CashFlowRE
Sign in Sign up
107 Bingham Dr
C- Composite 53.58
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.3/30.0
  • ARV discount +14.6/15.0
  • DSCR +5.1/10.0
  • 1% rule +4.0/10.0
  • Condition / age +4.0/5.0
  • Schools +3.6/10.0
  • Livability +3.5/5.0
  • Rent growth +2.5/5.0
  • Appreciation +0.0/10.0

$179,900

107 Bingham Dr · Carencro, LA 70520
3 bd · 2.0 ba · 1,233 sqft · SingleFamily public records · 36 Days on market
Built 2020 Good condition 6,098 sqft lot $146/sqft · 19% below area Est $213k · 16% under $40/mo HOA · 2% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This 3-bedroom, 2-bathroom home, built in 2020 by DSLD Homes, features the KENNAN III G floor plan with an open-concept layout designed for functional living and seamless flow between spaces. Interior upgrades included luxury vinyl plank flooring in the primary and third bedrooms, as well as vinyl plank flooring throughout the living room, kitchen, dining area, and all wet areas. The home includes an LED base home package and is finished with 3 cm slab granite countertops in both the kitchen and bathrooms, paired with birch cabinetry throughout. Bronze bathroom fixtures provide consistent interior finishes. Additional construction features include radiant barrier roof decking, low-E tilt-in windows, and a post-tension slab foundation. The property backs directly to the neighborhood pond and is enclosed with a wrought iron fence along the rear property line, creating a defined barrier between the backyard and the water. A covered patio extends the outdoor living space. Located at 107 Bingham Drive in Carencro, the home offers convenient access to I-49, making commuting to Lafayette straightforward. Nearby amenities include grocery options such as Super 1 Foods and Walmart Supercenter in Carencro, along with local dining, retail, and everyday services within a short drive. The location provides accessibility to daily necessities while maintaining a residential setting. RESERVED ITEMS: TVs, refrigerator, washer & dryer, shed, furniture, safes, cameras & monitors.

Key facts

  • Birch cabinetry
  • Open-concept layout
  • 6,098 sq ft lot

Tags

OPEN-CONCEPT LAYOUTLUXURY VINYL PLANK FLOORING3 CM SLAB GRANITE COUNTERTOPSBIRCH CABINETRYBRONZE BATHROOM FIXTURESRADIANT BARRIER ROOF DECKING

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $180k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $100 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $162k (9.8% below list).
  • Recommended offer: $162k (9.8% below list) — sets the bar for 1% rule.
  • Cap rate 7.0% vs local median 5.3% in Carencro — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#65 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools C-, employment C-, crime D.
  • Lafayette Parish (urban): math 38% / reading 46% proficiency, ranked #19 of 98 in LA (top 19%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 280 active listings in the ZIP; 1,585 units permitted in Lafayette Parish in 2024 (10 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Lafayette County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 36 days — a 3% lower offer ($175k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 6y ago; this cycle's ask has dropped $16k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $154k; 17% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $162,317 (9.8% below list)

Questions for the listing agent

  1. It's been on market 36 days. Have you received any prior offers? Is the seller open to a 10% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.90%
Cap rate
6.96%
Cash-on-cash
2.39%
DSCR
1.11
GRM
9.2

CMA / ARV

ARV (median comp)
$213,464
List price
$179,900
Delta
-15.72%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
107 Bingham Dr 0.00mi 3/2.0 1,192 (-3%) 0mo $175,000 $147 94
510 Arceneaux Rd 0.34mi 3/2.0 1,284 (+4%) 4mo $137,500 $107 74
401 Aimee Dr 0.20mi 3/2.0 1,335 (+8%) 10mo $84,000 $63 69
312 Triple Crown Cir 0.36mi 3/2.0 1,200 (-3%) 19mo $184,900 $154 63
105 Armstrong Dr 0.09mi 3/2.0 1,087 (-12%) 16mo $179,900 $166 63
419 Aimee Dr 0.29mi 3/1.0 1,162 (-6%) 14mo $134,000 $115 62
102 Raceway St 0.27mi 3/1.0 1,309 (+6%) 15mo $122,000 $93 61
109 Brockton Dr 0.70mi 3/1.5 1,200 (-3%) 11mo $135,000 $113 52
240 Camerons Cove Dr 0.46mi 3/2.0 1,352 (+10%) 13mo $199,900 $148 51
113 Sis Ln 0.68mi 3/2.0 1,258 (+2%) 17mo $149,000 $118 51
102 Ames Cir 0.32mi 3/1.0 1,100 (-11%) 20mo $124,900 $114 46
239 Camerons Cove Dr 0.46mi 3/2.0 1,385 (+12%) 15mo $204,000 $147 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-12.5%
Equity multiple
0.55×
Total profit
$-22,771
Equity at exit
$26,824
10-year hold
IRR
-3.5%
Equity multiple
0.77×
Total profit
$-11,650
Equity at exit
$15,554

