Springfield, IL
- Population (ZIP)
- 28,922
- Household income
- $45,009
- Rent vs Own
- Severe rent burden
- 1626.0
Population outlook (Sangamon County) Hauer SSP2
- Today (2025)
- 198,317 people
- By 2030
- 196,127 · -1.1%
- By 2040
- 188,664 · -4.9%
- By 2050
- 179,624 · -9.4%
- By 2075
- 155,027 · -21.8%
- By 2100
- 122,588 · -38.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.59)
- Race & ethnicity
- White 53% Black 35% Two or more races 7% Hispanic / Latino 5%
- Common ancestry
- Lithuanian 2% Romanian 2% Italian 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 95% English-only · Spanish 3% Arabic 1%
Political lean MEDSL · Sangamon
- 2024 margin
- Toss-up / Even · D 46.6% · R 51.6% · Other 1.8%
- 2008→2024 swing
- -9.3pp toward R · 2008: 4.4pp · 2024: -5.0pp
- All cycles
- 2024: R+5.0 2020: R+4.4 2016: R+9.4 2012: R+8.7 2008: D+4.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -59.69%
- Current HPI
- 147.0877
- Rent YoY
- ▲ 12.19%
- Metro
- Springfield, IL
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
+0.1% since first listed16 events — show timeline
- 2026-05-18 Pending — RMLSA as Distributed by MLS Grid
- 2026-05-18 Relisted — RMLSA as Distributed by MLS Grid
- 2026-04-06 Price Changed $85,000 RMLSA as Distributed by MLS Grid
- 2026-04-06 Relisted — RMLSA as Distributed by MLS Grid
- 2026-04-04 Pending — RMLSA as Distributed by MLS Grid
- 2026-03-30 Listed $90,000 RMLSA as Distributed by MLS Grid
- 2021-08-06 Listing Removed — RMLSA as Distributed by MLS Grid
- 2015-11-02 Sold (Public Records) $58,500 Public Records
- 2015-11-02 Sold (Public Records) $58,500 Public Records
- 2015-10-30 Sold (MLS) $58,500 RMLSA as Distributed by MLS Grid
- 2015-04-25 Listed $59,900 RMLSA as Distributed by MLS Grid
- 2012-11-21 Sold (MLS) $38,435 RMLSA as Distributed by MLS Grid
- 2012-08-18 Listed $42,500 RMLSA as Distributed by MLS Grid
- 2009-04-27 Sold (Public Records) $80,000 Public Records
- 2009-04-21 Sold (MLS) $80,000 RMLSA as Distributed by MLS Grid
- 2008-08-15 Listed $84,900 RMLSA as Distributed by MLS Grid
Property tax history
-1.1%/yrLatest (2024): $1,966 · +6.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…