CashFlowRE
Sign in Sign up
852 Jordan Ave
D- Composite 37.44
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +11.9/30.0
  • ARV discount +4.8/15.0
  • Schools +4.2/10.0
  • Rent growth +4.1/5.0
  • Livability +4.0/5.0
  • DSCR +3.5/10.0
  • Condition / age +2.5/5.0
  • 1% rule +2.4/10.0
  • Appreciation +0.0/10.0

$409,000

852 Jordan Ave · Sebastian, FL 32958
4 bd · 2.0 ba · 2,052 sqft · SingleFamily public records · 189 Days on market
Built 2019 10,454 sqft lot Est $386k · 6% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

PRICED TO SELL! Discover this 2019 CBS home, offering a perfect blend of clean style and comfort. This spacious 4-bedroom, 2-bathroom residence boasts a 3-car garage, a rear screened porch, and a fenced backyard, ideal for relaxation and entertainment. Embrace the open floor plan featuring kitchen with an island, granite countertops, pantry, and stainless steel appliances. Large living room, dining room, and foyer entrance create a welcoming atmosphere, while the inside laundry room adds convenience. The primary suite is a sanctuary with a large walk-in closet, dual sink vanity, and a spacious walk-in shower with a glass enclosure. Enjoy the peace of mind with hurricane shutters, garage openers and a 13-month home warranty. The home features Lifeproof vinyl laminate main living and bedrooms with tile floors in bathrooms & laundry. Set on an oversized lot with no HOA. Perfectly situated near schools, shopping, dining, parks, medical facilities, plus short drive to I95, the river & beach

Key facts

  • Open floor plan
  • Open patio
  • Rear screened porch

Tags

REAR SCREENED PORCHOPEN PATIOFENCED BACKYARDOPEN FLOOR PLANKITCHEN FEATURING AN ISLANDGRANITE COUNTERTOPS

Property features AI

Finance

  • Other: Home warranty included; Pets allowed with no restrictions

Exterior

  • Parking: Attached garage with garage door opener; 3 covered garage spaces; 6 additional open parking spaces; Total parking for 9 vehicles
  • Utilities: Public water; Septic tank sewer; Three-phase electric service; Cable available
  • Home design: Single-family residence; One-story; Entry level: 1; Faces south; Resale property
  • Construction: Concrete and stucco construction; Composition/shingle roof; Built area reported as 2,930 (building area); Living area reported as 2,052
  • Exterior features: Open patio; Screened porch; Patio and porch; Fenced yard; Not waterfront

Interior

  • Kitchen: Dishwasher; Electric range; Microwave; Refrigerator; Garbage disposal; Electric water heater
  • Bedrooms: 4 bedrooms on the main level
  • Flooring: Laminate flooring; Vinyl flooring
  • Bathrooms: 2 full bathrooms on the main level
  • Heating & cooling: Central electric heating; Central air conditioning; Ceiling fans
  • Interior features: Entrance foyer; High ceilings; Walk-in closets; Blinds; Single-hung metal windows
  • Laundry & utility: Indoor laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $409k.

Deal economics

  • At list price, monthly cash flow is $-105 ($-1k/yr) — negative.
  • To cash-flow at today's rent, offer at most $391k (4.5% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $302k (26.2% below list).
  • Recommended offer: $302k (26.2% below list) — sets the bar for 1% rule.
  • Cap rate 6.0% vs local median 4.4% in Sebastian — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#89 in FL, #1,421 nationally) — a professional / high-income tenant draw. Strengths: housing A+, crime A, health & safety A; Watch: amenities D-.
  • Indian River (other): math 48% / reading 52% proficiency, ranked #35 of 73 in FL (top 48%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Sebastian Elementary School (math 37% / reading 42%, grade F, #1,513 of 2,144 statewide, top 73%, 329 students, 72% FRL); Sebastian River Middle School (math 46% / reading 44%, grade D, #310 of 571 statewide, top 56%, 862 students, 65% FRL); Sebastian River High School (math 29% / reading 45%, grade F, #340 of 667 statewide, top 52%, 1,843 students, 52% FRL).
  • Market conditions: Rents rising fast (+6.2%/yr); 411 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); 564 units permitted in Indian River County in 2024 (281 in 5+ unit buildings).
  • At $3,020/mo this rent would consume 54% of the median local household income ($67k/yr) (locally 646% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $12k of value loss. Plan a longer hold.
  • Indian River County population projected at +18% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 189 days — a 12% lower offer ($360k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 19y ago; this cycle's ask has dropped $40k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $302,033 (26.2% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 189 days. Have you received any prior offers? Is the seller open to a 26% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.74%
Cap rate
5.99%
Cash-on-cash
-1.10%
DSCR
0.95
GRM
11.3

