CashFlowRE
Sign in Sign up
3001 S Ocean Dr
C+ Composite 62.48
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.8/30.0
  • 1% rule +10.0/10.0
  • ARV discount +7.5/15.0
  • DSCR +7.3/10.0
  • Schools +4.1/10.0
  • Livability +3.8/5.0
  • Condition / age +3.8/5.0
  • Rent growth +3.2/5.0
  • Appreciation +0.0/10.0

$250,000

3001 S Ocean Dr · Hollywood, FL 33019
1 bd · 1.0 ba · 883 sqft · Condo · 26 Days on market
Built 1966 Good condition $997/mo HOA · 25% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Key facts

  • $997 HOA
  • Garage
  • Community pool

Property features AI

Finance

  • Other: Building area approximately 883 (assessor)
  • Financial info: Pets allowed with size limit
  • HOA & community: Monthly association fee (includes cable TV, insurance, internet, grounds maintenance, pest control, security, sewer, trash, water, common areas, elevator, hot water, reserve funds, roof repairs, pool service); Association amenities include cabana, elevators, fitness center, management, parking, pool, sauna, spa/hot tub, on-site manager, bike storage, business center, community room, heated pool, internet included, kitchen facilities, and security

Exterior

  • Parking: Detached garage (1 covered space, 1 garage space, total parking for 1 vehicle)
  • Security: Building security (included in association amenities)
  • Utilities: Public water; Public sewer; Cable connected; Water connected
  • Home design: Condominium; Resale condition; Faces east; 16-story building
  • Construction: CBS construction
  • Exterior features: Waterfront property; Shingle roof

Interior

  • Kitchen: Disposal; Dishwasher; Microwave
  • Bedrooms: 1 bedroom on the main level
  • Flooring: Tile
  • Bathrooms: 1 full bathroom on the main level
  • Heating & cooling: Central air conditioning
  • Interior features: Walk-in closet(s)
  • Laundry & utility: Common area laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $250k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $8 ($98/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $250k).
  • Recommended offer: $246k (1.5% below list) — sets the bar for market timing.
  • Cap rate 8.4% vs local median 3.2% in Hollywood — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#232 in FL, #3,548 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, crime B+; Watch: amenities D.
  • Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Hollywood Central Elementary School (math 22% / reading 32%, grade F, #1,969 of 2,144 statewide, top 94%, 351 students, 68% FRL); Olsen Middle School (math 18% / reading 24%, grade F, #555 of 571 statewide, top 97%, 633 students, 73% FRL); Hallandale High School (math 10% / reading 24%, grade F, #597 of 667 statewide, top 90%, 1,104 students, 70% FRL) — zoned schools average 70% FRL vs 51% district-wide (19 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 22% at this address vs 48% district-wide (-26 pts) — the specific schools serving this property underperform the Broward average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+2.9%/yr); 828 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
  • At $3,999/mo this rent would consume 50% of the median local household income ($96k/yr) (locally 563% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 26 days — a 2% lower offer ($246k) is reasonable based on typical stale-listing flexibility.
  • 47 sale attempts since 6y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo; HOA is 25% of rent.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $246,250 (1.5% below list)

Questions for the listing agent

  1. Built in 1966 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.60%
Cap rate
8.38%
Cash-on-cash
7.45%
DSCR
1.33
GRM
5.2

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 2.92% rent growth · sell at horizon

5-year hold
IRR
-15.8%
Equity multiple
0.44×
Total profit
$-39,378
Equity at exit
$37,276
10-year hold
IRR
-6.9%
Equity multiple
0.56×
Total profit
$-31,139
Equity at exit
$21,615

Cash invested: $70,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33019

Rents YoY
2.9%
Active inventory
828
Price-to-rent
5.2×

Monthly cashflow live

Estimated rent
$3,999 high interval (Pro) →
Mortgage (P&I)
$1,311
Tax est. 1.5%
$312 /mo · $3,750/yr
Insurance
$104
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$997
Vacancy / Maint / Mgmt
$840
Net cashflow
$8

