18411 Valley Blvd #56 #56 · Bloomington, CA
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.7%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 8/10 · Major
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 10/10 · Severe
- Unhealthy air days now
- 27 days/yr
- Unhealthy air days in 30 yrs
- 32 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +2.7/5.0
- Rent growth +2.5/5.0
- Schools +2.4/10.0
- Condition / age +2.2/5.0
- Appreciation +0.0/10.0
$57,999
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Highly motivated seller! Don’t miss this opportunity to own in a convenient Bloomington location. This home offers comfortable living with great potential and easy access to shopping, dining, and major freeways. Cozy, comfortable, great value! One bedroom one bathroom manufactured home with recent upgrades and enhancements. Great opportunity to own your own home in the Log Cabin Mobile Home Park which is not age restricted. Seller is ready to review offers!
Key facts
- Built 1972
- Listed 150 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath manufactured listed at $58k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $1k ($14k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $58k).
- Recommended offer: $51k (12.0% below list) — sets the bar for market timing.
- Cap rate 29.9% vs local median 3.1% in Bloomington — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 53/100 on livability (#977 in CA) — a working-class tenant base; expect higher turnover. Strengths: housing A+, employment B; Watch: commute D, schools F, crime F.
- Colton Joint Unified (suburban): math 16% / reading 38% proficiency, ranked #373 of 517 in CA (top 72%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 44 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 5,458 units permitted in San Bernardino County in 2024 (1,500 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $401 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- San Bernardino County population projected at +15% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $16k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 150 days — a 12% lower offer ($51k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 4y ago; this cycle's ask has dropped $17k (23%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: major flood risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 150 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 3.36% ✓
- Cap rate
- 29.87%
- Cash-on-cash
- 84.21%
- DSCR
- 4.75
- GRM
- 2.5
CMA / ARV
- ARV (median comp)
- $80,000
- List price
- $57,999
- Delta
- -27.50%
- Verdict
- UNDERPRICED
- Comps
- 2 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 9847 Cedar Ave #8 | 0.73mi | 2/1.0 (+1) | 600 (-4%) | 13mo | $125,000 | $208 | 43 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 84.6%
- Equity multiple
- 4.89×
- Total profit
- $63,218
- Equity at exit
- $8,648
- IRR
- 87.8%
- Equity multiple
- 10.15×
- Total profit
- $148,636
- Equity at exit
- $5,015
Cash invested: $16,240 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 92316
- Home prices YoY
- -34.1%
- Active inventory
- 44
- Price-to-rent
- 2.5×
Monthly cashflow live
- Estimated rent
- $1,950 medium interval (Pro) →
- Mortgage (P&I)
- −$304
- Tax est. 1.5%
- −$72 /mo · $870/yr
- Insurance
- −$24
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$410
- Net cashflow
- $1,140
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $14,500
- Closing costs
- $1,740
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 18355 Courtney Ct Unit 2 Bloomington, CA | 1.0 | 1.0 | 600 | $1,950 | $3.25 | 43d | 1 | 0.77mi |
Listing history 16 events
-
2026-06-13days on market $57,999 Active 150 DOM
-
2026-06-09days on market $57,999 Active 147 DOM
-
2026-06-04days on market $57,999 Active 146 DOM
-
2026-06-03days on market $57,999 Active 145 DOM
-
2026-06-02days on market $57,999 Active 144 DOM
-
2026-06-01days on market $57,999 Active 143 DOM
-
2026-05-31pricedays on market $57,999 Active 142 DOM
-
2026-04-22price $59,999 467-char remark
Show marketing remark (467 chars)
Highly motivated seller! Don’t miss this opportunity to own in a convenient Bloomington location. This home offers comfortable living with great potential and easy access to shopping, dining, and major freeways. Cozy, comfortable, great value! One bedroom one bathroom manufactured home with recent upgrades and enhancements. Great opportunity to own your own home in the Log Cabin Mobile Home Park which is not age restricted. Seller is ready to review offers!
-
2026-03-22status Active 467-char remark
Show marketing remark (467 chars)
Highly motivated seller! Don’t miss this opportunity to own in a convenient Bloomington location. This home offers comfortable living with great potential and easy access to shopping, dining, and major freeways. Cozy, comfortable, great value! One bedroom one bathroom manufactured home with recent upgrades and enhancements. Great opportunity to own your own home in the Log Cabin Mobile Home Park which is not age restricted. Seller is ready to review offers!
-
2026-03-19historical Active Under Contract 467-char remark
Show marketing remark (467 chars)
Highly motivated seller! Don’t miss this opportunity to own in a convenient Bloomington location. This home offers comfortable living with great potential and easy access to shopping, dining, and major freeways. Cozy, comfortable, great value! One bedroom one bathroom manufactured home with recent upgrades and enhancements. Great opportunity to own your own home in the Log Cabin Mobile Home Park which is not age restricted. Seller is ready to review offers!
-
2026-02-24price $65,000 467-char remark
Show marketing remark (467 chars)
Highly motivated seller! Don’t miss this opportunity to own in a convenient Bloomington location. This home offers comfortable living with great potential and easy access to shopping, dining, and major freeways. Cozy, comfortable, great value! One bedroom one bathroom manufactured home with recent upgrades and enhancements. Great opportunity to own your own home in the Log Cabin Mobile Home Park which is not age restricted. Seller is ready to review offers!
-
2026-02-14price $70,000 467-char remark
Show marketing remark (467 chars)
Highly motivated seller! Don’t miss this opportunity to own in a convenient Bloomington location. This home offers comfortable living with great potential and easy access to shopping, dining, and major freeways. Cozy, comfortable, great value! One bedroom one bathroom manufactured home with recent upgrades and enhancements. Great opportunity to own your own home in the Log Cabin Mobile Home Park which is not age restricted. Seller is ready to review offers!