CMA / ARV

ARV (on-the-fly)
$385,776
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
526 Ponoka St 0.42mi 3/2.0 (-1) 2,044 (-0%) 1mo $378,100 $185 74
992 Seneca Ave 0.41mi 3/2.0 (-1) 2,017 (-2%) 3mo $290,000 $144 71
626 Braddock St 0.35mi 3/2.0 (-1) 1,936 (-6%) 3mo $250,910 $130 67
608 Lawson St 0.32mi 4/2.0 1,828 (-11%) 2mo $380,950 $208 65
597 Durant St 0.29mi 3/2.0 (-1) 1,858 (-10%) 4mo $291,000 $157 63
419 Ponoka St 0.64mi 3/2.0 (-1) 1,986 (-3%) 1mo $475,000 $239 59
11115 Mulberry St 0.54mi 4/2.0 1,867 (-9%) 2mo $340,000 $182 58
802 Lorca Ave 0.46mi 4/2.0 1,828 (-11%) 3mo $379,000 $207 58
595 Willow Ct 0.65mi 4/2.0 1,887 (-8%) 0mo $355,000 $188 56
830 Cain St 0.40mi 3/2.0 (-1) 1,800 (-12%) 2mo $320,000 $178 54
1043 Landsdowne Dr 0.67mi 4/2.0 1,821 (-11%) 1mo $366,000 $201 49
938 Riviera Ave 0.70mi 4/2.0 1,828 (-11%) 2mo $375,000 $205 48

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 6.22% rent growth · sell at horizon

5-year hold
IRR
-15.0%
Equity multiple
0.45×
Total profit
$-63,002
Equity at exit
$60,983
10-year hold
IRR
-2.3%
Equity multiple
0.83×
Total profit
$-19,812
Equity at exit
$35,363

Cash invested: $114,520 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32958

Home prices YoY
-13.1%
Rents YoY
6.2%
Active inventory
411
Price-to-rent
11.3×

Monthly cashflow live

Estimated rent
$3,020 high interval (Pro) →
Mortgage (P&I)
$2,145
Tax from tax record
$175 /mo · $2,106/yr
Insurance
$170
HOA
$0
Vacancy / Maint / Mgmt
$634
Net cashflow
$-105

Break-even live

Break-even rent $3,153
Max offer price $390,509
Occupancy floor 98%

Sensitivity live

Price -10% $127 -5% $11 +0% $-105 +5% $-220 +10% $-336
Rent -10% $-343 -5% $-224 +0% $-105 +5% $15 +10% $134
Rate -1.0pp $101 -0.5pp $-1 base $-105 +0.5pp $-211 +1.0pp $-318