Break-even live

Break-even rent $3,989
Max offer price $250,000
Occupancy floor 95%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$62,500
Closing costs
$7,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3505 S Ocean Dr Hollywood, FL 1.0–2.0 1.5–2.0 1085 $3,600 $3.32 10d 18 0.12mi
3505 S Ocean Dr Hollywood, FL 1.0–2.0 1.5–2.0 1085 $3,900 $3.59 13d 17 0.12mi
3505 S Ocean Dr Unit 1049820P Hollywood, FL 1.0 1.0 785 $4,827 $6.15 3d 1 0.12mi
2501 S Ocean Dr Hollywood, FL 1.0–2.0 1.0–2.0 971 $4,400 $4.53 10d 6 0.15mi
2501 S Ocean Dr Hollywood, FL 1.0–2.0 1.0–2.0 971 $4,000 $4.12 8d 7 0.15mi
2501 S Ocean Dr Hollywood, FL 1.0–2.0 1.0–2.0 971 $3,800 $3.91 19d 8 0.15mi
2501 S Ocean Dr Hollywood, FL 1.0–2.0 1.0–2.0 971 $4,200 $4.32 14d 7 0.15mi
3725 S Ocean Dr Hollywood, FL 2.0–3.0 2.0 1377 $4,000 $2.90 14d 8 0.35mi
3725 S Ocean Dr Hollywood, FL 2.0–3.0 2.0 1377 $4,000 $2.90 3d 7 0.35mi
3801 S Ocean Dr Unit 4R Hollywood, FL 1.0 1.0 812 $3,850 $4.74 24d 1 0.40mi
3901 S Ocean Dr Unit 11M Hollywood, FL 1.0 1.0 874 $4,400 $5.03 24d 1 0.47mi
3901 S Ocean Dr Unit 10M Hollywood, FL 1.0 1.0 874 $5,000 $5.72 24d 1 0.47mi
3901 S Ocean Dr Unit 10Z Hollywood, FL 1.0 1.0 874 $4,000 $4.58 3d 1 0.47mi
3901 S Ocean Dr Unit 1227197P Hollywood, FL 1.0–2.0 1.0–2.0 1054 $2,727 $2.59 2d 2 0.47mi
3901 S Ocean Dr Unit 11M Hollywood, FL 1.0 1.0 874 $4,400 $5.03 3d 1 0.47mi
3901 S Ocean Dr Unit 10Z Hollywood, FL 1.0 1.0 874 $4,000 $4.58 24d 1 0.47mi
4001 S Ocean Dr Hollywood, FL 2.0–3.0 1.5–3.0 1471 $4,000 $2.72 22d 4 0.53mi
4001 S Ocean Dr Hollywood, FL 2.0–3.0 1.5–3.0 1471 $4,800 $3.26 24d 3 0.53mi
4010 S Ocean Dr Unit 1227485P Hollywood, FL 2.0–3.0 2.0 1118 $5,049 $4.51 15d 2 0.56mi
4010 S Ocean Dr Unit T3509 Hollywood, FL 2.0 2.0 1060 $6,000 $5.66 22d 1 0.56mi
4010 S Ocean Dr Unit R2102 Hollywood, FL 2.0 2.0 1075 $6,500 $6.05 24d 1 0.56mi
4010 S Ocean Dr Unit 1388506P Hollywood, FL 2.0 2.0 1097 $4,881 $4.45 8d 1 0.56mi
4010 S Ocean Dr Unit T3609 Hollywood, FL 2.0 2.0 1060 $6,300 $5.94 24d 1 0.56mi
4010 S Ocean Dr Unit T3609 Hollywood, FL 2.0 2.0 1060 $6,300 $5.94 3d 1 0.56mi
4111 S Ocean Dr Unit 1022181P Hollywood, FL 1.0–2.0 1.0–2.0 968 $4,407 $4.55 17d 2 0.57mi
4111 S Ocean Dr #1810 Hollywood, FL 1.0 1.0 1000 $5,500 $5.50 24d 1 0.57mi
4111 S Ocean Dr Unit 1557596P Hollywood, FL 1.0 1.0 796 $5,356 $6.73 8d 1 0.57mi
4010 S Ocean Dr Hollywood, FL 1.0–3.0 1.0–3.5 1078 $5,000 $4.64 24d 5 0.57mi
2721 E Hallandale Beach Blvd Unit 1049818P Hollywood, FL 1.0–2.0 1.0–2.0 946 $3,355 $3.54 3d 2 0.60mi
1800 S Ocean Dr #909 Hallandale Beach, FL 2.0 1.0 1086 $4,000 $3.68 24d 1 0.65mi
1800 S Ocean Dr #4209 Hallandale Beach, FL 2.0 1.0 1086 $4,000 $3.68 2d 1 0.65mi
1800 S Ocean Dr #4209 Hallandale Beach, FL 2.0 1.0 1086 $4,000 $3.68 21d 1 0.65mi
2601 E Hallandale Beach Blvd Unit 1227344P Hallandale Beach, FL 1.0–2.0 1.0–2.0 844 $2,465 $2.92 2d 2 0.69mi
2600 E Hallandale Beach Blvd Unit T3208 Hallandale Beach, FL 2.0 2.0 1030 $6,950 $6.75 24d 1 0.69mi
2600 E Hallandale Beach Blvd Unit T3307 Hallandale Beach, FL 2.0 2.0 1030 $4,500 $4.37 24d 1 0.69mi
2600 E Hallandale Beach Blvd Unit T3110 Hallandale Beach, FL 2.0 2.0 1028 $3,650 $3.55 24d 1 0.69mi
2602 E Hallandale Beach Blvd Hallandale Beach, FL 1.0–2.0 1.0–2.0 1070 $4,219 $3.94 21d 4 0.69mi
2602 E Hallandale Beach Blvd Hallandale Beach, FL 3.0 1.0–3.0 1011 $3,862 $3.82 2d 5 0.69mi
2602 E Hallandale Beach Blvd Hallandale Beach, FL 1.0–2.0 1.0–2.0 1092 $4,750 $4.35 24d 3 0.69mi
1830 S Ocean Dr #3005 Hallandale Beach, FL 1.0 1.0 811 $4,000 $4.93 2d 1 0.69mi

