1509 Pierce Ave · Marinette, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 1/10 · Minimal
- Hot days now (above 93°F)
- 7 days/yr
- Hot days in 30 yrs
- 12 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.3/30.0
- ARV discount +8.7/15.0
- DSCR +4.7/10.0
- 1% rule +4.2/10.0
- Livability +3.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.8/10.0
- Appreciation +0.0/10.0
$150,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Close to Schools!!! Hardwood floors throughout most of the Main Floor, fenced in backyard. Seller was currently using 3rd bedroom for laundry.
Key facts
- Fenced back yard
- Newer flooring
- Full basement
Tags
Property features AI
Finance
- Other: Stove, refrigerator and dishwasher included; Seller's personal belongings excluded
Exterior
- Parking: Attached 1-car garage
- Utilities: Municipal water; Municipal sewer; Natural gas
- Home design: Single-family, 1-story; Construction completed
- Construction: Built (year per assessor/public record)
- Exterior features: Vinyl exterior; Lot is approximately 0.16 acre; Zoned residential
Interior
- Kitchen: Dishwasher; Range/Oven; Refrigerator
- Bedrooms: Master bedroom (Main) — 12 x 14; Bedroom 2 (Main) — 12 x 13; Bedroom 3 (Main) — 10 x 11
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating (natural gas); Central air conditioning
- Interior features: Full block basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $150k.
Deal economics
- At list price, monthly cash flow is $56 ($674/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $138k (8.1% below list).
- Recommended offer: $138k (8.1% below list) — sets the bar for 1% rule.
- Cap rate 6.7% vs local median 4.4% in Marinette — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#135 in WI, #3,516 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A; Watch: employment D+, amenities F, commute F.
- Marinette School District (town): math 21% / reading 21% proficiency, ranked #329 of 342 in WI (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Marinette Middle (math 20% / reading 21%, grade F, #344 of 383 statewide, top 90%, 567 students, 50% FRL); Marinette High (math 12% / reading 17%, grade F, #427 of 483 statewide, top 90%, 635 students, 49% FRL).
- Market conditions: 71 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 145 units permitted in Marinette County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Marinette County population projected at -26% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 6y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $115k; 30% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.92% ✗
- Cap rate
- 6.74%
- Cash-on-cash
- 1.60%
- DSCR
- 1.07
- GRM
- 9.1
CMA / ARV
- ARV (on-the-fly)
- $153,985
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1533 Pierce Ave | 0.05mi | 3/1.0 | 1,355 (+1%) | 1mo | $195,000 | $144 | 95 |
| 1330 Armstrong St | 0.12mi | 3/1.5 | 1,346 (+0%) | 6mo | $155,000 | $115 | 86 |
| 1925 Thomas St | 0.25mi | 2/1.0 (-1) | 1,322 (-1%) | 5mo | $137,000 | $104 | 77 |
| 1629 Pernin St | 0.37mi | 3/1.0 | 1,264 (-6%) | 2mo | $175,000 | $138 | 71 |
| 1818 Thomas St | 0.24mi | 2/1.0 (-1) | 1,229 (-8%) | 1mo | $128,500 | $105 | 69 |
| 1340 Carney Blvd | 0.36mi | 2/1.5 (-1) | 1,264 (-6%) | 4mo | $144,000 | $114 | 64 |
| 1612 Mary St | 0.11mi | 3/2.0 | 1,522 (+14%) | 6mo | $199,000 | $131 | 63 |
| 1166 Daggett St | 0.43mi | 2/1.0 (-1) | 1,444 (+8%) | 1mo | $140,000 | $97 | 60 |
| 903 Wells St | 0.39mi | 4/1.0 (+1) | 1,443 (+8%) | 6mo | $167,000 | $116 | 59 |
| 926 Elizabeth Ave | 0.63mi | 3/2.0 | 1,457 (+9%) | 6mo | $210,000 | $144 | 47 |
| 1439 10th St | 0.59mi | 4/2.0 (+1) | 1,518 (+13%) | 2mo | $165,000 | $109 | 40 |
| 911 Carney Blvd | 0.68mi | 4/2.0 (+1) | 1,531 (+14%) | 3mo | $168,000 | $110 | 33 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -13.7%
- Equity multiple
- 0.51×
- Total profit
- $-20,713
- Equity at exit
- $22,365
- IRR
- -4.9%
- Equity multiple
- 0.68×
- Total profit
- $-13,356
- Equity at exit
- $12,969
Cash invested: $42,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 54143
- Home prices YoY
- -34.7%
- Active inventory
- 71
- Price-to-rent
- 9.1×
Monthly cashflow live
- Estimated rent
- $1,379 medium interval (Pro) →
- Mortgage (P&I)
- −$787
- Tax from tax record
- −$184 /mo · $2,211/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$290
- Net cashflow
- $56
Break-even live
Sensitivity live
| Price | -10% $141 | -5% $99 | +0% $56 | +5% $14 | +10% $-29 |
|---|---|---|---|---|---|
| Rent | -10% $-53 | -5% $2 | +0% $56 | +5% $111 | +10% $165 |
| Rate | -1.0pp $132 | -0.5pp $94 | base $56 | +0.5pp $17 | +1.0pp $-22 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,500
- Closing costs
- $4,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1701 Dunlap Ave Marinette, WI | 2.0 | 1.0 | 1175 | $945 | $0.80 | 45d | 1 | 0.64mi |
| 817 Terrace Ave Marinette, WI | 4.0 | 2.0 | 1864 | $1,600 | $0.86 | 45d | 1 | 0.83mi |
| 712 Terrace Ave Marinette, WI | 3.0 | 2.0 | 1700 | $1,695 | $1.00 | 45d | 1 | 0.93mi |
| 3220 Mary St Unit E7 Marinette, WI | 2.0 | 1.0 | 900 | $1,199 | $1.33 | 45d | 1 | 1.16mi |
Listing history 11 events
-
2026-06-02status $150,000 Pending 5 DOM
-
2026-06-01days on market $150,000 Active 5 DOM
-
2026-05-31days on market $150,000 Active 4 DOM
-
2026-05-31days on market $150,000 Active 3 DOM
-
2026-05-23$150,000 Active
-
2021-03-24soldstatus $115,000
-
2021-03-23soldstatus $115,000 Sold 143-char remark
Show marketing remark (143 chars)
Close to Schools!!! Hardwood floors throughout most of the Main Floor, fenced in backyard. Seller was currently using 3rd bedroom for laundry.