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$102,250
Closing costs
$12,270
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 11 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
865 Beard Ave Sebastian, FL 4.0 2.0 1934 $3,600 $1.86 22d 1 0.20mi
810 Jamaica Ave Sebastian, FL 4.0 2.0 1851 $3,000 $1.62 15d 1 0.58mi
462 Lloyd St Sebastian, FL 3.0 2.0 1564 $2,400 $1.53 22d 1 0.84mi
486 Biscayne Ln Sebastian, FL 4.0 2.0 1769 $2,250 $1.27 15d 1 0.96mi
832 Carnation Dr Sebastian, FL 3.0 2.0 1400 $2,800 $2.00 15d 1 1.07mi
1343 Shoreline Cir Sebastian, FL 3.0 2.0 2222 $4,000 $1.80 22d 1 1.11mi
351 Del Monte Rd Unit B Sebastian, FL 3.0 2.0 1416 $1,900 $1.34 22d 1 1.14mi
351 Del Monte Rd Unit B Sebastian, FL 3.0 2.0 1416 $1,900 $1.34 15d 1 1.14mi
406 Easy St Sebastian, FL 4.0 2.0 1874 $2,100 $1.12 22d 1 1.29mi
324 Seaside Ter Sebastian, FL 3.0 2.0 2322 $2,200 $0.95 15d 1 1.30mi
1192 Croquet Ln Sebastian, FL 4.0 2.0 2012 $2,640 $1.31 15d 1 1.49mi

Listing history 43 events

  1. 2026-06-08
    days on market $409,000 Active 189 DOM
  2. 2026-06-07
    days on market $409,000 Active 188 DOM
  3. 2026-06-05
    days on market $409,000 Active 185 DOM
  4. 2026-06-02
    days on market $409,000 Active 183 DOM
  5. 2026-06-01
    days on market $409,000 Active 182 DOM
  6. 2026-05-31
    days on market $409,000 Active 181 DOM
  7. 2026-05-30
    days on market $409,000 Active 180 DOM
  8. 2026-05-23
    price $409,000
  9. 2026-05-22
    price $409,000 1012-char remark
    Show marketing remark (600 chars)

    PRICED TO SELL 2019 CBS 4Bedroom 2Bathroom 3Car Garage Home with Rear Screened Porch and Fenced Backyard. Why wait to Build when you can get a Newer Home Available Now. Open Floor Plan. Kitchen with Island, Granite Counters, Pantry and Stainless Steel Appliances, Large Living Room, Dining Room, Foyer Entrance and Inside Laundry. Primary Suite with Large Walk-In Closet, Dual Sink Vanity and Walk-In shower with Glass Enclosure. All Appliances, Ceiling Fans, and Blinds Convey. Hurricane Shutters, Garage Door Openers, and 13 Month Home Warranty. Lifeproof Laminate and Tile Flooring. Oversized Lot.

  10. 2026-05-22
    price $409,000 600-char remark
    Show marketing remark (600 chars)

    PRICED TO SELL 2019 CBS 4Bedroom 2Bathroom 3Car Garage Home with Rear Screened Porch and Fenced Backyard. Why wait to Build when you can get a Newer Home Available Now. Open Floor Plan. Kitchen with Island, Granite Counters, Pantry and Stainless Steel Appliances, Large Living Room, Dining Room, Foyer Entrance and Inside Laundry. Primary Suite with Large Walk-In Closet, Dual Sink Vanity and Walk-In shower with Glass Enclosure. All Appliances, Ceiling Fans, and Blinds Convey. Hurricane Shutters, Garage Door Openers, and 13 Month Home Warranty. Lifeproof Laminate and Tile Flooring. Oversized Lot.

  11. 2026-05-04
    price $419,000
    Show marketing remark (600 chars)

    PRICED TO SELL 2019 CBS 4Bedroom 2Bathroom 3Car Garage Home with Rear Screened Porch and Fenced Backyard. Why wait to Build when you can get a Newer Home Available Now. Open Floor Plan. Kitchen with Island, Granite Counters, Pantry and Stainless Steel Appliances, Large Living Room, Dining Room, Foyer Entrance and Inside Laundry. Primary Suite with Large Walk-In Closet, Dual Sink Vanity and Walk-In shower with Glass Enclosure. All Appliances, Ceiling Fans, and Blinds Convey. Hurricane Shutters, Garage Door Openers, and 13 Month Home Warranty. Lifeproof Laminate and Tile Flooring. Oversized Lot.

