808 White Ave · Lincoln Park, MI
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.69%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.9/30.0
- ARV discount +10.3/15.0
- DSCR +7.0/10.0
- 1% rule +6.0/10.0
- Livability +4.0/5.0
- Rent growth +3.7/5.0
- Condition / age +2.5/5.0
- Schools +2.0/10.0
- Appreciation +0.0/10.0
$119,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
3 BEDROOM, 1 BATH. ROOF IS 6 YEARS OLD. BUYER TO OBTAIN C OF O AND COMPLETE ALL REQUIRED REPAIRS.
Key facts
- 8,276 sq ft lot
- 2 garage spots
- Built 1946
Property features AI
Finance
- Other: Approximately 955 square feet of above-grade finished area
- HOA & community: Homeowners association present
Exterior
- Parking: Detached 2-car garage
- Utilities: Public water; Public sewer
- Home design: Single-family residence; One and one-half stories; Vinyl siding
- Construction: Vinyl siding construction
- Exterior features: Lot approximately 75 x 113 (0.19 acre)
Interior
- Kitchen: Dishwasher; Oven; Range; Refrigerator; Disposal
- Bedrooms: 3 total rooms (includes living spaces and bedrooms)
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating (natural gas); No central cooling
- Interior features: Dishwasher; Disposal; Oven; Range; Refrigerator; Has basement
- Laundry & utility: Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $120k.
Deal economics
- At list price, monthly cash flow is $189 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $120k).
- Recommended offer: $106k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.2% vs local median 6.4% in Lincoln Park — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 80/100 on livability (#82 in MI, #1,720 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools D-, crime F, employment D-.
- Lincoln Park School District (suburban): math 15% / reading 32% proficiency, ranked #440 of 540 in MI (top 82%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+4.7%/yr); 151 active listings in the ZIP; 23 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $829 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 201 days — a 12% lower offer ($106k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts; this cycle's ask has dropped $30k (20%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1946 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 201 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1946 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.10% ✓
- Cap rate
- 8.18%
- Cash-on-cash
- 6.75%
- DSCR
- 1.30
- GRM
- 7.5
CMA / ARV
- ARV (on-the-fly)
- $127,970
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 816 London Ave | 0.55mi | 3/1.0 | 944 (-1%) | 2mo | $187,000 | $198 | 70 |
| 483 Park Ave | 0.38mi | 3/2.0 | 988 (+4%) | 3mo | $206,000 | $209 | 70 |
| 350 Labadie St | 0.62mi | 3/1.0 | 960 (+0%) | 3mo | $99,000 | $103 | 68 |