HOA detail condo

Monthly dues
$997 · $11,964/yr
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-06-07
    days on market $250,000 Active 26 DOM
  2. 2026-06-04
    days on market $250,000 Active 23 DOM
  3. 2026-06-03
    days on market $250,000 Active 22 DOM
  4. 2026-06-02
    days on market $250,000 Active 21 DOM
  5. 2026-06-01
    days on market $250,000 Active 20 DOM
  6. 2026-05-31
    days on market $250,000 Active 19 DOM
  7. 2026-05-12
    listed $250,000 Active
  8. 2025-05-16
    historical
  9. 2024-12-11
    listed $3,000
  10. 2024-12-10
    historical $2,500
  11. 2024-11-29
    listed $2,500
  12. 2024-11-29
    historical $2,700
  13. 2024-11-27
    listed $2,700
  14. 2024-11-27
    historical $2,700
  15. 2024-11-26
    listed $2,700
  16. 2024-11-26
    historical $2,700
  17. 2024-11-23
    listed $2,700
  18. 2024-11-23
    historical $2,700
  19. 2024-11-22
    historical $2,700
  20. 2024-11-22
    listed $2,700
  21. 2024-11-21
    listed $2,700
  22. 2024-11-21
    historical $2,700
  23. 2024-11-19
    listed $2,700
  24. 2024-11-19
    historical $2,700
  25. 2024-11-19
    listed $2,700
  26. 2024-11-19
    historical $2,700
  27. 2024-11-16
    historical $2,700
  28. 2024-11-16
    listed $2,700
  29. 2024-11-14
    historical $2,700
  30. 2024-11-14
    listed $2,700
  31. 2024-11-14
    listed $2,700
  32. 2024-11-14
    historical $2,700
  33. 2024-11-13
    listed $2,700
  34. 2024-11-13
    historical $2,700
  35. 2024-11-09
    historical $2,700
  36. 2024-11-09
    listed $2,700
  37. 2024-11-08
    listed $2,700
  38. 2024-11-08
    historical $2,700
  39. 2024-11-07
    listed $2,700
  40. 2024-11-07
    historical $2,700
  41. 2024-11-06
    historical $2,700
  42. 2024-11-06
    listed $2,700
  43. 2024-11-04
    listed $2,700
  44. 2024-11-04
    historical $2,700
  45. 2024-11-02
    historical $2,700
  46. 2024-11-02
    listed $2,700
  47. 2024-11-01
    listed $2,700
  48. 2024-11-01
    historical $2,700
  49. 2024-10-31
    listed $2,700
  50. 2024-10-31
    historical $2,700

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone AE · 99% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥104°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$47,991
− Mortgage interest
−$14,004
− Property taxes
−$3,750
− Insurance
−$6,368
− Repairs & maintenance
−$3,839
− Management
−$3,839
− HOA
−$11,964
− Depreciation
−$7,273
Taxable loss
−$3,047
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$731
After-tax cash flow
$829/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 6 photos

Good 75/100 Cosmetic rehab

This condo is in good condition with a good layout and a great view. A fresh coat of paint on the exterior and cleaning the windows would significantly enhance its curb appeal and resale value.

