CashFlowRE
Sign in Sign up
633 York St
B- Composite 65.08
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.3/30.0
  • ARV discount +15.0/15.0
  • DSCR +7.8/10.0
  • 1% rule +7.4/10.0
  • Livability +3.8/5.0
  • Rent growth +3.6/5.0
  • Condition / age +2.5/5.0
  • Schools +0.8/10.0
  • Appreciation +0.0/10.0

$118,999

633 York St · York, PA 17403
4 bd · 1.0 ba · 1,226 sqft · Townhouse public records · 37 Days on market
Built 1900 1,306 sqft lot $97/sqft · 11% below area Est $154k · 23% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

HUD OWNED CASE#441-559768.UNINSURED, CASH, CONV, 203K. USE CAUTION!UTILITIES ARE OFF. BUYER RESPONSIBLE FOR ACTIVATING DEACTIVATING UTILITIES FOR INSPEC. APPRAISALS FOR FHA MORTGAGE IS COMPLETE, UTILITIES MUST BE ON FOR OTHER LENDERS APPR. BUYER PAYS 2% TRANSFER. NONCASH BUYER MUST BE PREAPPROVED PRIOR TO MAKE BID. OWNER OCC & SA BONUS ON WEB AT WWW. GOLDENFEATHER. COM. LD8/30/02|

Key facts

  • Local park
  • Nearby amenities
  • Middle school

Tags

CONVENIENT AREAWELL-CONNECTED AREANEARBY AMENITIESLOCAL PARKMIDDLE SCHOOLGAS STATION

Property features AI

Finance

  • Other: Lease not considered
  • HOA & community: Ground rent paid annually

Exterior

  • Parking: Private parking; Off-street parking
  • Utilities: Public water; Public sewer
  • Home design: Interior townhouse/rowhouse; Fee simple ownership; Not in a federal flood zone
  • Construction: Brick construction; Shingle/asphalt roof; Other foundation; Above-grade and below-grade structures
  • Exterior features: Level lot; Porch(es)

Interior

  • Kitchen: Eat-in kitchen
  • Bedrooms: Two bedrooms on the first upper level; One bedroom on the second upper level
  • Bathrooms: One full bathroom (all upper levels)
  • Heating & cooling: Forced air heating; Central air conditioning; Electric hot water
  • Interior features: Eat-in kitchen; Full basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath townhouse listed at $119k.

Deal economics

  • At list price, monthly cash flow is $239 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $119k).
  • Recommended offer: $115k (3.0% below list) — sets the bar for market timing.
  • Cap rate 8.7% vs local median 5.0% in York — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#427 in PA, #3,987 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing A; Watch: amenities D+, crime F, employment F.
  • York City SD (urban): math 4% / reading 16% proficiency, ranked #534 of 539 in PA (top 99%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+4.4%/yr); 213 active listings in the ZIP; 21 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,328 units permitted in York County in 2024 (338 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $822 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 4.4% rent growth), your $33k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 37 days — a 3% lower offer ($115k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 24y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $53k; list at $119k implies a 125% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: property tax is 2.5% of price; built in 1900 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $115,429 (3.0% below list)

Questions for the listing agent

  1. It's been on market 37 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.24%
Cap rate
8.70%
Cash-on-cash
8.60%
DSCR
1.38
GRM
6.7

CMA / ARV

ARV (median comp)
$153,717
List price
$118,999
Delta
-22.59%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
818 Wallace St 0.27mi 3/1.0 (-1) 1,220 (-0%) 0mo $130,000 $107 81
715 E Clarke Ave 0.28mi 3/1.0 (-1) 1,182 (-4%) 1mo $65,000 $55 75
307 E Walnut St 0.41mi 3/1.0 (-1) 1,265 (+3%) 1mo $152,000 $120 70
225 N Pine St 0.41mi 3/1.0 (-1) 1,182 (-4%) 2mo $37,500 $32 68
227 N Pine St 0.41mi 3/1.0 (-1) 1,182 (-4%) 2mo $37,500 $32 68
430 E Walnut St 0.25mi 3/1.0 (-1) 1,368 (+12%) 0mo $132,000 $96 64
1151 E King St 0.71mi 4/1.5 1,228 (+0%) 2mo $196,000 $160 63
926 E Market St 0.46mi 3/1.0 (-1) 1,158 (-6%) 2mo $155,000 $134 63
219 S Albemarle St 0.68mi 3/1.0 (-1) 1,280 (+4%) 1mo $142,000 $111 55
917 N Pine St 0.67mi 3/1.0 (-1) 1,160 (-5%) 0mo $161,000 $139 55
203 Fulton St 0.50mi 3/1.0 (-1) 1,104 (-10%) 0mo $174,000 $158 55
1147 E King St 0.71mi 4/1.0 1,394 (+14%) 2mo $186,000 $133 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.43% rent growth · sell at horizon