| 1368 Wilson Ave | 0.50mi | 3/1.0 | 912 (-4%) | 5mo | $165,000 | $181 | 65 |
| 1312 Ferris Ave | 0.61mi | 3/1.5 | 930 (-3%) | 4mo | $117,000 | $126 | 62 |
| 939 Stewart Ave | 0.70mi | 3/1.0 | 912 (-4%) | 1mo | $138,000 | $151 | 59 |
| 1260 Marion Ave | 0.65mi | 3/1.0 | 874 (-8%) | 1mo | $155,000 | $177 | 55 |
| 1120 Mayflower Ave | 0.61mi | 3/1.0 | 864 (-10%) | 2mo | $100,000 | $116 | 54 |
| 2458 River Dr | 0.58mi | 3/1.0 | 1,078 (+13%) | 1mo | $144,000 | $134 | 51 |
| 4548 8th St | 0.61mi | 3/1.0 | 1,077 (+13%) | 2mo | $109,000 | $101 | 49 |
| 1215 Mill St | 0.54mi | 2/1.0 (-1) | 1,054 (+10%) | 5mo | $110,000 | $104 | 49 |
| 1370 Garfield Ave | 0.65mi | 2/1.0 (-1) | 864 (-10%) | 3mo | $72,500 | $84 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.65% rent growth · sell at horizon
- IRR
- -4.0%
- Equity multiple
- 0.85×
- Total profit
- $-5,136
- Equity at exit
- $17,877
- IRR
- 7.5%
- Equity multiple
- 1.61×
- Total profit
- $20,638
- Equity at exit
- $10,367
Cash invested: $33,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48146
- Home prices YoY
- -32.7%
- Rents YoY
- 4.7%
- Active inventory
- 151
- Price-to-rent
- 7.5×
Monthly cashflow live
- Estimated rent
- $1,323 high interval (Pro) →
- Mortgage (P&I)
- −$629
- Tax from tax record
- −$178 /mo · $2,136/yr
- Insurance
- −$50
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$278
- Net cashflow
- $189
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $29,975
- Closing costs
- $3,597
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 23 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1581 Empire Ave Lincoln Park, MI | 2.0 | 1.0 | 900 | $1,350 | $1.50 | 24d | 1 | 0.31mi |
| 1537 Chandler Ave Lincoln Park, MI | 2.0 | 1.0 | 725 | $1,100 | $1.52 | 17d | 1 | 0.51mi |
| 1552 Hanover St Lincoln Park, MI | 2.0 | 1.0 | 800 | $1,250 | $1.56 | 24d | 1 | 0.89mi |
| 1343 Pagel Ave Unit 2-Upper Lincoln Park, MI | 2.0 | 1.0 | 1000 | $1,250 | $1.25 | 18d | 1 | 0.89mi |
| 4573 3rd St Ecorse, MI | 2.0 | 1.0 | 1000 | $1,300 | $1.30 | 15d | 1 | 0.90mi |
| 1532 Euclid St #1 Lincoln Park, MI | 2.0 | 1.0 | 850 | $1,450 | $1.71 | 24d | 1 | 0.92mi |
| 1524 Cicotte Ave Lincoln Park, MI | 2.0 | 1.0 | 900 | $1,250 | $1.39 | 14d | 1 | 1.02mi |
| 708 Highland St Unit 1 Wyandotte, MI | 2.0 | 1.0 | 800 | $950 | $1.19 | 18d | 1 | 1.03mi |
| 3575 S Ethel St Detroit, MI | 3.0 | 1.0 | 894 | $1,350 | $1.51 | 17d | 1 | 1.06mi |
| 4581 High St Unit 13 Ecorse, MI | 2.0 | 1.0 | 700 | $1,050 | $1.50 | 24d | 1 | 1.17mi |
| 4471 High St Unit 71-7 Ecorse, MI | 2.0 | 1.0 | 700 | $1,150 | $1.64 | 24d | 1 | 1.18mi |
| 4471 High St Unit 81-13 Ecorse, MI | 2.0 | 1.0 | 700 | $1,050 | $1.50 | 24d | 1 | 1.18mi |
| 4435 High St Ecorse, MI | 2.0 | 1.0 | 792 | $1,095 | $1.38 | 5d | 1 | 1.19mi |
| 424 4th St Wyandotte, MI | 2.0 | 1.0 | 925 | $1,350 | $1.46 | 24d | 1 | 1.25mi |
