3870 N Minersville #35 · Enoch, UT 84721

$27,500

2 bd · 1.5 ba · 980 sqft · Manufactured · 41 Days on market

Built 1983

---

Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +15.0/30.0
• ARV discount +7.5/15.0
• 1% rule +5.0/10.0
• DSCR +5.0/10.0
• Rent growth +3.8/5.0
• Schools +3.5/10.0
• Livability +3.4/5.0
• Condition / age +2.5/5.0
• Appreciation +0.0/10.0

Listing remarks MLS

This 2 bedroom, 1.5 bathroom home is located in a well-managed park with a monthly lot rent of $500. The property offers a great location with mountain views and a large fenced backyard shaded by mature trees. Outdoor features include a covered front patio, storage shed, and a separate workshop providing space for projects, hobbies, or additional storage. The yard offers room to relax while remaining easy to maintain. With a recent price adjustment, this property offers a great opportunity for a buyer to make updates or improvements to their preference while enjoying a quiet, well-kept community.

Key facts

• Storage shed
• Covered front patio
• Separate workshop

Tags

• MOUNTAIN VIEWS
• LARGE FENCED BACKYARD
• COVERED FRONT PATIO
• STORAGE SHED
• SEPARATE WORKSHOP

What this means for you Summary

Snapshot

• This is a 2-bed/1.5-bath manufactured listed at $28k.

Deal economics

• At list price, monthly cash flow is $968 ($12k/yr) — positive.
• The deal already cash-flows at list — no discount required.
• Meets the 1% rule at list price ($1k rent vs $28k).
• Recommended offer: $27k (3.0% below list) — sets the bar for market timing.

Location & tenants

• Location reads 68/100 on livability (#107 in UT) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, cost of living B+; Watch: amenities F, commute F, health & safety F.
• Iron District (town): math 40% / reading 44% proficiency, ranked #42 of 80 in UT (top 52%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
• Zoned schools: Enoch School (math 49% / reading 39%, grade F, #256 of 585 statewide, top 44%, 593 students, 40% FRL); Canyon View Middle (math 32% / reading 46%, grade F, #79 of 138 statewide, top 58%, 989 students, 43% FRL); Canyon View High (math 27% / reading 42%, grade F, #95 of 171 statewide, top 61%, 1,123 students, 34% FRL) — zoned schools at 39% FRL track the district average.
• Market conditions: Rents rising fast (+5.0%/yr); 819 active listings in the ZIP; 655 units permitted in Iron County in 2024 (0 in 5+ unit buildings).

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $190 of loan paydown is wiped out by about $825 of value loss. Plan a longer hold.
• Iron County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
• At projected returns (-3.0% appreciation + 5.0% rent growth), your $8k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

• It's been on market 41 days — a 3% lower offer ($27k) is reasonable based on typical stale-listing flexibility.
• 11 sale attempts since 8y ago; this cycle's ask has dropped $22k (45%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Recommended offer $26,675 (3.0% below list)

Questions for the listing agent

1. It's been on market 41 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 5.33% ✓
• Cap rate: 48.52%
• Cash-on-cash: 150.82%
• DSCR: 7.71
• GRM: 1.6

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 5.02% rent growth · sell at horizon

5-year hold

• IRR: —
• Equity multiple: 8.82×
• Total profit: $60,240
• Equity at exit: $4,100

10-year hold

• IRR: —
• Equity multiple: 19.82×
• Total profit: $144,905
• Equity at exit: $2,378

Cash invested: $7,700 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 86 Strongly Landlord-Friendly
• State Utah: 86 Strongly Landlord-Friendly · R+15
• County: — inherits STATE
• City: — inherits STATE

3-day notice; preempted; landlord-favorable.

Methodology + full state rankings →

ZIP-level market 84721

• Rents YoY: 5.0%
• Active inventory: 819
• Price-to-rent: 1.6×

Monthly cashflow live

• Estimated rent: $1,466 medium
• Mortgage (P&I): −$144
• Tax est. 1.5%: −$34 /mo · $412/yr
• Insurance: −$11
• HOA: −$0
• Vacancy / Maint / Mgmt: −$308
• Net cashflow: $968

Break-even live

Break-even rent $241

Max offer price $27,500

Occupancy floor 29%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $6,875
• Closing costs: $825
• Reserves months: —
• Total cash needed: —

Listing history 27 events

1. 2026-04-24
   status Pending 603-char remark

   Show marketing remark (603 chars)

   This 2 bedroom, 1.5 bathroom home is located in a well-managed park with a monthly lot rent of $500. The property offers a great location with mountain views and a large fenced backyard shaded by mature trees. Outdoor features include a covered front patio, storage shed, and a separate workshop providing space for projects, hobbies, or additional storage. The yard offers room to relax while remaining easy to maintain. With a recent price adjustment, this property offers a great opportunity for a buyer to make updates or improvements to their preference while enjoying a quiet, well-kept community.

