329 Oak Track Dr · Silver Springs Shores, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +8.5/30.0
- Appreciation +8.0/10.0
- ARV discount +6.1/15.0
- Schools +3.6/10.0
- Livability +3.4/5.0
- 1% rule +2.9/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- DSCR +2.3/10.0
$220,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Auction Property. AUCTION IS CLOSED SELLER WILL SIGN THE CONTRACT ONCE THEY RECIEVE FROM THE AUCTION. THEN I WILL PLACE PENDING. Great Price Reduction :This 3 Bedroom 2 bath home is located in a great area in Ocala . Also located near Lake Weir High schools and the fast growing area of Silver Springs. Also located to schools and shopping and medical facilities . Recreation services include a community center and youth center. ALL INFORMATION IS DEEMED TO BE RELIABLE AND SHOULD BE CONFIRMED BY ALL PARTIES.
Key facts
- Newer roof
- Granite countertops
- Enclosed back room
Tags
Property features AI
Finance
- Other: Total acreage: between 1/4 and less than 1/2 acre (approx. 0.27 acres, lot ~80x145, asphalt road); Living area reported as 1342 (public records); total building area reported as 2005; Unfurnished
- HOA & community: Has HOA; association fees required; Monthly HOA approximately $12 (annual $144); Association approval required; Pets allowed
Exterior
- Parking: Attached garage with 1 garage space
- Utilities: Public water; Public sewer; Electricity connected
- Home design: Single family residence; One story; Faces southeast
- Construction: Stucco and frame construction; Shingle roof; Slab foundation; Built as residential (R1 zoning)
- Exterior features: Other exterior features
Interior
- Kitchen: Dishwasher; Range; Refrigerator
- Bedrooms: 3 bedrooms
- Flooring: Laminate; Tile
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Ceiling fans; Eat-in kitchen; Living room / dining room combo; Open floorplan
- Laundry & utility: Laundry area (other)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $220k.
Deal economics
- At list price, monthly cash flow is $-191 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $186k (15.4% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $174k (20.7% below list).
- Recommended offer: $174k (20.7% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 68/100 on livability (#527 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A-; Watch: crime C-, employment D, schools F.
- Marion (rural): math 42% / reading 43% proficiency, ranked #61 of 73 in FL (top 84%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 61% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents flat; 674 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); 7,071 units permitted in Marion County in 2024 (534 in 5+ unit buildings).
- This rent runs 33% of the median local income ($64k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $15k of equity ($2k loan paydown + $13k appreciation (5.9% local appreciation)).
- Marion County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- By year 3, paydown + projected appreciation supports a ~$36k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 46 days — a 3% lower offer ($213k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts; this cycle's ask has dropped $20k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $110k; list at $220k implies a 100% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 46 days. Have you received any prior offers? Is the seller open to a 21% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.79% ✗
- Cap rate
- 5.25%
- Cash-on-cash
- -3.73%
- DSCR
- 0.83
- GRM
- 10.5
CMA / ARV
- ARV (median comp)
- $213,297
- List price
- $220,000
- Delta
- 3.14%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 233 Locust Pass Dr | 0.54mi | 3/2.0 | 1,298 (-3%) | 2mo | $238,000 | $183 | 68 |
| 235 Locust Pass Ln | 0.39mi | 3/2.0 | 1,380 (+3%) | 13mo | $255,000 | $185 | 67 |