| 177 N Riverbank St Wyandotte, MI | 2.0 | 1.0 | 671 | $1,600 | $2.38 | 1d | 1 | 1.36mi |
| 1774 College Ave Lincoln Park, MI | 3.0 | 1.0 | 944 | $1,525 | $1.62 | 1d | 1 | 1.41mi |
| 168 Bondie St Wyandotte, MI | 3.0 | 1.0 | 1080 | $1,295 | $1.20 | 5d | 1 | 1.45mi |
| 170 Bondie St Wyandotte, MI | 3.0 | 1.0 | 1080 | $1,399 | $1.30 | 2d | 1 | 1.45mi |
| 750 Harrison Blvd Unit 5 Lincoln Park, MI | 2.0 | 1.0 | 800 | $995 | $1.24 | 5d | 1 | 1.46mi |
| 146 Bondie St Wyandotte, MI | 2.0 | 1.0 | 820 | $1,650 | $2.01 | 1d | 1 | 1.46mi |
| 610 Harrison Blvd Unit 46 Lincoln Park, MI | 2.0 | 1.0 | 800 | $995 | $1.24 | 2d | 1 | 1.47mi |
| 610 Harrison Blvd Apt 43 Lincoln Park, MI | 2.0 | 1.0 | 800 | $1,050 | $1.31 | 24d | 1 | 1.47mi |
| 720 Harrison Blvd Unit 20 Lincoln Park, MI | 2.0 | 1.0 | 800 | $1,025 | $1.28 | 2d | 1 | 1.47mi |
Listing history 28 events
-
2026-06-18days on market $119,900 Active 201 DOM
-
2026-06-17days on market $119,900 Active 200 DOM
-
2026-06-16days on market $119,900 Active 199 DOM
-
2026-06-15days on market $119,900 Active 198 DOM
-
2026-06-13days on market $119,900 Active 196 DOM
-
2026-06-13days on market $119,900 Active 195 DOM
-
2026-06-09days on market $119,900 Active 192 DOM
-
2026-06-08days on market $119,900 Active 191 DOM
-
2026-06-07days on market $119,900 Active 190 DOM
-
2026-06-04days on market $119,900 Active 187 DOM
-
2026-06-03days on market $119,900 Active 186 DOM
-
2026-06-02days on market $119,900 Active 185 DOM
-
2026-06-01days on market $119,900 Active 184 DOM
-
2026-05-31days on market $119,900 Active 183 DOM
-
2026-05-07price $119,900 97-char remark
Show marketing remark (97 chars)
3 BEDROOM, 1 BATH. ROOF IS 6 YEARS OLD. BUYER TO OBTAIN C OF O AND COMPLETE ALL REQUIRED REPAIRS.
-
2026-05-07status Active
Show marketing remark (97 chars)
3 BEDROOM, 1 BATH. ROOF IS 6 YEARS OLD. BUYER TO OBTAIN C OF O AND COMPLETE ALL REQUIRED REPAIRS.
-
2026-05-07price $119,900
Show marketing remark (97 chars)
3 BEDROOM, 1 BATH. ROOF IS 6 YEARS OLD. BUYER TO OBTAIN C OF O AND COMPLETE ALL REQUIRED REPAIRS.
-
2026-05-07status Active 97-char remark
Show marketing remark (97 chars)
3 BEDROOM, 1 BATH. ROOF IS 6 YEARS OLD. BUYER TO OBTAIN C OF O AND COMPLETE ALL REQUIRED REPAIRS.
-
2026-04-25historical Active Under Contract
Show marketing remark (97 chars)
3 BEDROOM, 1 BATH. ROOF IS 6 YEARS OLD. BUYER TO OBTAIN C OF O AND COMPLETE ALL REQUIRED REPAIRS.
-
2026-04-25historical Accepting Backup Offers 97-char remark
Show marketing remark (97 chars)
3 BEDROOM, 1 BATH. ROOF IS 6 YEARS OLD. BUYER TO OBTAIN C OF O AND COMPLETE ALL REQUIRED REPAIRS.
-
2026-04-25status Pending
Show marketing remark (97 chars)
3 BEDROOM, 1 BATH. ROOF IS 6 YEARS OLD. BUYER TO OBTAIN C OF O AND COMPLETE ALL REQUIRED REPAIRS.
-
2026-04-25status Pending 97-char remark
Show marketing remark (97 chars)