  12. 2026-05-04
    price $419,000 1012-char remark
    Show marketing remark (600 chars)

    PRICED TO SELL 2019 CBS 4Bedroom 2Bathroom 3Car Garage Home with Rear Screened Porch and Fenced Backyard. Why wait to Build when you can get a Newer Home Available Now. Open Floor Plan. Kitchen with Island, Granite Counters, Pantry and Stainless Steel Appliances, Large Living Room, Dining Room, Foyer Entrance and Inside Laundry. Primary Suite with Large Walk-In Closet, Dual Sink Vanity and Walk-In shower with Glass Enclosure. All Appliances, Ceiling Fans, and Blinds Convey. Hurricane Shutters, Garage Door Openers, and 13 Month Home Warranty. Lifeproof Laminate and Tile Flooring. Oversized Lot.

  13. 2026-05-04
    price $419,000 600-char remark
    Show marketing remark (600 chars)

    PRICED TO SELL 2019 CBS 4Bedroom 2Bathroom 3Car Garage Home with Rear Screened Porch and Fenced Backyard. Why wait to Build when you can get a Newer Home Available Now. Open Floor Plan. Kitchen with Island, Granite Counters, Pantry and Stainless Steel Appliances, Large Living Room, Dining Room, Foyer Entrance and Inside Laundry. Primary Suite with Large Walk-In Closet, Dual Sink Vanity and Walk-In shower with Glass Enclosure. All Appliances, Ceiling Fans, and Blinds Convey. Hurricane Shutters, Garage Door Openers, and 13 Month Home Warranty. Lifeproof Laminate and Tile Flooring. Oversized Lot.

  14. 2026-03-21
    price $424,900
    Show marketing remark (1012 chars)

    PRICED TO SELL! Discover this 2019 CBS home, offering a perfect blend of clean style and comfort. This spacious 4-bedroom, 2-bathroom residence boasts a 3-car garage, a rear screened porch, and a fenced backyard, ideal for relaxation and entertainment. Embrace the open floor plan featuring kitchen with an island, granite countertops, pantry, and stainless steel appliances. Large living room, dining room, and foyer entrance create a welcoming atmosphere, while the inside laundry room adds convenience. The primary suite is a sanctuary with a large walk-in closet, dual sink vanity, and a spacious walk-in shower with a glass enclosure. Enjoy the peace of mind with hurricane shutters, garage openers and a 13-month home warranty. The home features Lifeproof vinyl laminate main living and bedrooms with tile floors in bathrooms & laundry. Set on an oversized lot with no HOA. Perfectly situated near schools, shopping, dining, parks, medical facilities, plus short drive to I95, the river & beach

  15. 2026-03-21
    price $424,900 600-char remark
    Show marketing remark (1012 chars)

    PRICED TO SELL! Discover this 2019 CBS home, offering a perfect blend of clean style and comfort. This spacious 4-bedroom, 2-bathroom residence boasts a 3-car garage, a rear screened porch, and a fenced backyard, ideal for relaxation and entertainment. Embrace the open floor plan featuring kitchen with an island, granite countertops, pantry, and stainless steel appliances. Large living room, dining room, and foyer entrance create a welcoming atmosphere, while the inside laundry room adds convenience. The primary suite is a sanctuary with a large walk-in closet, dual sink vanity, and a spacious walk-in shower with a glass enclosure. Enjoy the peace of mind with hurricane shutters, garage openers and a 13-month home warranty. The home features Lifeproof vinyl laminate main living and bedrooms with tile floors in bathrooms & laundry. Set on an oversized lot with no HOA. Perfectly situated near schools, shopping, dining, parks, medical facilities, plus short drive to I95, the river & beach

  16. 2026-03-21
    price $424,900 1012-char remark
    Show marketing remark (1012 chars)