| 313 Oak Track Trce | 0.23mi | 3/2.0 | 1,156 (-14%) | 10mo | $199,000 | $172 | 58 |
| 316 Oak Lane Pass | 0.51mi | 3/2.0 | 1,328 (-1%) | 24mo | $270,000 | $203 | 55 |
| 235 Oak Lane Loop | 0.63mi | 3/2.0 | 1,445 (+8%) | 15mo | $155,000 | $107 | 45 |
| 274 Locust Pass | 0.68mi | 3/2.0 | 1,144 (-15%) | 24mo | $241,550 | $211 | 24 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
5.93% appreciation · 0.17% rent growth · sell at horizon
- IRR
- 11.1%
- Equity multiple
- 1.74×
- Total profit
- $45,677
- Equity at exit
- $137,364
- IRR
- 11.3%
- Equity multiple
- 3.20×
- Total profit
- $135,513
- Equity at exit
- $248,299
Cash invested: $61,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34472
- Home prices YoY
- 2.4%
- Rents YoY
- 0.2%
- Active inventory
- 674
- Price-to-rent
- 10.5×
Monthly cashflow live
- Estimated rent
- $1,745 high interval (Pro) →
- Mortgage (P&I)
- −$1,154
- Tax from tax record
- −$300 /mo · $3,602/yr
- Insurance
- −$92
- HOA
- −$24
- Vacancy / Maint / Mgmt
- −$366
- Net cashflow
- $-191
Break-even live
Sensitivity live
| Price | -10% $-67 | -5% $-129 | +0% $-191 | +5% $-254 | +10% $-316 |
|---|---|---|---|---|---|
| Rent | -10% $-329 | -5% $-260 | +0% $-191 | +5% $-122 | +10% $-54 |
| Rate | -1.0pp $-81 | -0.5pp $-135 | base $-191 | +0.5pp $-248 | +1.0pp $-306 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $55,000
- Closing costs
- $6,600
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 9 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 325 Oak Track Ct Ocala, FL | 3.0 | 2.0 | 1163 | $1,550 | $1.33 | 21d | 1 | 0.19mi |
| 217 Locust Pass Ln Ocala, FL | 3.0 | 2.0 | 1011 | $1,697 | $1.68 | 14d | 1 | 0.44mi |
| 217 Locust Pass Crse Ocala, FL | 3.0 | 2.0 | 1232 | $1,650 | $1.34 | 14d | 1 | 0.50mi |
| 80 Locust Pass Run Ocala, FL | 3.0 | 2.0 | 1003 | $1,595 | $1.59 | 14d | 1 | 0.52mi |
| 310 Oak Lane Pass Ocala, FL | 2.0 | 2.0 | 988 | $1,325 | $1.34 | 21d | 1 | 0.52mi |
| 219 Locust Ln Ocala, FL | 3.0 | 2.0 | 1232 | $1,650 | $1.34 | 14d | 1 | 0.72mi |
| 202 Oak Lane Cir Ocala, FL | 3.0 | 2.0 | 1232 | $1,650 | $1.34 | 14d | 1 | 0.83mi |
| 342 Locust Pass Ocala, FL | 3.0 | 2.0 | 1232 | $1,650 | $1.34 | 14d | 1 | 1.09mi |
| 27 Sapphire Run Ocala, FL | 3.0 | 2.0 | 1255 | $1,500 | $1.20 | 21d | 1 | 1.24mi |
HOA detail
- Monthly dues
- $24 · $288/yr
Listing history 26 events
-
2026-06-18days on market $220,000 Active 46 DOM
-
2026-06-17days on market $220,000 Active 45 DOM
-
2026-06-16days on market $220,000 Active 44 DOM
-
2026-06-15days on market $220,000 Active 43 DOM
-
2026-06-14days on market $220,000 Active 41 DOM
-
2026-06-13pricedays on market $220,000 Active 40 DOM
-
2026-06-10days on market $229,900 Active 38 DOM
-
2026-06-09days on market $229,900 Active 37 DOM
-
2026-06-08days on market $229,900 Active 36 DOM
-
2026-06-07days on market $229,900 Active 35 DOM
-
2026-06-03pricedays on market $229,900 Active 31 DOM
-
2026-06-02days on market $234,900 Active 30 DOM
-
2026-06-01days on market $234,900 Active 29 DOM
-
2026-05-31days on market $234,900 Active 28 DOM
-
2026-05-30days on market $234,900 Active 27 DOM
-
2026-05-14price $234,900 1214-char remark
-
2026-05-03$240,000 Active 1214-char remark
-
2026-02-01soldstatus $110,000 Closed 514-char remark
Show marketing remark (514 chars)
Auction Property. AUCTION IS CLOSED SELLER WILL SIGN THE CONTRACT ONCE THEY RECIEVE FROM THE AUCTION. THEN I WILL PLACE PENDING. Great Price Reduction :This 3 Bedroom 2 bath home is located in a great area in Ocala . Also located near Lake Weir High schools and the fast growing area of Silver Springs. Also located to schools and shopping and medical facilities . Recreation services include a community center and youth center. ALL INFORMATION IS DEEMED TO BE RELIABLE AND SHOULD BE CONFIRMED BY ALL PARTIES.
