CashFlowRE
Sign in Sign up
850 Tall Deer Dr
C Composite 58.73
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.9/30.0
  • ARV discount +13.2/15.0
  • DSCR +6.7/10.0
  • 1% rule +4.6/10.0
  • Schools +4.5/10.0
  • Livability +3.2/5.0
  • Rent growth +3.1/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$245,000

850 Tall Deer Dr · Fairburn, GA 30213
3 bd · 2.0 ba · 1,992 sqft · SingleFamily public records · 42 Days on market
Built 1973 0.44 ac lot Est $281k · 13% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 850 Tall Deer Dr in Fairburn, GA a rare and solid 4-sided brick ranch.. Step inside this timeless beauty and be greeted by an inviting atmosphere that blends classic durability with modern versatility. Enjoy a semi open-concept flow that seamlessly connects the main living areas, ideal for both everyday life and easy entertaining. The interior is light-filled and spacious, featuring 3 comfortable bedrooms and 2 full bathrooms, each offering a private sanctuary for everyone. Outside, you'll find a sprawling corner lot with a level yard and a clean, wide driveway, all wrapped in low-maintenance, high-quality brickwork. Perfectly located near downtown Fairburn with quick access to the airport and Atlanta, this home is the perfect blend of quality and convenience. Don't miss the chance to make this exceptional 4-sided brick home yours! Schedule a tour today and experience the comfort and style of 850 Tall Deer Dr for yourself.

Key facts

  • Level yard
  • Sprawling corner lot
  • 4 sided brick

Tags

4 SIDED BRICKSEMI OPEN CONCEPTSPRAWLING CORNER LOTLEVEL YARDCLEAN WIDE DRIVEWAYLOW MAINTENANCE BRICKWORK

Property features AI

Finance

  • HOA & community: Sidewalks in the community

Exterior

  • Parking: Parking pad with space for 7 vehicles
  • Utilities: Public water; Public sewer; Electricity available; Cable available; Phone service available; Water available
  • Home design: One-level home; Resale property
  • Construction: Stone exterior; Asbestos shingle roof; Slab foundation; Other on-site structures
  • Exterior features: Garden; Patio; Front and back yard fencing; Pond on the property; Crawl space

Interior

  • Kitchen: Breakfast room; Microwave; Refrigerator
  • Bedrooms: Three main-level bedrooms; Primary bedroom on the main level
  • Flooring: Carpet
  • Bathrooms: Two full bathrooms; Primary bathroom with tub/shower combo
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: One fireplace located in the family room; Double-pane windows; Accessible hallways; Other interior features
  • Laundry & utility: Laundry closet

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $245k.

Deal economics

  • At list price, monthly cash flow is $343 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $234k (4.4% below list).
  • Recommended offer: $234k (4.4% below list) — sets the bar for 1% rule.
  • Cap rate 8.0% vs local median 4.0% in Fairburn — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 63/100 on livability (#291 in GA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: employment C-, amenities F, commute F.
  • Fulton County (suburban): math 49% / reading 53% proficiency, ranked #12 of 174 in GA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Campbell Elementary School (math 27% / reading 22%, grade F, #753 of 1,228 statewide, top 64%, 568 students, 100% FRL); Renaissance Middle School (math 22% / reading 27%, grade F, #301 of 470 statewide, top 66%, 1,166 students, 71% FRL); Creekside High School (math 30% / reading 24%, grade F, #160 of 424 statewide, top 38%, 1,768 students, 100% FRL) — zoned schools average 90% FRL vs 41% district-wide (49 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 25% at this address vs 51% district-wide (-26 pts) — the specific schools serving this property underperform the Fulton County average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+2.5%/yr); 531 active listings in the ZIP; 26 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 42 days — a 3% lower offer ($238k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $86k; list at $245k implies a 183% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $234,173 (4.4% below list)

Questions for the listing agent

  1. It's been on market 42 days. Have you received any prior offers? Is the seller open to a 4% concession, seller financing, or rate buy-down credit?
  2. Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.96%
Cap rate
7.97%
Cash-on-cash
5.99%
DSCR
1.27
GRM
8.7