    PRICED TO SELL! Discover this 2019 CBS home, offering a perfect blend of clean style and comfort. This spacious 4-bedroom, 2-bathroom residence boasts a 3-car garage, a rear screened porch, and a fenced backyard, ideal for relaxation and entertainment. Embrace the open floor plan featuring kitchen with an island, granite countertops, pantry, and stainless steel appliances. Large living room, dining room, and foyer entrance create a welcoming atmosphere, while the inside laundry room adds convenience. The primary suite is a sanctuary with a large walk-in closet, dual sink vanity, and a spacious walk-in shower with a glass enclosure. Enjoy the peace of mind with hurricane shutters, garage openers and a 13-month home warranty. The home features Lifeproof vinyl laminate main living and bedrooms with tile floors in bathrooms & laundry. Set on an oversized lot with no HOA. Perfectly situated near schools, shopping, dining, parks, medical facilities, plus short drive to I95, the river & beach

  17. 2026-02-16
    price $429,900
  18. 2026-02-15
    price $429,900 1012-char remark
    Show marketing remark (600 chars)

    PRICED TO SELL 2019 CBS 4Bedroom 2Bathroom 3Car Garage Home with Rear Screened Porch and Fenced Backyard. Why wait to Build when you can get a Newer Home Available Now. Open Floor Plan. Kitchen with Island, Granite Counters, Pantry and Stainless Steel Appliances, Large Living Room, Dining Room, Foyer Entrance and Inside Laundry. Primary Suite with Large Walk-In Closet, Dual Sink Vanity and Walk-In shower with Glass Enclosure. All Appliances, Ceiling Fans, and Blinds Convey. Hurricane Shutters, Garage Door Openers, and 13 Month Home Warranty. Lifeproof Laminate and Tile Flooring. Oversized Lot.

  19. 2026-02-15
    price $429,900 600-char remark
    Show marketing remark (600 chars)

    PRICED TO SELL 2019 CBS 4Bedroom 2Bathroom 3Car Garage Home with Rear Screened Porch and Fenced Backyard. Why wait to Build when you can get a Newer Home Available Now. Open Floor Plan. Kitchen with Island, Granite Counters, Pantry and Stainless Steel Appliances, Large Living Room, Dining Room, Foyer Entrance and Inside Laundry. Primary Suite with Large Walk-In Closet, Dual Sink Vanity and Walk-In shower with Glass Enclosure. All Appliances, Ceiling Fans, and Blinds Convey. Hurricane Shutters, Garage Door Openers, and 13 Month Home Warranty. Lifeproof Laminate and Tile Flooring. Oversized Lot.

  20. 2026-01-29
    price $439,000
    Show marketing remark (600 chars)

    PRICED TO SELL 2019 CBS 4Bedroom 2Bathroom 3Car Garage Home with Rear Screened Porch and Fenced Backyard. Why wait to Build when you can get a Newer Home Available Now. Open Floor Plan. Kitchen with Island, Granite Counters, Pantry and Stainless Steel Appliances, Large Living Room, Dining Room, Foyer Entrance and Inside Laundry. Primary Suite with Large Walk-In Closet, Dual Sink Vanity and Walk-In shower with Glass Enclosure. All Appliances, Ceiling Fans, and Blinds Convey. Hurricane Shutters, Garage Door Openers, and 13 Month Home Warranty. Lifeproof Laminate and Tile Flooring. Oversized Lot.

  21. 2026-01-29
    price $439,000 1012-char remark
    Show marketing remark (600 chars)

    PRICED TO SELL 2019 CBS 4Bedroom 2Bathroom 3Car Garage Home with Rear Screened Porch and Fenced Backyard. Why wait to Build when you can get a Newer Home Available Now. Open Floor Plan. Kitchen with Island, Granite Counters, Pantry and Stainless Steel Appliances, Large Living Room, Dining Room, Foyer Entrance and Inside Laundry. Primary Suite with Large Walk-In Closet, Dual Sink Vanity and Walk-In shower with Glass Enclosure. All Appliances, Ceiling Fans, and Blinds Convey. Hurricane Shutters, Garage Door Openers, and 13 Month Home Warranty. Lifeproof Laminate and Tile Flooring. Oversized Lot.