Cash invested: $50,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70520

Home prices YoY
-17.6%
Active inventory
280
Price-to-rent
9.2×

Monthly cashflow live

Estimated rent
$1,623 medium interval (Pro) →
Mortgage (P&I)
$943
Tax from tax record
$124 /mo · $1,483/yr
Insurance
$75
HOA
$40
Vacancy / Maint / Mgmt
$341
Net cashflow
$100

Break-even live

Break-even rent $1,496
Max offer price $179,900
Occupancy floor 89%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$44,975
Closing costs
$5,397
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

HOA detail

Monthly dues
$40 · $480/yr
Likely covers
water

Listing history 7 events

  1. 2026-05-08
    status Pending 1492-char remark
    Show marketing remark (1492 chars)

    This 3-bedroom, 2-bathroom home, built in 2020 by DSLD Homes, features the KENNAN III G floor plan with an open-concept layout designed for functional living and seamless flow between spaces. Interior upgrades included luxury vinyl plank flooring in the primary and third bedrooms, as well as vinyl plank flooring throughout the living room, kitchen, dining area, and all wet areas. The home includes an LED base home package and is finished with 3 cm slab granite countertops in both the kitchen and bathrooms, paired with birch cabinetry throughout. Bronze bathroom fixtures provide consistent interior finishes. Additional construction features include radiant barrier roof decking, low-E tilt-in windows, and a post-tension slab foundation. The property backs directly to the neighborhood pond and is enclosed with a wrought iron fence along the rear property line, creating a defined barrier between the backyard and the water. A covered patio extends the outdoor living space. Located at 107 Bingham Drive in Carencro, the home offers convenient access to I-49, making commuting to Lafayette straightforward. Nearby amenities include grocery options such as Super 1 Foods and Walmart Supercenter in Carencro, along with local dining, retail, and everyday services within a short drive. The location provides accessibility to daily necessities while maintaining a residential setting. RESERVED ITEMS: TVs, refrigerator, washer & dryer, shed, furniture, safes, cameras & monitors.

  2. 2026-05-05
    status Active 1492-char remark
    Show marketing remark (1492 chars)

    This 3-bedroom, 2-bathroom home, built in 2020 by DSLD Homes, features the KENNAN III G floor plan with an open-concept layout designed for functional living and seamless flow between spaces. Interior upgrades included luxury vinyl plank flooring in the primary and third bedrooms, as well as vinyl plank flooring throughout the living room, kitchen, dining area, and all wet areas. The home includes an LED base home package and is finished with 3 cm slab granite countertops in both the kitchen and bathrooms, paired with birch cabinetry throughout. Bronze bathroom fixtures provide consistent interior finishes. Additional construction features include radiant barrier roof decking, low-E tilt-in windows, and a post-tension slab foundation. The property backs directly to the neighborhood pond and is enclosed with a wrought iron fence along the rear property line, creating a defined barrier between the backyard and the water. A covered patio extends the outdoor living space. Located at 107 Bingham Drive in Carencro, the home offers convenient access to I-49, making commuting to Lafayette straightforward. Nearby amenities include grocery options such as Super 1 Foods and Walmart Supercenter in Carencro, along with local dining, retail, and everyday services within a short drive. The location provides accessibility to daily necessities while maintaining a residential setting. RESERVED ITEMS: TVs, refrigerator, washer & dryer, shed, furniture, safes, cameras & monitors.