Value-add opportunities

  • Both Paint exterior — Enhances curb appeal and resale value
  • Both Clean windows — Improves natural light and aesthetics

Renovation cost estimate screening

Value-add ROI direction

  • Both Paint exterior — Enhances curb appeal and resale value
  • Both Clean windows — Improves natural light and aesthetics

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Broward
NCES district ID
1200180
Math proficiency
42% ▼ -18.00%
Reading proficiency
53% ▼ -5.00%
Median HH income
$52,139
Composite
40.88/100
National rank
#3621
State rank
#46 of 73 in FL

Livability — Hollywood

Score
76/100
State rank
#232
US rank
#3548

Category grades

Amenities D Commute A+ Cost of living C+ Crime B+ Employment C Housing A+ Health & safety B+ User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Hollywood, FL
County
Broward County · 1,963,430 people
City population
109,079
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
14,293
Household income
$96,497
Rent vs Own
24.0% rent · 76.0% own
Severe rent burden
563.0

Population outlook (Broward County) Hauer SSP2

Today (2025)
2,207,033 people
By 2030
2,360,704 · +7.0%
By 2040
2,661,208 · +20.6%
By 2050
2,946,698 · +33.5%
By 2075
3,602,273 · +63.2%
By 2100
3,970,984 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (61%)
Race & ethnicity
White 61% Hispanic / Latino 32% Two or more races 25% Black 2%
Hispanic origin (detail)
Puerto Rican 2% Cuban 6% Salvadoran 2%
Common ancestry
Scotch-Irish 7% Romanian 4% Lithuanian 4%
Foreign-born
43% · Canada, Jamaica, Dominican Republic
Languages at home
53% English-only · Spanish 30% Russian/Polish/Slavic 6% Other Indo-European 4%