2. 2026-04-24
   status Under Contract

   Show marketing remark (603 chars)

   This 2 bedroom, 1.5 bathroom home is located in a well-managed park with a monthly lot rent of $500. The property offers a great location with mountain views and a large fenced backyard shaded by mature trees. Outdoor features include a covered front patio, storage shed, and a separate workshop providing space for projects, hobbies, or additional storage. The yard offers room to relax while remaining easy to maintain. With a recent price adjustment, this property offers a great opportunity for a buyer to make updates or improvements to their preference while enjoying a quiet, well-kept community.

3. 2026-04-24
   status Pending 603-char remark

   Show marketing remark (603 chars)

   This 2 bedroom, 1.5 bathroom home is located in a well-managed park with a monthly lot rent of $500. The property offers a great location with mountain views and a large fenced backyard shaded by mature trees. Outdoor features include a covered front patio, storage shed, and a separate workshop providing space for projects, hobbies, or additional storage. The yard offers room to relax while remaining easy to maintain. With a recent price adjustment, this property offers a great opportunity for a buyer to make updates or improvements to their preference while enjoying a quiet, well-kept community.

4. 2026-04-17
   status Active 603-char remark

   Show marketing remark (603 chars)

   This 2 bedroom, 1.5 bathroom home is located in a well-managed park with a monthly lot rent of $500. The property offers a great location with mountain views and a large fenced backyard shaded by mature trees. Outdoor features include a covered front patio, storage shed, and a separate workshop providing space for projects, hobbies, or additional storage. The yard offers room to relax while remaining easy to maintain. With a recent price adjustment, this property offers a great opportunity for a buyer to make updates or improvements to their preference while enjoying a quiet, well-kept community.

5. 2026-04-17
   status Active 603-char remark

   Show marketing remark (603 chars)

   This 2 bedroom, 1.5 bathroom home is located in a well-managed park with a monthly lot rent of $500. The property offers a great location with mountain views and a large fenced backyard shaded by mature trees. Outdoor features include a covered front patio, storage shed, and a separate workshop providing space for projects, hobbies, or additional storage. The yard offers room to relax while remaining easy to maintain. With a recent price adjustment, this property offers a great opportunity for a buyer to make updates or improvements to their preference while enjoying a quiet, well-kept community.

6. 2026-04-17
   status Active

   Show marketing remark (603 chars)

   This 2 bedroom, 1.5 bathroom home is located in a well-managed park with a monthly lot rent of $500. The property offers a great location with mountain views and a large fenced backyard shaded by mature trees. Outdoor features include a covered front patio, storage shed, and a separate workshop providing space for projects, hobbies, or additional storage. The yard offers room to relax while remaining easy to maintain. With a recent price adjustment, this property offers a great opportunity for a buyer to make updates or improvements to their preference while enjoying a quiet, well-kept community.

7. 2026-04-15
   status Pending 603-char remark

   Show marketing remark (603 chars)

   This 2 bedroom, 1.5 bathroom home is located in a well-managed park with a monthly lot rent of $500. The property offers a great location with mountain views and a large fenced backyard shaded by mature trees. Outdoor features include a covered front patio, storage shed, and a separate workshop providing space for projects, hobbies, or additional storage. The yard offers room to relax while remaining easy to maintain. With a recent price adjustment, this property offers a great opportunity for a buyer to make updates or improvements to their preference while enjoying a quiet, well-kept community.

8. 2026-04-15
   status Under Contract

   Show marketing remark (603 chars)

   This 2 bedroom, 1.5 bathroom home is located in a well-managed park with a monthly lot rent of $500. The property offers a great location with mountain views and a large fenced backyard shaded by mature trees. Outdoor features include a covered front patio, storage shed, and a separate workshop providing space for projects, hobbies, or additional storage. The yard offers room to relax while remaining easy to maintain. With a recent price adjustment, this property offers a great opportunity for a buyer to make updates or improvements to their preference while enjoying a quiet, well-kept community.

