Multi-family
1443 Main St · Sumner, ME
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $669 – $1,243
Heat risk 2/10 · Minimal
- Hot days now (above 89°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 9.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Appreciation +10.0/10.0
- Cash flow +8.4/30.0
- Schools +6.3/10.0
- 1% rule +3.6/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- DSCR +2.3/10.0
$115,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
CASH OFFERS ONLY! Conveniently located on 219 in Sumner offering easy access to the Oxford Hills, Bethel Area, Rumford Area, and Lewiston Auburn. Bring this 2 bedroom home with attached barn back to life. Great fixer upper or investment opportunity. The property has a great yard with a small pond and trails leading through the the woods. Being sold AS-IS and all personal property and contents will be conveyed with the home. Additional 8.02 acres available listed as separate land listing MLS 1655342. FULL LOT BEING LISTED UNDER MLS 1667076
Key facts
- Private pond
- 10.38 acre property
- 10.38 acre lot
Tags
Property features AI
Finance
- Other: Lot size about 10.38 acres; Lot size source: Survey; Zoning: residential
- Financial info: Annual taxes listed (verify separately)
Exterior
- Parking: Detached garage with 1 car space; On-site parking (gravel, 1–4 spaces)
- Utilities: Private well water; Private sewer; Electric with circuit breakers
- Home design: Single family residence; Multi-level; Post & beam structure; Entry level: First floor
- Construction: Wood frame construction with shingle, vinyl, and wood siding; Stone foundation; Metal pitched roof; Built year recorded as 999 (verify)
- Exterior features: Porch; Barn(s); Rural, farm setting; Level and wooded lot; Paved road access; Private pond waterfront
Interior
- Kitchen: Kitchen on the first floor
- Bedrooms: Bedroom 1 on the first floor; Bedroom 2 on the second floor
- Flooring: Carpet; Wood; Linoleum
- Bathrooms: 1 full bathroom
- Heating & cooling: Heating present
- Interior features: First-floor bedroom; Unfurnished; 5 total rooms
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath multifamily listed at $115k.
Deal economics
- At list price, monthly cash flow is $-103 ($-1k/yr) — negative.
- To cash-flow at today's rent, offer at most $97k (15.8% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $99k (14.1% below list).
- Recommended offer: $97k (15.8% below list) — sets the bar for cash-flow.
Location & tenants
- Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
- RSU 10 (rural): math 72% / reading 79% proficiency, ranked #107 of 112 in ME (top 96%) — strong family-tenant draw, lease renewals of 3-5y typical.
- Market conditions: 10 active listings in the ZIP; 329 units permitted in Oxford County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $12k of equity ($795 loan paydown + $12k appreciation (10.0% local appreciation)).
- Oxford County population projected at -21% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- By year 3, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
- 4 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $50k; list at $115k implies a 130% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.86% ✗
- Cap rate
- 5.22%
- Cash-on-cash
- -3.83%
- DSCR
- 0.83
- GRM
- 9.7
CMA / ARV
- ARV (median comp)
- $186,672
- List price
- $115,000
- Delta
- -65.18%
- Verdict
- UNDERPRICED
- Comps
- 2 within 1.0 mi
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 21.6%
- Equity multiple
- 2.74×
- Total profit
- $56,149
- Equity at exit
- $103,601
- IRR
- 19.5%
- Equity multiple
- 6.30×
- Total profit
- $170,641
- Equity at exit
- $223,420
Cash invested: $32,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 41 Moderately Tenant-Leaning
- State Maine
- 41 Moderately Tenant-Leaning · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 04292
- Home prices YoY
- 7.4%
- Active inventory
- 10
- Price-to-rent
- 9.7×
Monthly cashflow live
- Estimated rent
- $988 medium interval (Pro) →
- Mortgage (P&I)
- −$603
- Tax from tax record
- −$232 /mo · $2,790/yr
- Insurance
- −$48
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$208
- Net cashflow
- $-103
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $28,750
- Closing costs
- $3,450
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 25 events
-
2026-06-18days on market $115,000 Active 4 DOM