  22. 2026-01-29
    price $439,000 600-char remark
    Show marketing remark (600 chars)

    PRICED TO SELL 2019 CBS 4Bedroom 2Bathroom 3Car Garage Home with Rear Screened Porch and Fenced Backyard. Why wait to Build when you can get a Newer Home Available Now. Open Floor Plan. Kitchen with Island, Granite Counters, Pantry and Stainless Steel Appliances, Large Living Room, Dining Room, Foyer Entrance and Inside Laundry. Primary Suite with Large Walk-In Closet, Dual Sink Vanity and Walk-In shower with Glass Enclosure. All Appliances, Ceiling Fans, and Blinds Convey. Hurricane Shutters, Garage Door Openers, and 13 Month Home Warranty. Lifeproof Laminate and Tile Flooring. Oversized Lot.

  23. 2026-01-12
    price $443,900
    Show marketing remark (600 chars)

    PRICED TO SELL 2019 CBS 4Bedroom 2Bathroom 3Car Garage Home with Rear Screened Porch and Fenced Backyard. Why wait to Build when you can get a Newer Home Available Now. Open Floor Plan. Kitchen with Island, Granite Counters, Pantry and Stainless Steel Appliances, Large Living Room, Dining Room, Foyer Entrance and Inside Laundry. Primary Suite with Large Walk-In Closet, Dual Sink Vanity and Walk-In shower with Glass Enclosure. All Appliances, Ceiling Fans, and Blinds Convey. Hurricane Shutters, Garage Door Openers, and 13 Month Home Warranty. Lifeproof Laminate and Tile Flooring. Oversized Lot.

  24. 2026-01-12
    price $443,900 1012-char remark
    Show marketing remark (600 chars)

    PRICED TO SELL 2019 CBS 4Bedroom 2Bathroom 3Car Garage Home with Rear Screened Porch and Fenced Backyard. Why wait to Build when you can get a Newer Home Available Now. Open Floor Plan. Kitchen with Island, Granite Counters, Pantry and Stainless Steel Appliances, Large Living Room, Dining Room, Foyer Entrance and Inside Laundry. Primary Suite with Large Walk-In Closet, Dual Sink Vanity and Walk-In shower with Glass Enclosure. All Appliances, Ceiling Fans, and Blinds Convey. Hurricane Shutters, Garage Door Openers, and 13 Month Home Warranty. Lifeproof Laminate and Tile Flooring. Oversized Lot.

  25. 2026-01-12
    price $443,900 600-char remark
    Show marketing remark (600 chars)

    PRICED TO SELL 2019 CBS 4Bedroom 2Bathroom 3Car Garage Home with Rear Screened Porch and Fenced Backyard. Why wait to Build when you can get a Newer Home Available Now. Open Floor Plan. Kitchen with Island, Granite Counters, Pantry and Stainless Steel Appliances, Large Living Room, Dining Room, Foyer Entrance and Inside Laundry. Primary Suite with Large Walk-In Closet, Dual Sink Vanity and Walk-In shower with Glass Enclosure. All Appliances, Ceiling Fans, and Blinds Convey. Hurricane Shutters, Garage Door Openers, and 13 Month Home Warranty. Lifeproof Laminate and Tile Flooring. Oversized Lot.

  26. 2025-11-30
    listed $449,000 Active
    Show marketing remark (600 chars)

    PRICED TO SELL 2019 CBS 4Bedroom 2Bathroom 3Car Garage Home with Rear Screened Porch and Fenced Backyard. Why wait to Build when you can get a Newer Home Available Now. Open Floor Plan. Kitchen with Island, Granite Counters, Pantry and Stainless Steel Appliances, Large Living Room, Dining Room, Foyer Entrance and Inside Laundry. Primary Suite with Large Walk-In Closet, Dual Sink Vanity and Walk-In shower with Glass Enclosure. All Appliances, Ceiling Fans, and Blinds Convey. Hurricane Shutters, Garage Door Openers, and 13 Month Home Warranty. Lifeproof Laminate and Tile Flooring. Oversized Lot.