9. 2026-04-15
   status Pending 603-char remark

   Show marketing remark (603 chars)

   This 2 bedroom, 1.5 bathroom home is located in a well-managed park with a monthly lot rent of $500. The property offers a great location with mountain views and a large fenced backyard shaded by mature trees. Outdoor features include a covered front patio, storage shed, and a separate workshop providing space for projects, hobbies, or additional storage. The yard offers room to relax while remaining easy to maintain. With a recent price adjustment, this property offers a great opportunity for a buyer to make updates or improvements to their preference while enjoying a quiet, well-kept community.

10. 2026-04-13
    price $27,500 603-char remark

    Show marketing remark (603 chars)

    This 2 bedroom, 1.5 bathroom home is located in a well-managed park with a monthly lot rent of $500. The property offers a great location with mountain views and a large fenced backyard shaded by mature trees. Outdoor features include a covered front patio, storage shed, and a separate workshop providing space for projects, hobbies, or additional storage. The yard offers room to relax while remaining easy to maintain. With a recent price adjustment, this property offers a great opportunity for a buyer to make updates or improvements to their preference while enjoying a quiet, well-kept community.

11. 2026-04-13
    price $27,500

    Show marketing remark (603 chars)

    This 2 bedroom, 1.5 bathroom home is located in a well-managed park with a monthly lot rent of $500. The property offers a great location with mountain views and a large fenced backyard shaded by mature trees. Outdoor features include a covered front patio, storage shed, and a separate workshop providing space for projects, hobbies, or additional storage. The yard offers room to relax while remaining easy to maintain. With a recent price adjustment, this property offers a great opportunity for a buyer to make updates or improvements to their preference while enjoying a quiet, well-kept community.

12. 2026-04-13
    price $27,500 603-char remark

    Show marketing remark (603 chars)

    This 2 bedroom, 1.5 bathroom home is located in a well-managed park with a monthly lot rent of $500. The property offers a great location with mountain views and a large fenced backyard shaded by mature trees. Outdoor features include a covered front patio, storage shed, and a separate workshop providing space for projects, hobbies, or additional storage. The yard offers room to relax while remaining easy to maintain. With a recent price adjustment, this property offers a great opportunity for a buyer to make updates or improvements to their preference while enjoying a quiet, well-kept community.

13. 2026-03-27
    price $40,000 603-char remark

    Show marketing remark (603 chars)

    This 2 bedroom, 1.5 bathroom home is located in a well-managed park with a monthly lot rent of $500. The property offers a great location with mountain views and a large fenced backyard shaded by mature trees. Outdoor features include a covered front patio, storage shed, and a separate workshop providing space for projects, hobbies, or additional storage. The yard offers room to relax while remaining easy to maintain. With a recent price adjustment, this property offers a great opportunity for a buyer to make updates or improvements to their preference while enjoying a quiet, well-kept community.

14. 2026-03-27
    price $40,000 603-char remark

    Show marketing remark (603 chars)

    This 2 bedroom, 1.5 bathroom home is located in a well-managed park with a monthly lot rent of $500. The property offers a great location with mountain views and a large fenced backyard shaded by mature trees. Outdoor features include a covered front patio, storage shed, and a separate workshop providing space for projects, hobbies, or additional storage. The yard offers room to relax while remaining easy to maintain. With a recent price adjustment, this property offers a great opportunity for a buyer to make updates or improvements to their preference while enjoying a quiet, well-kept community.

15. 2026-03-27
    price $40,000

    Show marketing remark (603 chars)

    This 2 bedroom, 1.5 bathroom home is located in a well-managed park with a monthly lot rent of $500. The property offers a great location with mountain views and a large fenced backyard shaded by mature trees. Outdoor features include a covered front patio, storage shed, and a separate workshop providing space for projects, hobbies, or additional storage. The yard offers room to relax while remaining easy to maintain. With a recent price adjustment, this property offers a great opportunity for a buyer to make updates or improvements to their preference while enjoying a quiet, well-kept community.

16. 2026-03-24
    status Active

    Show marketing remark (603 chars)

    This 2 bedroom, 1.5 bathroom home is located in a well-managed park with a monthly lot rent of $500. The property offers a great location with mountain views and a large fenced backyard shaded by mature trees. Outdoor features include a covered front patio, storage shed, and a separate workshop providing space for projects, hobbies, or additional storage. The yard offers room to relax while remaining easy to maintain. With a recent price adjustment, this property offers a great opportunity for a buyer to make updates or improvements to their preference while enjoying a quiet, well-kept community.