-
2026-01-09$75,000 Active 467-char remark
Show marketing remark (467 chars)
Highly motivated seller! Don’t miss this opportunity to own in a convenient Bloomington location. This home offers comfortable living with great potential and easy access to shopping, dining, and major freeways. Cozy, comfortable, great value! One bedroom one bathroom manufactured home with recent upgrades and enhancements. Great opportunity to own your own home in the Log Cabin Mobile Home Park which is not age restricted. Seller is ready to review offers!
-
2022-07-01soldstatus $57,000 Closed Sale 214-char remark
Show marketing remark (214 chars)
Location Location Location!!! Great opportunity for first time buyers. Home is very well kept and cozy. It is centrally located in the city of Bloomington and it is close to freeways, shopping centers, and schools.
-
2022-05-24status Pending Sale 214-char remark
Show marketing remark (214 chars)
Location Location Location!!! Great opportunity for first time buyers. Home is very well kept and cozy. It is centrally located in the city of Bloomington and it is close to freeways, shopping centers, and schools.
-
2022-04-27$55,000 Active 214-char remark
Show marketing remark (214 chars)
Location Location Location!!! Great opportunity for first time buyers. Home is very well kept and cozy. It is centrally located in the city of Bloomington and it is close to freeways, shopping centers, and schools.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 70% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥103°F today · 19 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 10/10 Extreme 27 unhealthy d/yr today · 32 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,400
- − Mortgage interest
- −$3,249
- − Property taxes
- −$870
- − Insurance
- −$290
- − Repairs & maintenance
- −$1,872
- − Management
- −$1,872
- − Depreciation
- −$1,687
- Taxable income
- $13,560
- Est. tax owed @ 24.0%
- −$3,254
- After-tax cash flow
- $10,422/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 4 photos
This manufactured home requires moderate renovations to its kitchen and bathroom, as well as some exterior improvements. Upgrading these areas would significantly increase its value.
Repairs flagged
- Moderate kitchen cabinets — dated and in need of replacement
- Moderate kitchen countertops — dated and in need of replacement
- Moderate bathroom fixtures — basic and in need of updating
- Moderate interior paint — basic and in need of freshening
- Moderate landscaping — basic and in need of improvement
Value-add opportunities
- Both kitchen renovation — modernizing the kitchen would significantly increase both resale and rental value
- Both bathroom renovation — updating the bathroom would also boost both resale and rental value
- Both exterior landscaping — improving the landscaping would enhance curb appeal and attract more buyers/renters
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| kitchen cabinets · dated and in need of replacement | Moderate | $3,000–15,000 |
| kitchen countertops · dated and in need of replacement | Moderate | $3,000–15,000 |
| bathroom fixtures · basic and in need of updating | Moderate | $3,000–15,000 |
| interior paint · basic and in need of freshening | Moderate | $3,000–15,000 |
| landscaping · basic and in need of improvement | Moderate | $3,000–15,000 |
| Total estimated repair cost · 5 items | $15,000–75,000 |
Value-add ROI direction
- Both kitchen renovation — modernizing the kitchen would significantly increase both resale and rental value ↑
- Both bathroom renovation — updating the bathroom would also boost both resale and rental value ↑
- Both exterior landscaping — improving the landscaping would enhance curb appeal and attract more buyers/renters ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Colton Joint Unified
- NCES district ID
- 0609390
- Math proficiency
- 16% ▼ -9.00%
- Reading proficiency
- 38% ▼ -1.00%
- Median HH income
- $51,178
- Composite
- 23.74/100
- National rank
- #7820
- State rank
- #373 of 517 in CA
Livability — Bloomington
- Score
- 53/100
- State rank
- #977
- US rank
- #24604
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Bloomington, CA
- City population
- 31,909
- Population (ZIP)
- 31,909
Population outlook (San Bernardino County) Hauer SSP2
- Today (2025)
- 2,300,329 people
- By 2030
- 2,378,907 · +3.4%
- By 2040
- 2,523,137 · +9.7%
- By 2050
- 2,642,388 · +14.9%
- By 2075
- 2,880,769 · +25.2%
- By 2100
- 2,909,436 · +26.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Hispanic (82%)
- Race & ethnicity
- Hispanic / Latino 82% Two or more races 24% White 12% Black 3% Native American 2%
- Hispanic origin (detail)
- Mexican 76%
- Common ancestry
- Italian 1% Lithuanian 1%
- Foreign-born
- 25% · Canada, Jamaica
- Languages at home
- 34% English-only · Spanish 64% Arabic 1%
Political lean MEDSL · San Bernardino
- 2024 margin
- Toss-up / Even · D 47.5% · R 49.7% · Other 2.8%
- 2008→2024 swing
- -8.5pp toward R · 2008: 6.3pp · 2024: -2.1pp
- All cycles
- 2024: R+2.1 2020: D+10.7 2016: D+9.8 2012: D+5.4 2008: D+6.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -250.05%
- Current HPI
- 483.5611
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+9.1% since first listed9 events — show timeline
- 2026-04-22 Price Changed $59,999 CRMLS
- 2026-03-22 Relisted — CRMLS
- 2026-03-19 Contingent — CRMLS
- 2026-02-24 Price Changed $65,000 CRMLS
- 2026-02-14 Price Changed $70,000 CRMLS
- 2026-01-09 Listed $75,000 CRMLS
- 2022-07-01 Sold (MLS) $57,000 CRMLS
- 2022-05-24 Pending — CRMLS
- 2022-04-27 Listed $55,000 CRMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…