CMA / ARV

ARV (on-the-fly)
$280,872
Comps found
7
Show comp detail 7 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6455 Rivertown Rd 0.34mi 3/2.5 1,906 (-4%) 0mo $459,000 $241 75
614 Blue Flag Ln 0.15mi 3/2.0 1,744 (-12%) 9mo $240,000 $138 65
905 Tall Deer Dr 0.22mi 4/2.0 (+1) 2,088 (+5%) 15mo $350,000 $168 64
269 Malone Cir 0.37mi 4/3.0 (+1) 2,025 (+2%) 12mo $285,000 $141 61
1050 Winding Brook Way 0.41mi 3/2.5 2,024 (+2%) 19mo $285,000 $141 60
2120 Village Green Dr 0.59mi 4/3.0 (+1) 1,951 (-2%) 1mo $320,000 $164 60
2110 Village Green Dr 0.60mi 4/2.5 (+1) 2,273 (+14%) 16mo $310,000 $136 28

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.53% rent growth · sell at horizon

5-year hold
IRR
-7.6%
Equity multiple
0.72×
Total profit
$-19,056
Equity at exit
$36,530
10-year hold
IRR
1.4%
Equity multiple
1.10×
Total profit
$6,709
Equity at exit
$21,183

Cash invested: $68,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30213

Home prices YoY
-17.7%
Rents YoY
2.5%
Active inventory
531
Price-to-rent
8.7×

Monthly cashflow live

Estimated rent
$2,342 high interval (Pro) →
Mortgage (P&I)
$1,285
Tax from tax record
$120 /mo · $1,445/yr
Insurance
$102
HOA
$0
Vacancy / Maint / Mgmt
$492
Net cashflow
$343

Break-even live

Break-even rent $1,908
Max offer price $245,000
Occupancy floor 80%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$61,250
Closing costs
$7,350
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 26 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
220 Splitwood Ln Fairburn, GA 3.0 2.0 1424 $1,850 $1.30 5d 1 0.57mi
220 Splitwood Ln Fairburn, GA 3.0 2.0 1424 $1,850 $1.30 24d 1 0.57mi
220 Splitwood Ln Fairburn, GA 3.0 2.0 1424 $1,850 $1.30 21d 1 0.57mi
220 Splitwood Ln Fairburn, GA 3.0 2.0 1424 $1,850 $1.30 44d 1 0.57mi
200 Dodd St Fairburn, GA 3.0 2.0 1300 $1,685 $1.30 44d 1 0.71mi
6155 Dodson Rd Fairburn, GA 4.0 2.5 2400 $2,600 $1.08 13d 1 0.71mi
165 Fireside Way Fairburn, GA 4.0 3.0 2230 $2,396 $1.07 44d 1 0.73mi
145 Parkway Dr Fairburn, GA 4.0 2.5 2372 $2,440 $1.03 44d 1 0.77mi
152 Rivertown Rd Fairburn, GA 3.0 2.0 1550 $3,500 $2.26 22d 1 0.82mi
6460 Lake Esther Dr Fairburn, GA 4.0 3.0 1300 $2,300 $1.77 44d 1 0.89mi
6460 Lake Esther Dr Fairburn, GA 4.0 3.0 1300 $1,997 $1.54 11d 1 0.89mi
8317 Hunters Grove Rd Union City, GA 4.0 2.5 1821 $5,500 $3.02 44d 1 1.02mi
6540 Capitol Knl Fairburn, GA 3.0 3.5 1458 $1,920 $1.32 5d 1 1.20mi
5791 Blacktop Ct Fairburn, GA 4.0 2.5 1991 $2,423 $1.22 44d 1 1.20mi
1013 Eldon Ln Fairburn, GA 4.0 2.5 2440 $2,379 $0.97 17d 1 1.22mi
1008 Eldon Ln Fairburn, GA 4.0 3.0 2402 $2,539 $1.06 11d 1 1.23mi
6045 Capitol Knl Fairburn, GA 3.0 2.5 1366 $1,600 $1.17 44d 1 1.24mi
12006 Crosswicks Rd Unit Sunshine Union City, GA 4.0 2.5 1821 $2,770 $1.52 4d 1 1.30mi
12006 Crosswicks Rd Union City, GA 4.0 3.0 1821 $3,468 $1.90 44d 1 1.31mi
12006 Crosswicks Rd Unit 105 Union City, GA 3.0 2.5 1413 $2,455 $1.74 44d 1 1.31mi
12006 Crosswicks Rd Union City, GA 3.0 2.0 1413 $2,545 $1.80 15d 1 1.31mi
5458 Union Hill Ct Union City, GA 3.0 2.5 1650 $2,096 $1.27 24d 1 1.37mi
12076 Crosswicks Rd Union City, GA 3.0–4.0 2.0–2.5 1617 $2,731 $1.69 1d 6 1.38mi
5548 Union Pointe Pl Union City, GA 4.0 2.5 1763 $2,400 $1.36 44d 1 1.44mi
100 Spring Ct Fairburn, GA 2.0 1.0 1900 $1,075 $0.57 24d 1 1.45mi
5530 Union Pointe Pl Union City, GA 3.0 2.0 1293 $1,650 $1.28 17d 1 1.50mi