17. 2026-03-24
    status Active 603-char remark

    Show marketing remark (603 chars)

    This 2 bedroom, 1.5 bathroom home is located in a well-managed park with a monthly lot rent of $500. The property offers a great location with mountain views and a large fenced backyard shaded by mature trees. Outdoor features include a covered front patio, storage shed, and a separate workshop providing space for projects, hobbies, or additional storage. The yard offers room to relax while remaining easy to maintain. With a recent price adjustment, this property offers a great opportunity for a buyer to make updates or improvements to their preference while enjoying a quiet, well-kept community.

18. 2026-03-24
    status Active 603-char remark

    Show marketing remark (603 chars)

    This 2 bedroom, 1.5 bathroom home is located in a well-managed park with a monthly lot rent of $500. The property offers a great location with mountain views and a large fenced backyard shaded by mature trees. Outdoor features include a covered front patio, storage shed, and a separate workshop providing space for projects, hobbies, or additional storage. The yard offers room to relax while remaining easy to maintain. With a recent price adjustment, this property offers a great opportunity for a buyer to make updates or improvements to their preference while enjoying a quiet, well-kept community.

19. 2026-03-23
    status Pending 603-char remark

    Show marketing remark (603 chars)

    This 2 bedroom, 1.5 bathroom home is located in a well-managed park with a monthly lot rent of $500. The property offers a great location with mountain views and a large fenced backyard shaded by mature trees. Outdoor features include a covered front patio, storage shed, and a separate workshop providing space for projects, hobbies, or additional storage. The yard offers room to relax while remaining easy to maintain. With a recent price adjustment, this property offers a great opportunity for a buyer to make updates or improvements to their preference while enjoying a quiet, well-kept community.

20. 2026-03-23
    status Under Contract

    Show marketing remark (603 chars)

    This 2 bedroom, 1.5 bathroom home is located in a well-managed park with a monthly lot rent of $500. The property offers a great location with mountain views and a large fenced backyard shaded by mature trees. Outdoor features include a covered front patio, storage shed, and a separate workshop providing space for projects, hobbies, or additional storage. The yard offers room to relax while remaining easy to maintain. With a recent price adjustment, this property offers a great opportunity for a buyer to make updates or improvements to their preference while enjoying a quiet, well-kept community.

21. 2026-03-23
    status Pending 603-char remark

    Show marketing remark (603 chars)

    This 2 bedroom, 1.5 bathroom home is located in a well-managed park with a monthly lot rent of $500. The property offers a great location with mountain views and a large fenced backyard shaded by mature trees. Outdoor features include a covered front patio, storage shed, and a separate workshop providing space for projects, hobbies, or additional storage. The yard offers room to relax while remaining easy to maintain. With a recent price adjustment, this property offers a great opportunity for a buyer to make updates or improvements to their preference while enjoying a quiet, well-kept community.

22. 2026-03-11
    listed $50,000 Active

    Show marketing remark (603 chars)

    This 2 bedroom, 1.5 bathroom home is located in a well-managed park with a monthly lot rent of $500. The property offers a great location with mountain views and a large fenced backyard shaded by mature trees. Outdoor features include a covered front patio, storage shed, and a separate workshop providing space for projects, hobbies, or additional storage. The yard offers room to relax while remaining easy to maintain. With a recent price adjustment, this property offers a great opportunity for a buyer to make updates or improvements to their preference while enjoying a quiet, well-kept community.

23. 2026-03-11
    listed $50,000 Active 603-char remark

    Show marketing remark (603 chars)

    This 2 bedroom, 1.5 bathroom home is located in a well-managed park with a monthly lot rent of $500. The property offers a great location with mountain views and a large fenced backyard shaded by mature trees. Outdoor features include a covered front patio, storage shed, and a separate workshop providing space for projects, hobbies, or additional storage. The yard offers room to relax while remaining easy to maintain. With a recent price adjustment, this property offers a great opportunity for a buyer to make updates or improvements to their preference while enjoying a quiet, well-kept community.

24. 2026-03-11
    listed $50,000 Active 603-char remark

    Show marketing remark (603 chars)

    This 2 bedroom, 1.5 bathroom home is located in a well-managed park with a monthly lot rent of $500. The property offers a great location with mountain views and a large fenced backyard shaded by mature trees. Outdoor features include a covered front patio, storage shed, and a separate workshop providing space for projects, hobbies, or additional storage. The yard offers room to relax while remaining easy to maintain. With a recent price adjustment, this property offers a great opportunity for a buyer to make updates or improvements to their preference while enjoying a quiet, well-kept community.