  27. 2025-11-30
    listed $449,000 Active 1012-char remark
    Show marketing remark (600 chars)

    PRICED TO SELL 2019 CBS 4Bedroom 2Bathroom 3Car Garage Home with Rear Screened Porch and Fenced Backyard. Why wait to Build when you can get a Newer Home Available Now. Open Floor Plan. Kitchen with Island, Granite Counters, Pantry and Stainless Steel Appliances, Large Living Room, Dining Room, Foyer Entrance and Inside Laundry. Primary Suite with Large Walk-In Closet, Dual Sink Vanity and Walk-In shower with Glass Enclosure. All Appliances, Ceiling Fans, and Blinds Convey. Hurricane Shutters, Garage Door Openers, and 13 Month Home Warranty. Lifeproof Laminate and Tile Flooring. Oversized Lot.

  28. 2025-11-30
    listed $449,000 Active 600-char remark
    Show marketing remark (600 chars)

    PRICED TO SELL 2019 CBS 4Bedroom 2Bathroom 3Car Garage Home with Rear Screened Porch and Fenced Backyard. Why wait to Build when you can get a Newer Home Available Now. Open Floor Plan. Kitchen with Island, Granite Counters, Pantry and Stainless Steel Appliances, Large Living Room, Dining Room, Foyer Entrance and Inside Laundry. Primary Suite with Large Walk-In Closet, Dual Sink Vanity and Walk-In shower with Glass Enclosure. All Appliances, Ceiling Fans, and Blinds Convey. Hurricane Shutters, Garage Door Openers, and 13 Month Home Warranty. Lifeproof Laminate and Tile Flooring. Oversized Lot.

  29. 2023-08-16
    soldstatus $370,000
  30. 2023-08-09
    soldstatus $370,000 Closed
  31. 2023-08-03
    status Pending
  32. 2023-07-26
    historical Active Under Contract
  33. 2023-07-19
    listed $385,000 Active
  34. 2023-06-05
    historical
  35. 2023-04-07
    price $389,000
  36. 2023-01-27
    price $400,000
  37. 2022-12-03
    listed $425,000 Active
  38. 2019-11-20
    soldstatus $274,900
  39. 2019-04-24
    listed $279,900
  40. 2019-01-03
    soldstatus $22,000
  41. 2016-08-16
    historical
  42. 2007-05-14
    listed $45,000
  43. 1992-12-01
    soldstatus $10,300

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,106 · $175/mo
Projected year-2 tax
$3,395 · $283/mo
Expected delta
+$1,289/yr (+$107/mo · 61.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 3/10 Moderate FEMA zone X (unshaded) · 20% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥106°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$36,244
− Mortgage interest
−$22,910
− Property taxes
−$2,106
− Insurance
−$2,045
− Repairs & maintenance
−$2,900
− Management
−$2,900
− Depreciation
−$11,898
Taxable loss
−$8,514
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,043
After-tax cash flow
$787/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Indian River
NCES district ID
1200930
Math proficiency
48% ▼ -9.00%
Reading proficiency
52% ▼ -3.00%
Median HH income
$46,597
Composite
42.45/100
National rank
#3218
State rank
#35 of 73 in FL

Livability — Sebastian

Score
81/100
State rank
#89
US rank
#1421

Category grades

Amenities D- Commute B+ Cost of living A- Crime A Employment C Housing A+ Health & safety A User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Sebastian, FL
County
Indian River County · 143,738 people
City population
30,023
Metro
Sebastian-Vero Beach, FL
Population (ZIP)
30,023
Household income
$66,840
Rent vs Own
14.5% rent · 85.5% own
Severe rent burden
646.0