  3. 2026-04-24
    status Pending 1492-char remark
    Show marketing remark (1492 chars)

    This 3-bedroom, 2-bathroom home, built in 2020 by DSLD Homes, features the KENNAN III G floor plan with an open-concept layout designed for functional living and seamless flow between spaces. Interior upgrades included luxury vinyl plank flooring in the primary and third bedrooms, as well as vinyl plank flooring throughout the living room, kitchen, dining area, and all wet areas. The home includes an LED base home package and is finished with 3 cm slab granite countertops in both the kitchen and bathrooms, paired with birch cabinetry throughout. Bronze bathroom fixtures provide consistent interior finishes. Additional construction features include radiant barrier roof decking, low-E tilt-in windows, and a post-tension slab foundation. The property backs directly to the neighborhood pond and is enclosed with a wrought iron fence along the rear property line, creating a defined barrier between the backyard and the water. A covered patio extends the outdoor living space. Located at 107 Bingham Drive in Carencro, the home offers convenient access to I-49, making commuting to Lafayette straightforward. Nearby amenities include grocery options such as Super 1 Foods and Walmart Supercenter in Carencro, along with local dining, retail, and everyday services within a short drive. The location provides accessibility to daily necessities while maintaining a residential setting. RESERVED ITEMS: TVs, refrigerator, washer & dryer, shed, furniture, safes, cameras & monitors.

  4. 2026-04-14
    price $179,900 1492-char remark
    Show marketing remark (1492 chars)

    This 3-bedroom, 2-bathroom home, built in 2020 by DSLD Homes, features the KENNAN III G floor plan with an open-concept layout designed for functional living and seamless flow between spaces. Interior upgrades included luxury vinyl plank flooring in the primary and third bedrooms, as well as vinyl plank flooring throughout the living room, kitchen, dining area, and all wet areas. The home includes an LED base home package and is finished with 3 cm slab granite countertops in both the kitchen and bathrooms, paired with birch cabinetry throughout. Bronze bathroom fixtures provide consistent interior finishes. Additional construction features include radiant barrier roof decking, low-E tilt-in windows, and a post-tension slab foundation. The property backs directly to the neighborhood pond and is enclosed with a wrought iron fence along the rear property line, creating a defined barrier between the backyard and the water. A covered patio extends the outdoor living space. Located at 107 Bingham Drive in Carencro, the home offers convenient access to I-49, making commuting to Lafayette straightforward. Nearby amenities include grocery options such as Super 1 Foods and Walmart Supercenter in Carencro, along with local dining, retail, and everyday services within a short drive. The location provides accessibility to daily necessities while maintaining a residential setting. RESERVED ITEMS: TVs, refrigerator, washer & dryer, shed, furniture, safes, cameras & monitors.

  5. 2026-03-22
    listed $195,500 Active 1492-char remark
    Show marketing remark (1492 chars)

    This 3-bedroom, 2-bathroom home, built in 2020 by DSLD Homes, features the KENNAN III G floor plan with an open-concept layout designed for functional living and seamless flow between spaces. Interior upgrades included luxury vinyl plank flooring in the primary and third bedrooms, as well as vinyl plank flooring throughout the living room, kitchen, dining area, and all wet areas. The home includes an LED base home package and is finished with 3 cm slab granite countertops in both the kitchen and bathrooms, paired with birch cabinetry throughout. Bronze bathroom fixtures provide consistent interior finishes. Additional construction features include radiant barrier roof decking, low-E tilt-in windows, and a post-tension slab foundation. The property backs directly to the neighborhood pond and is enclosed with a wrought iron fence along the rear property line, creating a defined barrier between the backyard and the water. A covered patio extends the outdoor living space. Located at 107 Bingham Drive in Carencro, the home offers convenient access to I-49, making commuting to Lafayette straightforward. Nearby amenities include grocery options such as Super 1 Foods and Walmart Supercenter in Carencro, along with local dining, retail, and everyday services within a short drive. The location provides accessibility to daily necessities while maintaining a residential setting. RESERVED ITEMS: TVs, refrigerator, washer & dryer, shed, furniture, safes, cameras & monitors.

  6. 2020-11-06
    soldstatus $154,100 682-char remark
    Show marketing remark (682 chars)

    *SOLD BEFORE LISTED* Brand NEW Construction built by DSLD HOMES! The KENAN III G an open floor plan with 3 bedrooms & 2 full bathrooms. Added upgrades include luxury vinyl plank flooring added in master & 3rd bedroom, LED base home pkg, & more! Special plan features include 3cm slab granite countertops in kitchen & bathrooms, luxury vinyl plank floors in living room, kitchen, dining & all wet areas, beautiful birch cabinets throughout, Frigidaire energy efficient appliances, bronze bathroom fixtures, radiant barrier roof decking, low E tilt-in windows, covered patio, post tension slab, fully sodded yard with seasonal landscaping package & much more!