5-year hold
IRR
-1.4%
Equity multiple
0.94×
Total profit
$-1,839
Equity at exit
$17,743
10-year hold
IRR
9.9%
Equity multiple
1.82×
Total profit
$27,401
Equity at exit
$10,289

Cash invested: $33,320 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 17403

Home prices YoY
-26.9%
Rents YoY
4.4%
Active inventory
213
Price-to-rent
6.7×

Monthly cashflow live

Estimated rent
$1,471 high interval (Pro) →
Mortgage (P&I)
$624
Tax from tax record
$250 /mo · $2,998/yr
Insurance
$50
HOA
$0
Vacancy / Maint / Mgmt
$309
Net cashflow
$239

Break-even live

Break-even rent $1,169
Max offer price $118,999
Occupancy floor 79%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$29,750
Closing costs
$3,570
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 21 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
720 Chestnut St Apt 2 York, PA 4.0 1.0 1400 $1,300 $0.93 13d 1 0.13mi
446 Wallace St York, PA 3.0 1.0 1092 $1,295 $1.19 20d 1 0.23mi
30 N Franklin St York, PA 3.0 1.0 1400 $1,395 $1.00 43d 1 0.26mi
40 N Tremont St #2 York, PA 3.0 1.0 900 $1,500 $1.67 43d 1 0.36mi
231 Franklin Way York, PA 3.0 1.0 920 $1,195 $1.30 13d 1 0.48mi
113 Arch St York, PA 4.0 1.0 1188 $1,200 $1.01 13d 1 0.62mi
208 Liberty Ct York, PA 3.0 1.0 1096 $1,195 $1.09 43d 1 0.87mi
334 N Beaver St York, PA 3.0 1.0 1140 $1,050 $0.92 13d 1 0.87mi
715 Vander Ave York, PA 3.0 1.0 1180 $1,295 $1.10 13d 1 0.89mi
42 Laurel St York, PA 3.0 1.0 1136 $1,375 $1.21 20d 1 0.90mi
133 Stevens Ave York, PA 3.0 1.0 1200 $1,300 $1.08 43d 1 0.92mi
443 S Duke St York, PA 3.0 1.0 1028 $1,225 $1.19 43d 1 1.04mi
444 S Duke St York, PA 3.0 1.0 1200 $1,200 $1.00 43d 1 1.05mi
1505 3rd Ave York, PA 3.0 1.5 1408 $1,800 $1.28 13d 1 1.05mi
514 S Duke St York, PA 3.0 1.0 1289 $1,625 $1.26 20d 1 1.09mi
1538 1st Ave Unit 2 York, PA 3.0 2.0 1500 $1,900 $1.27 13d 1 1.10mi
549 Lancaster Ave York, PA 3.0 1.0 1458 $1,875 $1.29 43d 1 1.11mi
289 Union St York, PA 4.0 1.0 1450 $1,600 $1.10 43d 1 1.12mi
314 W Gay Ave York, PA 3.0 1.0 1060 $1,250 $1.18 20d 1 1.18mi
330 W King St York, PA 3.0 1.0 713 $1,195 $1.68 13d 1 1.28mi
216 Park Pl York, PA 4.0 1.0 1192 $1,350 $1.13 13d 1 1.36mi

Listing history 23 events

  1. 2026-06-18
    days on market $118,999 Active 37 DOM
  2. 2026-06-17
    days on market $118,999 Active 36 DOM
  3. 2026-06-16
    days on market $118,999 Active 35 DOM
  4. 2026-06-15
    days on market $118,999 Active 34 DOM
  5. 2026-06-14
    days on market $118,999 Active 32 DOM
  6. 2026-06-13
    days on market $118,999 Active 31 DOM
  7. 2026-06-10
    days on market $118,999 Active 29 DOM
  8. 2026-06-09
    days on market $118,999 Active 28 DOM
  9. 2026-06-08
    days on market $118,999 Active 27 DOM
  10. 2026-06-07
    days on market $118,999 Active 26 DOM
  11. 2026-06-03
    days on market $118,999 Active 22 DOM
  12. 2026-06-03
    price $118,999 Active 21 DOM
  13. 2026-06-02
    days on market $119,000 Active 21 DOM
  14. 2026-06-01
    days on market $119,000 Active 20 DOM
  15. 2026-05-31
    days on market $119,000 Active 19 DOM
  16. 2026-05-30
    days on market $119,000 Active 18 DOM
  17. 2026-05-12
    listed $119,000 Active 476-char remark
  18. 2004-05-06
    soldstatus $53,000
  19. 2002-10-09
    soldstatus $29,000 389-char remark
    Show marketing remark (389 chars)