Listing history 19 events

  1. 2026-06-04
    status $245,000 Pending 42 DOM
  2. 2026-06-03
    days on market $245,000 Active 42 DOM
  3. 2026-06-01
    days on market $245,000 Active 40 DOM
  4. 2026-05-31
    days on market $245,000 Active 39 DOM
  5. 2026-05-24
    status Active
  6. 2026-04-20
    status Pending Offer Approval 949-char remark
    Show marketing remark (949 chars)

    Welcome to 850 Tall Deer Dr in Fairburn, GA a rare and solid 4-sided brick ranch.. Step inside this timeless beauty and be greeted by an inviting atmosphere that blends classic durability with modern versatility. Enjoy a semi open-concept flow that seamlessly connects the main living areas, ideal for both everyday life and easy entertaining. The interior is light-filled and spacious, featuring 3 comfortable bedrooms and 2 full bathrooms, each offering a private sanctuary for everyone. Outside, you'll find a sprawling corner lot with a level yard and a clean, wide driveway, all wrapped in low-maintenance, high-quality brickwork. Perfectly located near downtown Fairburn with quick access to the airport and Atlanta, this home is the perfect blend of quality and convenience. Don't miss the chance to make this exceptional 4-sided brick home yours! Schedule a tour today and experience the comfort and style of 850 Tall Deer Dr for yourself.

  7. 2026-04-20
    status Pending
    Show marketing remark (949 chars)

    Welcome to 850 Tall Deer Dr in Fairburn, GA a rare and solid 4-sided brick ranch.. Step inside this timeless beauty and be greeted by an inviting atmosphere that blends classic durability with modern versatility. Enjoy a semi open-concept flow that seamlessly connects the main living areas, ideal for both everyday life and easy entertaining. The interior is light-filled and spacious, featuring 3 comfortable bedrooms and 2 full bathrooms, each offering a private sanctuary for everyone. Outside, you'll find a sprawling corner lot with a level yard and a clean, wide driveway, all wrapped in low-maintenance, high-quality brickwork. Perfectly located near downtown Fairburn with quick access to the airport and Atlanta, this home is the perfect blend of quality and convenience. Don't miss the chance to make this exceptional 4-sided brick home yours! Schedule a tour today and experience the comfort and style of 850 Tall Deer Dr for yourself.

  8. 2026-04-07
    status Active
  9. 2026-04-06
    status Pending
  10. 2026-04-05
    historical Active Under Contract
  11. 2026-03-16
    listed $245,000 Active
  12. 2026-03-06
    listed $245,000 New 949-char remark
    Show marketing remark (949 chars)

    Welcome to 850 Tall Deer Dr in Fairburn, GA a rare and solid 4-sided brick ranch.. Step inside this timeless beauty and be greeted by an inviting atmosphere that blends classic durability with modern versatility. Enjoy a semi open-concept flow that seamlessly connects the main living areas, ideal for both everyday life and easy entertaining. The interior is light-filled and spacious, featuring 3 comfortable bedrooms and 2 full bathrooms, each offering a private sanctuary for everyone. Outside, you'll find a sprawling corner lot with a level yard and a clean, wide driveway, all wrapped in low-maintenance, high-quality brickwork. Perfectly located near downtown Fairburn with quick access to the airport and Atlanta, this home is the perfect blend of quality and convenience. Don't miss the chance to make this exceptional 4-sided brick home yours! Schedule a tour today and experience the comfort and style of 850 Tall Deer Dr for yourself.