  7. 2020-10-13
    listed $154,100 682-char remark
    Show marketing remark (682 chars)

    *SOLD BEFORE LISTED* Brand NEW Construction built by DSLD HOMES! The KENAN III G an open floor plan with 3 bedrooms & 2 full bathrooms. Added upgrades include luxury vinyl plank flooring added in master & 3rd bedroom, LED base home pkg, & more! Special plan features include 3cm slab granite countertops in kitchen & bathrooms, luxury vinyl plank floors in living room, kitchen, dining & all wet areas, beautiful birch cabinets throughout, Frigidaire energy efficient appliances, bronze bathroom fixtures, radiant barrier roof decking, low E tilt-in windows, covered patio, post tension slab, fully sodded yard with seasonal landscaping package & much more!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,483 · $124/mo
Projected year-2 tax
$1,483 · $124/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥109°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,478
− Mortgage interest
−$10,077
− Property taxes
−$1,483
− Insurance
−$900
− Repairs & maintenance
−$1,558
− Management
−$1,558
− HOA
−$480
− Depreciation
−$5,233
Taxable loss
−$1,811
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$435
After-tax cash flow
$1,639/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab

This 3-bedroom, 2-bathroom home is in good condition with recent upgrades and a well-maintained exterior. It's ready for a new owner or tenant.

Value-add opportunities

  • Both Paint exterior siding — Fresh paint can enhance curb appeal and property value
  • Both Replace window treatments — New curtains can improve aesthetics and energy efficiency
  • Both Install smart home devices — Modern technology can increase home's marketability and rental appeal

Renovation cost estimate screening

Value-add ROI direction

  • Both Paint exterior siding — Fresh paint can enhance curb appeal and property value
  • Both Replace window treatments — New curtains can improve aesthetics and energy efficiency
  • Both Install smart home devices — Modern technology can increase home's marketability and rental appeal

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Lafayette Parish
NCES district ID
2200870
Math proficiency
38% ▼ -32.00%
Reading proficiency
46% ▼ -24.00%
Median HH income
$50,238
Composite
36.15/100
National rank
#4741
State rank
#19 of 98 in LA

Livability — Carencro

Score
69/100
State rank
#65
US rank
#8277

Category grades

Amenities F Commute F Cost of living A+ Crime D Employment C- Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Carencro, LA
City population
20,134
Population (ZIP)
20,134

Population outlook (Lafayette County) Hauer SSP2

Today (2025)
280,930 people
By 2030
301,092 · +7.2%
By 2040
339,456 · +20.8%
By 2050
375,156 · +33.5%
By 2075
451,672 · +60.8%
By 2100
497,203 · +77.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
White 58% Black 32% Two or more races 5% Hispanic / Latino 3% Asian 2%
Common ancestry
Lithuanian 13% Scotch-Irish 2% Italian 1%
Foreign-born
2% · Canada
Languages at home
92% English-only · French/Haitian/Cajun 5% Spanish 1% Other Indo-European 1%

Political lean MEDSL · Lafayette

2024 margin
Solid R (+31.4) · D 33.5% · R 64.8% · Other 1.7%
2008→2024 swing
-0.1pp no change · 2008: -31.3pp · 2024: -31.4pp
All cycles
2024: R+31.4 2020: R+28.7 2016: R+33.6 2012: R+33.7 2008: R+31.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -33.62%
Current HPI
157.0194
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+16.7% since first listed
7 events — show timeline
  • 2026-05-08 Pending AcadianaMLS
  • 2026-05-05 Relisted AcadianaMLS
  • 2026-04-24 Pending AcadianaMLS
  • 2026-04-14 Price Changed $179,900 AcadianaMLS
  • 2026-03-22 Listed $195,500 AcadianaMLS
  • 2020-11-06 Sold (MLS) $154,100 AcadianaMLS
  • 2020-10-13 Listed $154,100 AcadianaMLS

Property tax history

+114.4%/yr

Latest (2025): $1,483 · -1.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…