25. 2022-07-11
    listed $49,900
26. 2018-07-13
    soldstatus
27. 2018-05-21
    listed $10,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

• 🌊 Flood 1/10 Low 0% chance over 30 yrs
• 🔥 Wildfire 4/10 Moderate
• 🌡 Heat 3/10 Moderate 7 d/yr ≥88°F today · 20 d/yr by 30 yrs out
• 💨 Wind 1/10 Low
• 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out

Taxation est. · year 1

• Rental income: $17,586
• − Mortgage interest: −$1,540
• − Property taxes: −$412
• − Insurance: −$138
• − Repairs & maintenance: −$1,407
• − Management: −$1,407
• − Depreciation: −$800
• Taxable income: $11,882
• Est. tax owed @ 24.0%: −$2,852
• After-tax cash flow: $8,761/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Iron District
• NCES district ID: 4900390
• Math proficiency: 40% ▼ -9.00%
• Reading proficiency: 44% ▼ -6.00%
• Median HH income: $43,150
• Composite: 35.49/100
• National rank: #4922
• State rank: #42 of 80 in UT

Livability — Enoch

• Score: 68/100
• State rank: #107
• US rank: #9192

Category grades

Amenities F Commute F Cost of living B+ Crime A+ Employment B Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

• Census place: Enoch, UT
• County: Iron County · 56,349 people
• Metro: Cedar City, UT
• Population (ZIP): 30,641
• Household income: $67,299
• Rent vs Own: 31.4% rent · 68.6% own
• Severe rent burden: 736.0

Population outlook (Iron County) Hauer SSP2

• Today (2025): 53,029 people
• By 2030: 55,084 · +3.9%
• By 2040: 58,269 · +9.9%
• By 2050: 60,462 · +14.0%
• By 2075: 61,312 · +15.6%
• By 2100: 57,973 · +9.3%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Predominantly White (84%)
• Race & ethnicity: White 84% Hispanic / Latino 12% Two or more races 6% Native American 1%
• Hispanic origin (detail): Mexican 10%
• Common ancestry: Italian 6% Slovak 5% Portuguese 2%
• Foreign-born: 3% · Canada, Jamaica
• Languages at home: 92% English-only · Spanish 6%

Political lean MEDSL · Iron

• 2024 margin: Solid R (+57.0) · D 20.4% · R 77.4% · Other 2.2%
• 2008→2024 swing: -0.7pp no change · 2008: -56.3pp · 2024: -57.0pp
• All cycles: 2024: R+57.0 2020: R+56.6 2016: R+51.6 2012: R+71.8 2008: R+56.3

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -144.58%
• Current HPI: 239.3105
• Rent YoY: ▲ 5.02%
• Metro: Cedar City, UT
• State GDP YoY: ▲ 3.54%
• F500 in state: 2

Industry mix (Fortune 500 HQ in UT)

Industry	F500 HQs	Revenue
▸Financial Services	1	$3B

Price history

+175.0% since first listed

27 events — show timeline

• 2026-04-24 Pending — WCBOR
• 2026-04-24 Pending — WFRMLS
• 2026-04-24 Pending — ICBORMLS
• 2026-04-17 Relisted — WCBOR
• 2026-04-17 Relisted — ICBORMLS
• 2026-04-17 Relisted — WFRMLS
• 2026-04-15 Pending — ICBORMLS
• 2026-04-15 Pending — WFRMLS
• 2026-04-15 Pending — WCBOR
• 2026-04-13 Price Changed $27,500 WCBOR
• 2026-04-13 Price Changed $27,500 WFRMLS
• 2026-04-13 Price Changed $27,500 ICBORMLS
• 2026-03-27 Price Changed $40,000 WCBOR
• 2026-03-27 Price Changed $40,000 ICBORMLS
• 2026-03-27 Price Changed $40,000 WFRMLS
• 2026-03-24 Relisted — WFRMLS
• 2026-03-24 Relisted — ICBORMLS
• 2026-03-24 Relisted — WCBOR
• 2026-03-23 Pending — WCBOR
• 2026-03-23 Pending — WFRMLS
• 2026-03-23 Pending — ICBORMLS
• 2026-03-11 Listed $50,000 WFRMLS
• 2026-03-11 Listed $50,000 ICBORMLS
• 2026-03-11 Listed $50,000 WCBOR
• 2022-07-11 Listed $49,900 ICBORMLS
• 2018-07-13 Sold (MLS) — ICBORMLS
• 2018-05-21 Listed $10,000 ICBORMLS