-
2025-12-15status Pending 514-char remark
Show marketing remark (514 chars)
Auction Property. AUCTION IS CLOSED SELLER WILL SIGN THE CONTRACT ONCE THEY RECIEVE FROM THE AUCTION. THEN I WILL PLACE PENDING. Great Price Reduction :This 3 Bedroom 2 bath home is located in a great area in Ocala . Also located near Lake Weir High schools and the fast growing area of Silver Springs. Also located to schools and shopping and medical facilities . Recreation services include a community center and youth center. ALL INFORMATION IS DEEMED TO BE RELIABLE AND SHOULD BE CONFIRMED BY ALL PARTIES.
-
2025-11-20status Active 514-char remark
Show marketing remark (514 chars)
Auction Property. AUCTION IS CLOSED SELLER WILL SIGN THE CONTRACT ONCE THEY RECIEVE FROM THE AUCTION. THEN I WILL PLACE PENDING. Great Price Reduction :This 3 Bedroom 2 bath home is located in a great area in Ocala . Also located near Lake Weir High schools and the fast growing area of Silver Springs. Also located to schools and shopping and medical facilities . Recreation services include a community center and youth center. ALL INFORMATION IS DEEMED TO BE RELIABLE AND SHOULD BE CONFIRMED BY ALL PARTIES.
-
2025-11-19historical 514-char remark
Show marketing remark (514 chars)
Auction Property. AUCTION IS CLOSED SELLER WILL SIGN THE CONTRACT ONCE THEY RECIEVE FROM THE AUCTION. THEN I WILL PLACE PENDING. Great Price Reduction :This 3 Bedroom 2 bath home is located in a great area in Ocala . Also located near Lake Weir High schools and the fast growing area of Silver Springs. Also located to schools and shopping and medical facilities . Recreation services include a community center and youth center. ALL INFORMATION IS DEEMED TO BE RELIABLE AND SHOULD BE CONFIRMED BY ALL PARTIES.
-
2025-11-13price $125,100 514-char remark
Show marketing remark (514 chars)
Auction Property. AUCTION IS CLOSED SELLER WILL SIGN THE CONTRACT ONCE THEY RECIEVE FROM THE AUCTION. THEN I WILL PLACE PENDING. Great Price Reduction :This 3 Bedroom 2 bath home is located in a great area in Ocala . Also located near Lake Weir High schools and the fast growing area of Silver Springs. Also located to schools and shopping and medical facilities . Recreation services include a community center and youth center. ALL INFORMATION IS DEEMED TO BE RELIABLE AND SHOULD BE CONFIRMED BY ALL PARTIES.
-
2025-10-05price $139,000 514-char remark
Show marketing remark (514 chars)
Auction Property. AUCTION IS CLOSED SELLER WILL SIGN THE CONTRACT ONCE THEY RECIEVE FROM THE AUCTION. THEN I WILL PLACE PENDING. Great Price Reduction :This 3 Bedroom 2 bath home is located in a great area in Ocala . Also located near Lake Weir High schools and the fast growing area of Silver Springs. Also located to schools and shopping and medical facilities . Recreation services include a community center and youth center. ALL INFORMATION IS DEEMED TO BE RELIABLE AND SHOULD BE CONFIRMED BY ALL PARTIES.
-
2025-09-22price $154,440 514-char remark
Show marketing remark (514 chars)
Auction Property. AUCTION IS CLOSED SELLER WILL SIGN THE CONTRACT ONCE THEY RECIEVE FROM THE AUCTION. THEN I WILL PLACE PENDING. Great Price Reduction :This 3 Bedroom 2 bath home is located in a great area in Ocala . Also located near Lake Weir High schools and the fast growing area of Silver Springs. Also located to schools and shopping and medical facilities . Recreation services include a community center and youth center. ALL INFORMATION IS DEEMED TO BE RELIABLE AND SHOULD BE CONFIRMED BY ALL PARTIES.