3 BEDROOM, 1 BATH. ROOF IS 6 YEARS OLD. BUYER TO OBTAIN C OF O AND COMPLETE ALL REQUIRED REPAIRS.
-
2026-01-20price $129,900 97-char remark
Show marketing remark (97 chars)
3 BEDROOM, 1 BATH. ROOF IS 6 YEARS OLD. BUYER TO OBTAIN C OF O AND COMPLETE ALL REQUIRED REPAIRS.
-
2026-01-19price $129,900
-
2025-12-27price $139,900 97-char remark
Show marketing remark (97 chars)
3 BEDROOM, 1 BATH. ROOF IS 6 YEARS OLD. BUYER TO OBTAIN C OF O AND COMPLETE ALL REQUIRED REPAIRS.
-
2025-12-26price $139,900
-
2025-11-29$150,000 Active
-
2025-11-28$150,000 Active 97-char remark
Show marketing remark (97 chars)
3 BEDROOM, 1 BATH. ROOF IS 6 YEARS OLD. BUYER TO OBTAIN C OF O AND COMPLETE ALL REQUIRED REPAIRS.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $2,136 · $178/mo
- Projected year-2 tax
- $2,136 · $178/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 69% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,881
- − Mortgage interest
- −$6,716
- − Property taxes
- −$2,136
- − Insurance
- −$600
- − Repairs & maintenance
- −$1,271
- − Management
- −$1,271
- − Depreciation
- −$3,488
- Taxable income
- $400
- Est. tax owed @ 24.0%
- −$96
- After-tax cash flow
- $2,169/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lincoln Park School District
- NCES district ID
- 2621600
- Math proficiency
- 15% ▼ -5.00%
- Reading proficiency
- 32% ▬ 0.00%
- Median HH income
- $41,486
- Composite
- 19.93/100
- National rank
- #8678
- State rank
- #440 of 540 in MI
Livability — Lincoln Park
- Score
- 80/100
- State rank
- #82
- US rank
- #1720
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lincoln Park, MI
- County
- Wayne County · 1,562,939 people
- City population
- 39,257
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 39,257
- Household income
- $58,616
- Rent vs Own
- Severe rent burden
- 1142.0
Population outlook (Wayne County) Hauer SSP2
- Today (2025)
- 1,675,273 people
- By 2030
- 1,620,300 · -3.3%
- By 2040
- 1,502,341 · -10.3%
- By 2050
- 1,384,039 · -17.4%
- By 2075
- 1,124,592 · -32.9%
- By 2100
- 881,193 · -47.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- White 60% Hispanic / Latino 25% Two or more races 12% Black 9% Native American 1%
- Hispanic origin (detail)
- Mexican 19% Puerto Rican 3%
- Common ancestry
- Romanian 6% Lithuanian 4% Slovak 1%
- Foreign-born
- 9% · Canada
- Languages at home
- 80% English-only · Spanish 17% Arabic 2%
Political lean MEDSL · Wayne
- 2024 margin
- Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
- 2008→2024 swing
- -20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
- All cycles
- 2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -108.25%
- Current HPI
- 222.8545
- Rent YoY
- ▲ 4.65%
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
-20.1% since first listed14 events — show timeline
- 2026-05-07 Price Changed $119,900 MiRealSource-MiMLS
- 2026-05-07 Relisted — REALCOMP
- 2026-05-07 Price Changed $119,900 REALCOMP
- 2026-05-07 Relisted — MiRealSource-MiMLS
- 2026-04-25 Contingent — REALCOMP
- 2026-04-25 Contingent — MiRealSource-MiMLS
- 2026-04-25 Pending — REALCOMP
- 2026-04-25 Pending — MiRealSource-MiMLS
- 2026-01-20 Price Changed $129,900 MiRealSource-MiMLS
- 2026-01-19 Price Changed $129,900 REALCOMP
- 2025-12-27 Price Changed $139,900 MiRealSource-MiMLS
- 2025-12-26 Price Changed $139,900 REALCOMP
- 2025-11-29 Listed $150,000 REALCOMP
- 2025-11-28 Listed $150,000 MiRealSource-MiMLS
Property tax history
+3.4%/yrLatest (2025): $2,136 · -13.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…