2606 Nestle Way · Jonesboro, AR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 6/10 · Moderate
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 10.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Rent growth +3.4/5.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- Schools +1.9/10.0
- Appreciation +0.0/10.0
$49,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Calling all investors! Opportunity awaits at 2606 Nestle Way in Jonesboro. This property is priced at just $50,000 and is ready for the right buyer to bring it back to life. Offers a great chance to renovate, flip, or rebuild in a convenient Jonesboro location. Whether you're an experienced investor or looking for your next project, this property provides plenty of upside potential at an affordable entry point. Being sold as is with no repairs to be made by the seller. Don't miss this opportunity to create value and transform this property into something special.
Key facts
- 1 acre of land
- 1 acre lot
- Built 1965
Tags
Property features AI
Finance
- Other: Approximately 1 acre lot; Acreage source: Tax records
Exterior
- Home design: Single-family property; Approximately 1,300 square feet
- Construction: Composition roof; Crawl space foundation
- Exterior features: Brick exterior; Level lot; Paved road access
Interior
- Flooring: Tile
- Bathrooms: Two full bathrooms
- Heating & cooling: No central heating; No central cooling
- Interior features: Tile flooring; 2 full bathrooms
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $50k.
Deal economics
- At list price, monthly cash flow is $742 ($9k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $50k).
- Recommended offer: $48k (3.0% below list) — sets the bar for market timing.
- Cap rate 24.1% vs local median 4.4% in Jonesboro — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#145 in AR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools D, crime F, amenities F.
- Nettleton School District (urban): math 21% / reading 24% proficiency, ranked #199 of 238 in AR (top 84%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: Rents rising (+3.6%/yr); 295 active listings in the ZIP; 926 units permitted in Craighead County in 2024 (69 in 5+ unit buildings).
- This rent runs 38% of the median local income ($45k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $345 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
- Craighead County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.6% rent growth), your $14k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 38 days — a 3% lower offer ($48k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $37k; 35% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 38 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1965 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.84% ✓
- Cap rate
- 24.13%
- Cash-on-cash
- 63.70%
- DSCR
- 3.83
- GRM
- 2.9
CMA / ARV
- ARV (median comp)
- $134,689
- List price
- $49,900
- Delta
- -62.95%
- Verdict
- UNDERPRICED
- Comps
- 4 within 2.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2900 Nestle Way | 0.26mi | 3/2.0 | 1,327 (+2%) | 18mo | $137,000 | $103 | 67 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.64% rent growth · sell at horizon
- IRR
- 63.5%
- Equity multiple
- 3.87×
- Total profit
- $40,111
- Equity at exit
- $7,440
- IRR
- 68.2%
- Equity multiple
- 8.14×
- Total profit
- $99,739
- Equity at exit
- $4,314
Cash invested: $13,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 72401
- Home prices YoY
- -34.2%
- Rents YoY
- 3.6%
- Active inventory
- 295
- Price-to-rent
- 2.9×
Monthly cashflow live
- Estimated rent
- $1,417 medium interval (Pro) →
- Mortgage (P&I)
- −$262
- Tax from tax record
- −$95 /mo · $1,142/yr
- Insurance
- −$21
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$298
- Net cashflow
- $742
Break-even live
Sensitivity live
| Price | -10% $770 | -5% $756 | +0% $742 | +5% $728 | +10% $713 |
|---|---|---|---|---|---|
| Rent | -10% $630 | -5% $686 | +0% $742 | +5% $798 | +10% $854 |
| Rate | -1.0pp $767 | -0.5pp $754 | base $742 | +0.5pp $729 | +1.0pp $716 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $12,475
- Closing costs
- $1,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 13 events
-
2026-05-31status $49,900 Under Contract 38 DOM
-
2026-05-31days on market $49,900 Active 38 DOM
-
2026-05-30days on market $49,900 Active 37 DOM
-
2026-04-23$49,900 Active 440-char remark
-
2026-04-23$49,900 New Listing 387-char remark
-
2026-01-05soldstatus $37,000
Show marketing remark (569 chars)
Calling all investors! Opportunity awaits at 2606 Nestle Way in Jonesboro. This property is priced at just $50,000 and is ready for the right buyer to bring it back to life. Offers a great chance to renovate, flip, or rebuild in a convenient Jonesboro location. Whether you're an experienced investor or looking for your next project, this property provides plenty of upside potential at an affordable entry point. Being sold as is with no repairs to be made by the seller. Don't miss this opportunity to create value and transform this property into something special.
-
2025-12-31status Under Contract
Show marketing remark (593 chars)
Calling all investors! Opportunity awaits at 2606 Nestle Way in Jonesboro. This property is priced at just $50,000 and is ready for the right buyer to bring it back to life. Offers a great chance to renovate, flip, or rebuild in a convenient Jonesboro location. Whether you’re an experienced investor or looking for your next project, this property provides plenty of upside potential at an affordable entry point. Being sold "as is" with no repairs to be made by the seller. Don’t miss this opportunity to create value and transform this property into something special.
-
2025-12-31status Take Backups
Show marketing remark (593 chars)
Calling all investors! Opportunity awaits at 2606 Nestle Way in Jonesboro. This property is priced at just $50,000 and is ready for the right buyer to bring it back to life. Offers a great chance to renovate, flip, or rebuild in a convenient Jonesboro location. Whether you’re an experienced investor or looking for your next project, this property provides plenty of upside potential at an affordable entry point. Being sold "as is" with no repairs to be made by the seller. Don’t miss this opportunity to create value and transform this property into something special.