  13. 2008-04-01
    soldstatus $86,500
  14. 2008-03-24
    soldstatus $83,725 223-char remark
    Show marketing remark (223 chars)

    4 SIDED BRICK ON SPACIOUS CORNER LOT!CERAMIC TILE IN BOTH KITCHEN AND DEN WITH FIREPLACE.LIVING ROOM,DINING ROOM,3 BEDROOMS AND 2 BATHS ALL ON ONE LEVEL.PREVIOUS OWNER CLOSED IN GARAGE FOR ADDITIONAL PLAY/WK RM.A MUST SEE!!

  15. 2007-12-24
    listed $79,900 223-char remark
    Show marketing remark (223 chars)

    4 SIDED BRICK ON SPACIOUS CORNER LOT!CERAMIC TILE IN BOTH KITCHEN AND DEN WITH FIREPLACE.LIVING ROOM,DINING ROOM,3 BEDROOMS AND 2 BATHS ALL ON ONE LEVEL.PREVIOUS OWNER CLOSED IN GARAGE FOR ADDITIONAL PLAY/WK RM.A MUST SEE!!

  16. 2001-06-08
    soldstatus $125,795
  17. 1992-06-01
    soldstatus $66,000
  18. 1979-03-01
    soldstatus $36,600
  19. 1977-05-12
    soldstatus $35,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$1,445 · $120/mo
Projected year-2 tax
$2,254 · $188/mo
Expected delta
+$809/yr (+$67/mo · 56.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥103°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,101
− Mortgage interest
−$13,724
− Property taxes
−$1,445
− Insurance
−$1,225
− Repairs & maintenance
−$2,248
− Management
−$2,248
− Depreciation
−$7,127
Taxable income
$84
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$20
After-tax cash flow
$4,092/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fulton County
NCES district ID
1302280
Math proficiency
49% ▼ -2.00%
Reading proficiency
53% ▬ 0.00%
Median HH income
$68,035
Composite
45.33/100
National rank
#2640
State rank
#12 of 174 in GA

Livability — Fairburn

Score
63/100
State rank
#291
US rank
#15939

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment C- Housing A+ Health & safety F User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Fairburn, GA
County
Fulton County · 1,094,430 people
City population
50,621
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
50,621
Household income
$94,125
Rent vs Own
32.3% rent · 67.7% own
Severe rent burden
1025.0

Population outlook (Fulton County) Hauer SSP2

Today (2025)
1,203,707 people
By 2030
1,299,706 · +8.0%
By 2040
1,488,256 · +23.6%
By 2050
1,664,580 · +38.3%
By 2075
2,036,072 · +69.2%
By 2100
2,222,402 · +84.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (86%)
Race & ethnicity
Black 86% White 8% Hispanic / Latino 4% Two or more races 3%
Common ancestry
Hispanic 1% Arab 1% Lithuanian 0%
Foreign-born
7% · Canada
Languages at home
91% English-only · Spanish 4% French/Haitian/Cajun 2% Arabic 1%

Political lean MEDSL · Fulton

2024 margin
Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
2008→2024 swing
+9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
All cycles
2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -50.66%
Current HPI
235.9372
Rent YoY
▲ 2.53%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+600.0% since first listed
15 events — show timeline
  • 2026-05-24 Relisted FMLS
  • 2026-04-20 Pending GAMLS
  • 2026-04-20 Pending FMLS
  • 2026-04-07 Relisted FMLS
  • 2026-04-06 Pending FMLS
  • 2026-04-05 Contingent FMLS
  • 2026-03-16 Listed $245,000 FMLS
  • 2026-03-06 Listed $245,000 GAMLS
  • 2008-04-01 Sold (Public Records) $86,500 Public Records
  • 2008-03-24 Sold (MLS) $83,725 FMLS
  • 2007-12-24 Listed $79,900 FMLS
  • 2001-06-08 Sold (Public Records) $125,795 Public Records
  • 1992-06-01 Sold (Public Records) $66,000 Public Records
  • 1979-03-01 Sold (Public Records) $36,600 Public Records
  • 1977-05-12 Sold (Public Records) $35,000 Public Records

Property tax history

+1.4%/yr

Latest (2025): $1,445 · +3.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…