Population outlook (Indian River County) Hauer SSP2

Today (2025)
165,104 people
By 2030
172,869 · +4.7%
By 2040
185,640 · +12.4%
By 2050
194,465 · +17.8%
By 2075
211,115 · +27.9%
By 2100
211,781 · +28.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (86%)
Race & ethnicity
White 86% Hispanic / Latino 9% Two or more races 7% Black 2% Asian 1%
Hispanic origin (detail)
Mexican 1% Puerto Rican 2% Cuban 3%
Common ancestry
Lithuanian 4% Slovak 4% Romanian 3%
Foreign-born
7% · Canada, Jamaica
Languages at home
91% English-only · Spanish 6% Other Indo-European 1% Russian/Polish/Slavic 1%

Political lean MEDSL · Indian River

2024 margin
Strong R (+27.4) · D 36.0% · R 63.4%
2008→2024 swing
-12.5pp toward R · 2008: -14.8pp · 2024: -27.4pp
All cycles
2024: R+27.4 2020: R+21.6 2016: R+24.5 2012: R+22.3 2008: R+14.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -49.85%
Current HPI
330.1691
Rent YoY
▲ 6.22%
Metro
Sebastian-Vero Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+3870.9% since first listed
36 events — show timeline
  • 2026-05-23 Price Changed $409,000 Beaches MLS
  • 2026-05-22 Price Changed $409,000 SCMLS
  • 2026-05-22 Price Changed $409,000 RAIRCMLS
  • 2026-05-04 Price Changed $419,000 Beaches MLS
  • 2026-05-04 Price Changed $419,000 SCMLS
  • 2026-05-04 Price Changed $419,000 RAIRCMLS
  • 2026-03-21 Price Changed $424,900 Beaches MLS
  • 2026-03-21 Price Changed $424,900 RAIRCMLS
  • 2026-03-21 Price Changed $424,900 SCMLS
  • 2026-02-16 Price Changed $429,900 Beaches MLS
  • 2026-02-15 Price Changed $429,900 SCMLS
  • 2026-02-15 Price Changed $429,900 RAIRCMLS
  • 2026-01-29 Price Changed $439,000 Beaches MLS
  • 2026-01-29 Price Changed $439,000 SCMLS
  • 2026-01-29 Price Changed $439,000 RAIRCMLS
  • 2026-01-12 Price Changed $443,900 Beaches MLS
  • 2026-01-12 Price Changed $443,900 SCMLS
  • 2026-01-12 Price Changed $443,900 RAIRCMLS
  • 2025-11-30 Listed $449,000 RAIRCMLS
  • 2025-11-30 Listed $449,000 SCMLS
  • 2025-11-30 Listed $449,000 Beaches MLS
  • 2023-08-16 Sold (Public Records) $370,000 Public Records
  • 2023-08-09 Sold (MLS) $370,000 RAIRCMLS
  • 2023-08-03 Pending RAIRCMLS
  • 2023-07-26 Contingent RAIRCMLS
  • 2023-07-19 Listed $385,000 RAIRCMLS
  • 2023-06-05 Listing Removed Beaches MLS
  • 2023-04-07 Price Changed $389,000 Beaches MLS
  • 2023-01-27 Price Changed $400,000 Beaches MLS
  • 2022-12-03 Listed $425,000 Beaches MLS
  • 2019-11-20 Sold (MLS) $274,900 RAIRCMLS
  • 2019-04-24 Listed $279,900 RAIRCMLS
  • 2019-01-03 Sold (Public Records) $22,000 Public Records
  • 2016-08-16 Listing Removed SCMLS
  • 2007-05-14 Listed $45,000 SCMLS
  • 1992-12-01 Sold (Public Records) $10,300 Public Records

Property tax history

+23.7%/yr

Latest (2025): $2,106 · +4.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…