Political lean MEDSL · Broward

2024 margin
D (+17.0) · D 58.0% · R 41.0%
2008→2024 swing
-17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
All cycles
2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -434.82%
Current HPI
307.2922
Rent YoY
▲ 2.92%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+0.0% since first listed
93 events — show timeline
  • 2026-05-12 Listed $250,000 Beaches MLS
  • 2025-05-16 Listing Removed MARMLS
  • 2024-12-11 Listed for Rent $3,000 MARMLS
  • 2024-12-10 Rental Removed $2,500 LISTANZA
  • 2024-11-29 Listed for Rent $2,500 LISTANZA
  • 2024-11-29 Rental Removed $2,700 REALLYO
  • 2024-11-27 Listed for Rent $2,700 REALLYO
  • 2024-11-27 Rental Removed $2,700 REALLYO
  • 2024-11-26 Listed for Rent $2,700 REALLYO
  • 2024-11-26 Rental Removed $2,700 REALLYO
  • 2024-11-23 Listed for Rent $2,700 REALLYO
  • 2024-11-23 Rental Removed $2,700 REALLYO
  • 2024-11-22 Rental Removed $2,700 REALLYO
  • 2024-11-22 Listed for Rent $2,700 REALLYO
  • 2024-11-21 Listed for Rent $2,700 REALLYO
  • 2024-11-21 Rental Removed $2,700 REALLYO
  • 2024-11-19 Listed for Rent $2,700 REALLYO
  • 2024-11-19 Rental Removed $2,700 REALLYO
  • 2024-11-19 Listed for Rent $2,700 REALLYO
  • 2024-11-19 Rental Removed $2,700 REALLYO
  • 2024-11-16 Rental Removed $2,700 REALLYO
  • 2024-11-16 Listed for Rent $2,700 REALLYO
  • 2024-11-14 Rental Removed $2,700 REALLYO
  • 2024-11-14 Listed for Rent $2,700 REALLYO
  • 2024-11-14 Listed for Rent $2,700 REALLYO
  • 2024-11-14 Rental Removed $2,700 REALLYO
  • 2024-11-13 Listed for Rent $2,700 REALLYO
  • 2024-11-13 Rental Removed $2,700 REALLYO
  • 2024-11-09 Rental Removed $2,700 REALLYO
  • 2024-11-09 Listed for Rent $2,700 REALLYO
  • 2024-11-08 Listed for Rent $2,700 REALLYO
  • 2024-11-08 Rental Removed $2,700 REALLYO
  • 2024-11-07 Listed for Rent $2,700 REALLYO
  • 2024-11-07 Rental Removed $2,700 REALLYO
  • 2024-11-06 Rental Removed $2,700 REALLYO
  • 2024-11-06 Listed for Rent $2,700 REALLYO
  • 2024-11-04 Listed for Rent $2,700 REALLYO
  • 2024-11-04 Rental Removed $2,700 REALLYO
  • 2024-11-02 Rental Removed $2,700 REALLYO
  • 2024-11-02 Listed for Rent $2,700 REALLYO
  • 2024-11-01 Listed for Rent $2,700 REALLYO
  • 2024-11-01 Rental Removed $2,700 REALLYO
  • 2024-10-31 Listed for Rent $2,700 REALLYO
  • 2024-10-31 Rental Removed $2,700 REALLYO
  • 2024-10-30 Listed for Rent $2,700 REALLYO
  • 2024-10-30 Rental Removed $2,700 REALLYO
  • 2024-10-29 Rental Removed $2,700 REALLYO
  • 2024-10-29 Listed for Rent $2,700 REALLYO
  • 2024-10-26 Listed for Rent $2,700 REALLYO
  • 2024-10-26 Rental Removed $2,700 REALLYO
  • 2024-10-25 Listed for Rent $2,700 REALLYO
  • 2024-10-25 Rental Removed $2,700 REALLYO
  • 2024-10-24 Listed for Rent $2,700 REALLYO
  • 2024-10-24 Rental Removed $2,700 REALLYO
  • 2024-10-23 Listed for Rent $2,700 REALLYO
  • 2024-10-23 Rental Removed $2,700 REALLYO
  • 2024-10-22 Listed for Rent $2,700 REALLYO
  • 2024-10-22 Rental Removed $2,700 REALLYO
  • 2024-10-19 Listed for Rent $2,700 REALLYO
  • 2024-10-19 Rental Removed $2,700 REALLYO
  • 2024-10-18 Listed for Rent $2,700 REALLYO
  • 2024-10-18 Rental Removed $2,700 REALLYO
  • 2024-10-17 Listed for Rent $2,700 REALLYO
  • 2024-09-08 Rental Removed $4,000 LISTANZA
  • 2024-09-07 Listed for Rent $4,000 LISTANZA
  • 2024-06-03 Rental Removed $2,590 REALLYO
  • 2024-05-31 Listed for Rent $2,590 REALLYO
  • 2024-05-31 Rental Removed $2,590 REALLYO
  • 2024-05-30 Listed for Rent $2,590 REALLYO
  • 2024-05-30 Rental Removed $2,590 REALLYO
  • 2024-05-22 Listed for Rent $2,590 REALLYO
  • 2024-05-22 Rental Removed $2,590 REALLYO
  • 2024-05-22 Listed for Rent $2,590 REALLYO
  • 2024-05-22 Rental Removed $2,590 REALLYO
  • 2024-05-18 Listed for Rent $2,590 REALLYO
  • 2024-05-18 Rental Removed $2,590 REALLYO
  • 2024-04-29 Listed $470,000 MARMLS
  • 2024-04-23 Listed for Rent $2,590 REALLYO
  • 2024-04-23 Rental Removed $2,590 REALLYO
  • 2024-04-10 Listed for Rent $2,590 REALLYO
  • 2024-03-06 Rental Removed $2,590 REALLYO
  • 2024-03-06 Rental Removed $2,590 APPFOLIO
  • 2024-03-05 Listed for Rent $2,590 REALLYO
  • 2024-01-14 Listed for Rent $3,350 APPFOLIO
  • 2023-12-02 Rental Removed $2,800 RENT.
  • 2023-11-02 Listed for Rent $2,800 RENT.
  • 2023-10-21 Rental Removed $2,800 RENT.
  • 2023-09-21 Price Changed $2,800 RENT.
  • 2023-09-20 Listed for Rent $2,875 RENT.
  • 2022-04-13 Listed $350,000 MARMLS
  • 2022-04-13 Listing Removed MARMLS
  • 2020-02-14 Listing Removed MARMLS
  • 2020-02-12 Listed $250,000 MARMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…