4217 Harrison Ave NW · Canton, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +7.5/30.0
- ARV discount +7.5/15.0
- Schools +5.5/10.0
- Livability +3.6/5.0
- Rent growth +3.0/5.0
- Condition / age +2.5/5.0
- DSCR +1.6/10.0
- 1% rule +1.4/10.0
- Appreciation +0.0/10.0
$169,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Looking for a workshop? This house is all ready for you to claim the extra large garage as a workshop or mechanic's garage, Or just store 4 cars or all your toys. The house has 3 decent sized bedrooms with an extra room upstairs for a possible 4th bedroom, a playroom, a den or maybe a large walk in closet. Home also has a decent sized LR and an eat in kitchen. Walk in from the back yard into a mud room with tons of extra storage space. You'll also find extra play space in the partially finished basement with a wet bar and a full bathroom.
Key facts
- Possible 4th bedroom
- Extra storage space
- Extra large garage
Tags
Property features AI
Exterior
- Parking: Detached garage; Garage with opener; Oversized and tandem spaces; 4 garage spaces
- Utilities: Public water; Public sewer
- Home design: 2-story home
- Construction: Vinyl siding; Asphalt/fiberglass roof; Full finished basement
- Exterior features: Patio; Porch; Corner lot
Interior
- Kitchen: Refrigerator included
- Bedrooms: 2 main-level bedrooms
- Flooring: Hardwood flooring
- Bathrooms: 2 full bathrooms; 1 main-level bathroom
- Heating & cooling: Forced air heating (gas); Central air conditioning
- Interior features: Wet bar; Built-in features; Eat-in kitchen; Primary bedroom on the main level; Storage
- Laundry & utility: Laundry in the basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $170k.
Deal economics
- At list price, monthly cash flow is $-210 ($-3k/yr) — negative.
- To cash-flow at today's rent, offer at most $133k (21.8% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $109k (35.9% below list).
- Recommended offer: $109k (35.9% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 71/100 on livability (#441 in OH) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A; Watch: crime F, employment F.
- Plain Local (suburban): math 61% / reading 69% proficiency, ranked #216 of 656 in OH (top 33%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Robert A. Taft Elementary School (math 62% / reading 62%, grade B, #590 of 1,584 statewide, top 41%, 379 students, 63% FRL); Oakwood Middle School (math 58% / reading 66%, grade B+, #242 of 654 statewide, top 38%, 940 students, 43% FRL); Glenoak High School (math 29% / reading 69%, grade D, #422 of 781 statewide, top 54%, 2,067 students, 37% FRL).
- Market conditions: Rents rising (+1.9%/yr); 74 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 528 units permitted in Stark County in 2024 (84 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Stark County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
- Current owner paid $110k; list at $170k implies a 54% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1946 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1946 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.64% ✗
- Cap rate
- 4.81%
- Cash-on-cash
- -5.29%
- DSCR
- 0.76
- GRM
- 13.0
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 1.94% rent growth · sell at horizon
- IRR
- -26.4%
- Equity multiple
- 0.12×
- Total profit
- $-42,076
- Equity at exit
- $25,333
- IRR
- -27.2%
- Equity multiple
- -0.23×
- Total profit
- $-58,636
- Equity at exit
- $14,690
Cash invested: $47,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44709
- Rents YoY
- 1.9%
- Active inventory
- 74
- Price-to-rent
- 13.0×
Monthly cashflow live
- Estimated rent
- $1,088 medium interval (Pro) →
- Mortgage (P&I)
- −$891
- Tax from tax record
- −$108 /mo · $1,291/yr
- Insurance
- −$71
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$229
- Net cashflow
- $-210
Break-even live
Sensitivity live
| Price | -10% $-113 | -5% $-161 | +0% $-210 | +5% $-258 | +10% $-306 |
|---|---|---|---|---|---|
| Rent | -10% $-296 | -5% $-253 | +0% $-210 | +5% $-167 | +10% $-124 |
| Rate | -1.0pp $-124 | -0.5pp $-166 | base $-210 | +0.5pp $-254 | +1.0pp $-298 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $42,475
- Closing costs
- $5,097
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4035 Guilford Ave NW Canton, OH | 1.0–3.0 | 1.0 | 886 | $975 | $1.10 | 23d | 1 | 0.50mi |
| 2901 Parklane St NW Canton, OH | 3.0 | 1.5 | 1190 | $1,490 | $1.25 | 15d | 2 | 0.61mi |
| 100 Everhard Rd SW North Canton, OH | 1.0–2.0 | 1.0–2.0 | 875 | $2,250 | $2.57 | 45d | 1 | 0.89mi |
| 4842 Cranberry Ave NW Canton, OH | 1.0–3.0 | 1.0–1.5 | 1129 | $970 | $0.86 | 23d | 1 | 0.96mi |
Listing history 3 events
-
2026-05-18$169,900 Active
-
2025-12-03soldstatus $110,000
-
2025-06-23soldstatus $108,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,291 · $108/mo
- Projected year-2 tax
- $1,971 · $164/mo
- Expected delta
- +$680/yr (+$57/mo · 52.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,060
- − Mortgage interest
- −$9,517
- − Property taxes
- −$1,291
- − Insurance
- −$850
- − Repairs & maintenance
- −$1,045
- − Management
- −$1,045
- − Depreciation
- −$4,943
- Taxable loss
- −$5,630
- Est. tax savings @ 24.0%
- +$1,351
- After-tax cash flow
- $-1,164/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Plain Local
- NCES district ID
- 3904993
- Math proficiency
- 61% ▼ -13.00%
- Reading proficiency
- 69% ▼ -5.00%
- Median HH income
- $48,337
- Composite
- 55.04/100
- National rank
- #1293
- State rank
- #216 of 656 in OH
Livability — Canton
- Score
- 71/100
- State rank
- #441
- US rank
- #7259
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Stark County · 272,865 people
- City population
- 103,614
- Metro
- Canton-Massillon, OH
- Population (ZIP)
- 18,614
- Household income
- $57,842
- Rent vs Own
- Severe rent burden
- 859.0
Population outlook (Stark County) Hauer SSP2
- Today (2025)
- 373,708 people
- By 2030
- 371,245 · -0.7%
- By 2040
- 361,331 · -3.3%
- By 2050
- 345,290 · -7.6%
- By 2075
- 302,669 · -19.0%
- By 2100
- 238,870 · -36.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (74%)
- Race & ethnicity
- White 74% Black 14% Two or more races 6% Hispanic / Latino 5% Asian 1%
- Hispanic origin (detail)
- Puerto Rican 4%
- Common ancestry
- Lithuanian 4% Italian 3% Romanian 3%
- Foreign-born
- 3% · Canada
- Languages at home
- 94% English-only · Spanish 4% Other Indo-European 1% Other Asian/Pacific 1%
Political lean MEDSL · Stark
- 2024 margin
- Strong R (+21.9) · D 38.6% · R 60.5%
- 2008→2024 swing
- -27.4pp toward R · 2008: 5.5pp · 2024: -21.9pp
- All cycles
- 2024: R+21.9 2020: R+18.5 2016: R+17.4 2012: R+0.4 2008: D+5.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -140.56%
- Current HPI
- 195.6245
- Rent YoY
- ▲ 1.94%
- Metro
- Canton-Massillon, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+56.0% since first listed3 events — show timeline
- 2026-05-18 Listed $169,900 MLSNOW
- 2025-12-03 Sold (Public Records) $110,000 Public Records
- 2025-06-23 Sold (Public Records) $108,900 Public Records
Property tax history
+2.4%/yrLatest (2024): $1,291 · +16.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…