-
2025-12-30soldstatus $37,000 Sold
Show marketing remark (593 chars)
Calling all investors! Opportunity awaits at 2606 Nestle Way in Jonesboro. This property is priced at just $50,000 and is ready for the right buyer to bring it back to life. Offers a great chance to renovate, flip, or rebuild in a convenient Jonesboro location. Whether you’re an experienced investor or looking for your next project, this property provides plenty of upside potential at an affordable entry point. Being sold "as is" with no repairs to be made by the seller. Don’t miss this opportunity to create value and transform this property into something special.
-
2025-11-21historical
Show marketing remark (593 chars)
Calling all investors! Opportunity awaits at 2606 Nestle Way in Jonesboro. This property is priced at just $50,000 and is ready for the right buyer to bring it back to life. Offers a great chance to renovate, flip, or rebuild in a convenient Jonesboro location. Whether you’re an experienced investor or looking for your next project, this property provides plenty of upside potential at an affordable entry point. Being sold "as is" with no repairs to be made by the seller. Don’t miss this opportunity to create value and transform this property into something special.
-
2025-10-28historical Take Backups
Show marketing remark (593 chars)
Calling all investors! Opportunity awaits at 2606 Nestle Way in Jonesboro. This property is priced at just $50,000 and is ready for the right buyer to bring it back to life. Offers a great chance to renovate, flip, or rebuild in a convenient Jonesboro location. Whether you’re an experienced investor or looking for your next project, this property provides plenty of upside potential at an affordable entry point. Being sold "as is" with no repairs to be made by the seller. Don’t miss this opportunity to create value and transform this property into something special.
-
2025-10-25price $44,900
Show marketing remark (593 chars)
Calling all investors! Opportunity awaits at 2606 Nestle Way in Jonesboro. This property is priced at just $50,000 and is ready for the right buyer to bring it back to life. Offers a great chance to renovate, flip, or rebuild in a convenient Jonesboro location. Whether you’re an experienced investor or looking for your next project, this property provides plenty of upside potential at an affordable entry point. Being sold "as is" with no repairs to be made by the seller. Don’t miss this opportunity to create value and transform this property into something special.
-
2025-10-17$50,000 New Listing
Show marketing remark (593 chars)
Calling all investors! Opportunity awaits at 2606 Nestle Way in Jonesboro. This property is priced at just $50,000 and is ready for the right buyer to bring it back to life. Offers a great chance to renovate, flip, or rebuild in a convenient Jonesboro location. Whether you’re an experienced investor or looking for your next project, this property provides plenty of upside potential at an affordable entry point. Being sold "as is" with no repairs to be made by the seller. Don’t miss this opportunity to create value and transform this property into something special.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AR · Resets to sale price
- Current annual tax
- $1,142 · $95/mo
- Projected year-2 tax
- $1,142 · $95/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥109°F today · 21 d/yr by 30 yrs out
- Wind 4/10 Moderate 10% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,002
- − Mortgage interest
- −$2,795
- − Property taxes
- −$1,142
- − Insurance
- −$250
- − Repairs & maintenance
- −$1,360
- − Management
- −$1,360
- − Depreciation
- −$1,452
- Taxable income
- $8,643
- Est. tax owed @ 24.0%
- −$2,074
- After-tax cash flow
- $6,826/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Nettleton School District
- NCES district ID
- 0510440
- Math proficiency
- 21% ▼ -16.00%
- Reading proficiency
- 24% ▼ -12.00%
- Median HH income
- $39,754
- Composite
- 19.0/100
- National rank
- #8846
- State rank
- #199 of 238 in AR
Livability — Jonesboro
- Score
- 65/100
- State rank
- #145
- US rank
- #12692
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jonesboro, AR
- County
- Craighead County · 97,185 people
- City population
- 91,245
- Metro
- Jonesboro, AR
- Population (ZIP)
- 42,602
- Household income
- $45,329
- Rent vs Own
- Severe rent burden
- 2606.0
Population outlook (Craighead County) Hauer SSP2
- Today (2025)
- 122,235 people
- By 2030
- 131,338 · +7.4%
- By 2040
- 149,862 · +22.6%
- By 2050
- 168,034 · +37.5%
- By 2075
- 208,094 · +70.2%
- By 2100
- 233,251 · +90.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- White 60% Black 26% Hispanic / Latino 9% Two or more races 7%
- Hispanic origin (detail)
- Mexican 8%
- Common ancestry
- Slovak 2% Italian 1% Lithuanian 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 92% English-only · Spanish 7%
Political lean MEDSL · Craighead
- 2024 margin
- Solid R (+37.4) · D 30.1% · R 67.5% · Other 2.4%
- 2008→2024 swing
- -12.9pp toward R · 2008: -24.5pp · 2024: -37.4pp
- All cycles
- 2024: R+37.4 2020: R+35.4 2016: R+35.2 2012: R+31.1 2008: R+24.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -108.25%
- Current HPI
- 208.2079
- Rent YoY
- ▲ 3.64%
- Metro
- Jonesboro, AR
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
-0.2% since first listed10 events — show timeline
- 2026-05-31 Pending — CARMLS
- 2026-04-23 Listed $49,900 CARMLS
- 2026-01-05 Sold (MLS) $37,000 NEABOR MLS
- 2025-12-31 Pending — CARMLS
- 2025-12-31 Relisted — CARMLS
- 2025-12-30 Sold (MLS) $37,000 CARMLS
- 2025-11-21 Listing Removed — CARMLS
- 2025-10-28 Contingent — CARMLS
- 2025-10-25 Price Changed $44,900 CARMLS
- 2025-10-17 Listed $50,000 CARMLS
Property tax history
+14.5%/yrLatest (2025): $1,142 · +10.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…