    HUD OWNED CASE#441-559768.UNINSURED, CASH, CONV, 203K. USE CAUTION!UTILITIES ARE OFF. BUYER RESPONSIBLE FOR ACTIVATING DEACTIVATING UTILITIES FOR INSPEC. APPRAISALS FOR FHA MORTGAGE IS COMPLETE, UTILITIES MUST BE ON FOR OTHER LENDERS APPR. BUYER PAYS 2% TRANSFER. NONCASH BUYER MUST BE PREAPPROVED PRIOR TO MAKE BID. OWNER OCC & SA BONUS ON WEB AT WWW. GOLDENFEATHER. COM. LD8/30/02|

  20. 2002-09-09
    historical 389-char remark
    Show marketing remark (389 chars)

    HUD OWNED CASE#441-559768.UNINSURED, CASH, CONV, 203K. USE CAUTION!UTILITIES ARE OFF. BUYER RESPONSIBLE FOR ACTIVATING DEACTIVATING UTILITIES FOR INSPEC. APPRAISALS FOR FHA MORTGAGE IS COMPLETE, UTILITIES MUST BE ON FOR OTHER LENDERS APPR. BUYER PAYS 2% TRANSFER. NONCASH BUYER MUST BE PREAPPROVED PRIOR TO MAKE BID. OWNER OCC & SA BONUS ON WEB AT WWW. GOLDENFEATHER. COM. LD8/30/02|

  21. 2002-08-30
    listed $32,000 389-char remark
    Show marketing remark (389 chars)

    HUD OWNED CASE#441-559768.UNINSURED, CASH, CONV, 203K. USE CAUTION!UTILITIES ARE OFF. BUYER RESPONSIBLE FOR ACTIVATING DEACTIVATING UTILITIES FOR INSPEC. APPRAISALS FOR FHA MORTGAGE IS COMPLETE, UTILITIES MUST BE ON FOR OTHER LENDERS APPR. BUYER PAYS 2% TRANSFER. NONCASH BUYER MUST BE PREAPPROVED PRIOR TO MAKE BID. OWNER OCC & SA BONUS ON WEB AT WWW. GOLDENFEATHER. COM. LD8/30/02|

  22. 1998-02-17
    soldstatus $55,500
  23. 1994-11-01
    soldstatus $48,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$2,998 · $250/mo
Projected year-2 tax
$2,998 · $250/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥102°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 10% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,656
− Mortgage interest
−$6,666
− Property taxes
−$2,998
− Insurance
−$595
− Repairs & maintenance
−$1,412
− Management
−$1,412
− Depreciation
−$3,462
Taxable income
$1,110
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$266
After-tax cash flow
$2,600/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
York City SD
NCES district ID
4226820
Math proficiency
4% ▼ -7.00%
Reading proficiency
16% ▼ -9.00%
Median HH income
$29,470
Composite
7.61/100
National rank
#9943
State rank
#534 of 539 in PA

Livability — York

Score
75/100
State rank
#427
US rank
#3987

Category grades

Amenities D+ Commute A- Cost of living A+ Crime F Employment F Housing A Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
York, PA
County
York County · 278,806 people
City population
184,764
Metro
York-Hanover, PA
Population (ZIP)
40,287
Household income
$75,384
Rent vs Own
36.2% rent · 63.8% own
Severe rent burden
1305.0

Population outlook (York County) Hauer SSP2

Today (2025)
454,205 people
By 2030
457,407 · +0.7%
By 2040
457,529 · +0.7%
By 2050
448,261 · -1.3%
By 2075
427,388 · -5.9%
By 2100
384,218 · -15.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.58)
Race & ethnicity
White 60% Hispanic / Latino 20% Black 12% Two or more races 9% Asian 3%
Hispanic origin (detail)
Mexican 3% Puerto Rican 10% Dominican 3%
Common ancestry
Romanian 3% Lithuanian 1% Slovak 1%
Foreign-born
10% · Canada, Vietnam, Jamaica
Languages at home
81% English-only · Spanish 14% Other Indo-European 1% Arabic 1%

Political lean MEDSL · York

2024 margin
Strong R (+25.3) · D 36.9% · R 62.1%
2008→2024 swing
-11.7pp toward R · 2008: -13.6pp · 2024: -25.3pp
All cycles
2024: R+25.3 2020: R+24.6 2016: R+29.3 2012: R+21.2 2008: R+13.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -104.51%
Current HPI
284.0731
Rent YoY
▲ 4.43%
Metro
York-Hanover, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+143.4% since first listed
8 events — show timeline
  • 2026-06-02 Price Changed $118,999 BRIGHT MLS
  • 2026-05-12 Listed $119,000 BRIGHT MLS
  • 2004-05-06 Sold (Public Records) $53,000 Public Records
  • 2002-10-09 Sold (MLS) $29,000 BRIGHT MLS
  • 2002-09-09 Listing Removed BRIGHT MLS
  • 2002-08-30 Listed $32,000 BRIGHT MLS
  • 1998-02-17 Sold (Public Records) $55,500 Public Records
  • 1994-11-01 Sold (Public Records) $48,900 Public Records

Property tax history

+0.8%/yr

Latest (2026): $2,998 · +1.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…