-
2026-06-17days on market $115,000 Active 3 DOM
-
2026-06-16days on market $115,000 Active 2 DOM
-
2026-06-15pricedays on market $115,000 Active 1 DOM
-
2026-06-13remarks 545-char remark
-
2026-06-13days on market $65,000 Active 67 DOM
-
2026-06-12days on market $65,000 Active 66 DOM
-
2026-06-09days on market $65,000 Active 63 DOM
-
2026-06-08days on market $65,000 Active 62 DOM
-
2026-06-07days on market $65,000 Active 61 DOM
-
2026-06-07days on market $65,000 Active 60 DOM
-
2026-06-04days on market $65,000 Active 57 DOM
-
2026-06-02days on market $65,000 Active 56 DOM
-
2026-06-01days on market $65,000 Active 55 DOM
-
2026-05-31days on market $65,000 Active 54 DOM
-
2026-05-31days on market $65,000 Active 53 DOM
-
2026-05-19price $65,000 474-char remark
Show marketing remark (545 chars)
CASH OFFERS ONLY! Conveniently located on 219 in Sumner offering easy access to the Oxford Hills, Bethel Area, Rumford Area, and Lewiston Auburn. Bring this 2 bedroom home with attached barn back to life. Great fixer upper or investment opportunity. The property has a great yard with a small pond and trails leading through the the woods. Being sold AS-IS and all personal property and contents will be conveyed with the home. Additional 8.02 acres available listed as separate land listing MLS 1655342. FULL LOT BEING LISTED UNDER MLS 1667076
-
2026-05-19status Active 474-char remark
Show marketing remark (545 chars)
CASH OFFERS ONLY! Conveniently located on 219 in Sumner offering easy access to the Oxford Hills, Bethel Area, Rumford Area, and Lewiston Auburn. Bring this 2 bedroom home with attached barn back to life. Great fixer upper or investment opportunity. The property has a great yard with a small pond and trails leading through the the woods. Being sold AS-IS and all personal property and contents will be conveyed with the home. Additional 8.02 acres available listed as separate land listing MLS 1655342. FULL LOT BEING LISTED UNDER MLS 1667076
-
2026-05-07status Pending 474-char remark
Show marketing remark (545 chars)
CASH OFFERS ONLY! Conveniently located on 219 in Sumner offering easy access to the Oxford Hills, Bethel Area, Rumford Area, and Lewiston Auburn. Bring this 2 bedroom home with attached barn back to life. Great fixer upper or investment opportunity. The property has a great yard with a small pond and trails leading through the the woods. Being sold AS-IS and all personal property and contents will be conveyed with the home. Additional 8.02 acres available listed as separate land listing MLS 1655342. FULL LOT BEING LISTED UNDER MLS 1667076
-
2026-04-20price $80,000 474-char remark
Show marketing remark (545 chars)
CASH OFFERS ONLY! Conveniently located on 219 in Sumner offering easy access to the Oxford Hills, Bethel Area, Rumford Area, and Lewiston Auburn. Bring this 2 bedroom home with attached barn back to life. Great fixer upper or investment opportunity. The property has a great yard with a small pond and trails leading through the the woods. Being sold AS-IS and all personal property and contents will be conveyed with the home. Additional 8.02 acres available listed as separate land listing MLS 1655342. FULL LOT BEING LISTED UNDER MLS 1667076
-
2026-03-26$115,000 Active 474-char remark
Show marketing remark (545 chars)
CASH OFFERS ONLY! Conveniently located on 219 in Sumner offering easy access to the Oxford Hills, Bethel Area, Rumford Area, and Lewiston Auburn. Bring this 2 bedroom home with attached barn back to life. Great fixer upper or investment opportunity. The property has a great yard with a small pond and trails leading through the the woods. Being sold AS-IS and all personal property and contents will be conveyed with the home. Additional 8.02 acres available listed as separate land listing MLS 1655342. FULL LOT BEING LISTED UNDER MLS 1667076
-
2026-02-27soldstatus $50,000 Closed 449-char remark
Show marketing remark (449 chars)
New England Farmhouse needing your loving touch. Located on 11 level acres. Enjoy sitting by the spring fed farm pond. Located in the heart of Western Maine and all the recreation offered. This period home has a an attached barn, enclosed porch, and a classic look. A little hard work needed. Some original features. Make this your home. This home will not qualify for a government backed loan. Cash buyers only. BEST OFFER DUE BY 5PM on 1/10/2026.