-
2021-02-01historical Contingent 143-char remark
Show marketing remark (143 chars)
Close to Schools!!! Hardwood floors throughout most of the Main Floor, fenced in backyard. Seller was currently using 3rd bedroom for laundry.
-
2020-12-17price $118,900 143-char remark
Show marketing remark (143 chars)
Close to Schools!!! Hardwood floors throughout most of the Main Floor, fenced in backyard. Seller was currently using 3rd bedroom for laundry.
-
2020-11-06$124,900 Active 143-char remark
Show marketing remark (143 chars)
Close to Schools!!! Hardwood floors throughout most of the Main Floor, fenced in backyard. Seller was currently using 3rd bedroom for laundry.
-
2000-04-14soldstatus $70,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WI · Partial reset (capped growth)
- Current annual tax
- $2,211 · $184/mo
- Projected year-2 tax
- $2,493 · $208/mo
- Expected delta
- +$282/yr (+$23/mo · 12.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 1/10 Low 7 d/yr ≥93°F today · 12 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,550
- − Mortgage interest
- −$8,402
- − Property taxes
- −$2,211
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,324
- − Management
- −$1,324
- − Depreciation
- −$4,364
- Taxable loss
- −$1,826
- Est. tax savings @ 24.0%
- +$438
- After-tax cash flow
- $1,112/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Marinette School District
- NCES district ID
- 5508700
- Math proficiency
- 21% ▼ -10.00%
- Reading proficiency
- 21% ▼ -7.00%
- Median HH income
- $42,240
- Composite
- 18.01/100
- National rank
- #8984
- State rank
- #329 of 342 in WI
Livability — Marinette
- Score
- 76/100
- State rank
- #135
- US rank
- #3516
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Marinette, WI
- County
- Marinette County · 15,119 people
- City population
- 15,119
- Metro
- Marinette, WI-MI
- Population (ZIP)
- 15,119
- Household income
- $64,491
- Rent vs Own
- Severe rent burden
- 200.0
Population outlook (Marinette County) Hauer SSP2
- Today (2025)
- 38,716 people
- By 2030
- 37,015 · -4.4%
- By 2040
- 32,824 · -15.2%
- By 2050
- 28,502 · -26.4%
- By 2075
- 20,562 · -46.9%
- By 2100
- 15,072 · -61.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (95%)
- Race & ethnicity
- White 95% Two or more races 4% Hispanic / Latino 3%
- Common ancestry
- Romanian 10% Portuguese 5% Lithuanian 4%
- Foreign-born
- 1% · Canada
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Marinette
- 2024 margin
- Solid R (+38.0) · D 30.4% · R 68.4% · Other 1.1%
- 2008→2024 swing
- -44.9pp toward R · 2008: 6.9pp · 2024: -38.0pp
- All cycles
- 2024: R+38.0 2020: R+34.5 2016: R+33.8 2012: R+3.6 2008: D+6.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -100.28%
- Current HPI
- 188.9029
- Rent YoY
- —
- Metro
- Marinette, WI-MI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
+114.3% since first listed7 events — show timeline
- 2026-05-23 Listed $150,000 RANW
- 2021-03-24 Sold (Public Records) $115,000 Public Records
- 2021-03-23 Sold (MLS) $115,000 METROMLS
- 2021-02-01 Contingent — METROMLS
- 2020-12-17 Price Changed $118,900 METROMLS
- 2020-11-06 Listed $124,900 METROMLS
- 2000-04-14 Sold (Public Records) $70,000 Public Records
Property tax history
+2.7%/yrLatest (2025): $2,211 · +8.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…