-
2025-08-22$171,600 Active 514-char remark
Show marketing remark (514 chars)
Auction Property. AUCTION IS CLOSED SELLER WILL SIGN THE CONTRACT ONCE THEY RECIEVE FROM THE AUCTION. THEN I WILL PLACE PENDING. Great Price Reduction :This 3 Bedroom 2 bath home is located in a great area in Ocala . Also located near Lake Weir High schools and the fast growing area of Silver Springs. Also located to schools and shopping and medical facilities . Recreation services include a community center and youth center. ALL INFORMATION IS DEEMED TO BE RELIABLE AND SHOULD BE CONFIRMED BY ALL PARTIES.
-
1987-02-01soldstatus $81,400
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $3,602 · $300/mo
- Projected year-2 tax
- $3,602 · $300/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 9/10 Extreme 7 d/yr ≥108°F today · 23 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,935
- − Mortgage interest
- −$12,323
- − Property taxes
- −$3,602
- − Insurance
- −$1,100
- − Repairs & maintenance
- −$1,675
- − Management
- −$1,675
- − HOA
- −$288
- − Depreciation
- −$6,400
- Taxable loss
- −$6,128
- Est. tax savings @ 24.0%
- +$1,471
- After-tax cash flow
- $-825/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Marion
- NCES district ID
- 1201260
- Math proficiency
- 42% ▼ -7.00%
- Reading proficiency
- 43% ▼ -4.00%
- Median HH income
- $40,015
- Composite
- 35.61/100
- National rank
- #4890
- State rank
- #61 of 73 in FL
Livability — Silver Springs Shores
- Score
- 68/100
- State rank
- #527
- US rank
- #9854
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Silver Springs Shores, FL
- County
- Marion County · 315,796 people
- City population
- 34,665
- Metro
- Ocala, FL
- Population (ZIP)
- 35,851
- Household income
- $64,208
- Rent vs Own
- Severe rent burden
- 655.0
Population outlook (Marion County) Hauer SSP2
- Today (2025)
- 365,905 people
- By 2030
- 376,768 · +3.0%
- By 2040
- 396,555 · +8.4%
- By 2050
- 412,723 · +12.8%
- By 2075
- 446,090 · +21.9%
- By 2100
- 436,193 · +19.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.65)
- Race & ethnicity
- White 50% Hispanic / Latino 25% Black 21% Two or more races 18% Asian 2%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 14% Cuban 3%
- Common ancestry
- Romanian 2% Iranian 1% Lithuanian 1%
- Foreign-born
- 11% · Canada, Jamaica, China
- Languages at home
- 78% English-only · Spanish 19% Other Indo-European 1%
Political lean MEDSL · Marion
- 2024 margin
- Solid R (+31.6) · D 33.8% · R 65.5%
- 2008→2024 swing
- -20.0pp toward R · 2008: -11.6pp · 2024: -31.6pp
- All cycles
- 2024: R+31.6 2020: R+25.9 2016: R+26.2 2012: R+16.2 2008: R+11.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 5.93%
- Current HPI
- 255.0714
- Rent YoY
- ▲ 0.17%
- Metro
- Ocala, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+170.3% since first listed13 events — show timeline
- 2026-06-12 Price Changed $220,000 Stellar MLS as Distributed by MLS Grid
- 2026-06-03 Price Changed $229,900 Stellar MLS as Distributed by MLS Grid
- 2026-05-14 Price Changed $234,900 Stellar MLS as Distributed by MLS Grid
- 2026-05-03 Listed $240,000 Stellar MLS as Distributed by MLS Grid
- 2026-02-01 Sold (MLS) $110,000 Stellar MLS as Distributed by MLS Grid
- 2025-12-15 Pending — Stellar MLS as Distributed by MLS Grid
- 2025-11-20 Relisted — Stellar MLS as Distributed by MLS Grid
- 2025-11-19 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2025-11-13 Price Changed $125,100 Stellar MLS as Distributed by MLS Grid
- 2025-10-05 Price Changed $139,000 Stellar MLS as Distributed by MLS Grid
- 2025-09-22 Price Changed $154,440 Stellar MLS as Distributed by MLS Grid
- 2025-08-22 Listed $171,600 Stellar MLS as Distributed by MLS Grid
- 1987-02-01 Sold (Public Records) $81,400 Public Records
Property tax history
+16.1%/yrLatest (2025): $3,602 · +11.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…