-
2026-01-12status Pending 449-char remark
Show marketing remark (449 chars)
New England Farmhouse needing your loving touch. Located on 11 level acres. Enjoy sitting by the spring fed farm pond. Located in the heart of Western Maine and all the recreation offered. This period home has a an attached barn, enclosed porch, and a classic look. A little hard work needed. Some original features. Make this your home. This home will not qualify for a government backed loan. Cash buyers only. BEST OFFER DUE BY 5PM on 1/10/2026.
-
2026-01-06price $84,900 449-char remark
Show marketing remark (449 chars)
New England Farmhouse needing your loving touch. Located on 11 level acres. Enjoy sitting by the spring fed farm pond. Located in the heart of Western Maine and all the recreation offered. This period home has a an attached barn, enclosed porch, and a classic look. A little hard work needed. Some original features. Make this your home. This home will not qualify for a government backed loan. Cash buyers only. BEST OFFER DUE BY 5PM on 1/10/2026.
-
2025-10-20$149,900 Active 449-char remark
Show marketing remark (449 chars)
New England Farmhouse needing your loving touch. Located on 11 level acres. Enjoy sitting by the spring fed farm pond. Located in the heart of Western Maine and all the recreation offered. This period home has a an attached barn, enclosed porch, and a classic look. A little hard work needed. Some original features. Make this your home. This home will not qualify for a government backed loan. Cash buyers only. BEST OFFER DUE BY 5PM on 1/10/2026.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast ME · Partial reset (capped growth)
- Current annual tax
- $2,790 · $232/mo
- Projected year-2 tax
- $2,790 · $232/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥89°F today · 16 d/yr by 30 yrs out
- Wind 4/10 Moderate 9% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,857
- − Mortgage interest
- −$6,442
- − Property taxes
- −$2,790
- − Insurance
- −$575
- − Repairs & maintenance
- −$949
- − Management
- −$949
- − Depreciation
- −$3,345
- Taxable loss
- −$3,192
- Est. tax savings @ 24.0%
- +$766
- After-tax cash flow
- $-468/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- RSU 10
- NCES district ID
- 2314795
- Math proficiency
- 72% ▲ 50.00%
- Reading proficiency
- 79% ▲ 34.00%
- Median HH income
- $37,647
- Composite
- 62.72/100
- National rank
- #671
- State rank
- #107 of 112 in ME
Livability — Sumner
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Population (ZIP)
- 996
Population outlook (Oxford County) Hauer SSP2
- Today (2025)
- 55,853 people
- By 2030
- 54,190 · -3.0%
- By 2040
- 49,484 · -11.4%
- By 2050
- 43,958 · -21.3%
- By 2075
- 32,308 · -42.2%
- By 2100
- 21,858 · -60.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (95%)
- Race & ethnicity
- White 95% Two or more races 4% Hispanic / Latino 1%
- Common ancestry
- Lithuanian 10% Slovak 7% Italian 5%
- Foreign-born
- 0%
Political lean MEDSL · Oxford
- 2024 margin
- R (+12.9) · D 42.7% · R 55.6% · Other 1.7%
- 2008→2024 swing
- -28.9pp toward R · 2008: 16.0pp · 2024: -12.9pp
- All cycles
- 2024: R+12.9 2020: R+8.8 2016: R+13.0 2012: D+14.9 2008: D+16.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 14.49%
- Current HPI
- 209.5804
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
-23.3% since first listed10 events — show timeline
- 2026-06-13 Listed $115,000 MREIS
- 2026-05-19 Price Changed $65,000 MREIS
- 2026-05-19 Relisted — MREIS
- 2026-05-07 Pending — MREIS
- 2026-04-20 Price Changed $80,000 MREIS
- 2026-03-26 Listed $115,000 MREIS
- 2026-02-27 Sold (MLS) $50,000 MREIS
- 2026-01-12 Pending — MREIS
- 2026-01-06 Price Changed $84,900 MREIS
- 2025-10-20 Listed $149,900 MREIS
Property tax history
+3.5%/yrLatest (2025): $2,790 · +20.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…