511 4th St · Plainview, NE
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,161 – $2,155
Heat risk 2/10 · Minimal
- Hot days now (above 102°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.4/30.0
- DSCR +6.8/10.0
- Appreciation +5.5/10.0
- 1% rule +5.4/10.0
- Schools +4.8/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- ARV discount +2.2/15.0
$109,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Opportunity awaits at 511 N 4th St in Plainview! This 3-bedroom, 2-bath home offers plenty of space and potential for its next owner. Situated on a corner lot, the property provides added yard space and curb appeal. The upper level features three bedrooms and a full bathroom, while the main floor includes a second bathroom, laundry, office space, living room, and an additional step-down family room complete with a cozy wood-burning stove. A bonus room in the basement offers flexible space that could be used for a hobby room, workout area, playroom, or additional storage. The attached 1.5-car garage provides convenient parking and storage, and the large backyard offers plenty of room for out
Key facts
- Wood-burning stove
- Large backyard
- Bonus room
Tags
Property features AI
Exterior
- Parking: Attached garage with garage door opener; 1-car garage
- Utilities: Public water; Public sewer
- Home design: Single-family residence; Residential property (zoned SF)
- Construction: Frame construction with vinyl siding
- Exterior features: Wood fencing; Asphalt roof
Interior
- Kitchen: Electric range; Refrigerator
- Bathrooms: Main level bathroom
- Heating & cooling: Forced air heating
- Interior features: Fireplace in the living room; Partial basement
- Laundry & utility: Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $109k.
Deal economics
- At list price, monthly cash flow is $161 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $109k).
Location & tenants
- Location reads 79/100 on livability (#37 in NE, #2,023 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, employment F.
- Plainview Public Schools (rural): math 55% / reading 55% proficiency, ranked #112 of 245 in NE (top 46%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 6 active listings in the ZIP; 15 units permitted in Pierce County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $2k of equity ($754 loan paydown + $1k appreciation (1.0% local appreciation)).
- At projected returns (1.0% appreciation + 3.0% rent growth), your $31k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: built in 1925 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.04% ✓
- Cap rate
- 8.07%
- Cash-on-cash
- 6.35%
- DSCR
- 1.28
- GRM
- 8.0
CMA / ARV
- ARV (on-the-fly)
- $97,600
- Comps found
- 11
Show comp detail 11 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 203 1st St | 0.56mi | 3/2.0 | 1,376 (-10%) | 12mo | $114,640 | $83 | 48 |
| 110 Locust Ave | 0.58mi | 2/2.0 (-1) | 1,404 (-8%) | 11mo | $100,000 | $71 | 46 |
| 209 King St | 0.45mi | 2/2.0 (-1) | 1,660 (+9%) | 21mo | $135,500 | $82 | 42 |
| 216 King St | 0.70mi | 3/1.0 | 1,408 (-8%) | 14mo | $55,000 | $39 | 39 |
| 105 West St | 0.74mi | 3/3.0 | 1,688 (+11%) | 6mo | $150,000 | $89 | 38 |
| 204 Main St | 0.62mi | 4/2.0 (+1) | 1,644 (+8%) | 18mo | $105,000 | $64 | 38 |
| 102 9th | 0.54mi | 3/2.0 | 1,312 (-14%) | 17mo | $105,000 | $80 | 37 |
| 107 Locust Ave | 0.55mi | 3/1.0 | 1,342 (-12%) | 19mo | $52,875 | $39 | 35 |
| 108 West | 0.65mi | 3/1.0 | 1,374 (-10%) | 19mo | $44,000 | $32 | 33 |
| 103 Elm St | 0.71mi | 3/1.0 | 1,322 (-13%) | 18mo | $55,000 | $42 | 26 |
| 207 Maple St | 0.69mi | 3/1.0 | 1,743 (+14%) | 18mo | $58,000 | $33 | 25 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
1.01% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 8.0%
- Equity multiple
- 1.40×
- Total profit
- $12,359
- Equity at exit
- $37,252
- IRR
- 12.0%
- Equity multiple
- 2.46×
- Total profit
- $44,529
- Equity at exit
- $49,537
Cash invested: $30,520 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Nebraska
- 83 Strongly Landlord-Friendly · R+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 68769
- Home prices YoY
- 0.6%
- Active inventory
- 6
- Price-to-rent
- 8.0×
Monthly cashflow live
- Estimated rent
- $1,130 medium interval (Pro) →
- Mortgage (P&I)
- −$572
- Tax from tax record
- −$114 /mo · $1,373/yr
- Insurance
- −$45
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$237
- Net cashflow
- $161
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $27,250
- Closing costs
- $3,270
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 5 events
-
2026-06-09statusdays on market $109,000 Pending 5 DOM
-
2026-06-08days on market $109,000 Active 4 DOM
-
2026-06-07days on market $109,000 Active 3 DOM
-
2026-06-05remarks 699-char remark
-
2026-06-05$109,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NE · Resets to sale price
- Current annual tax
- $1,373 · $114/mo
- Projected year-2 tax
- $1,886 · $157/mo
- Expected delta
- +$513/yr (+$43/mo · 37.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 2/10 Low 7 d/yr ≥102°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,561
- − Mortgage interest
- −$6,106
- − Property taxes
- −$1,373
- − Insurance
- −$545
- − Repairs & maintenance
- −$1,085
- − Management
- −$1,085
- − Depreciation
- −$3,171
- Taxable income
- $197
- Est. tax owed @ 24.0%
- −$47
- After-tax cash flow
- $1,889/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Plainview Public Schools
- NCES district ID
- 3175570
- Math proficiency
- 55% ▲ 5.00%
- Reading proficiency
- 55% ▬ 0.00%
- Median HH income
- $43,388
- Composite
- 48.11/100
- National rank
- #4748
- State rank
- #112 of 245 in NE
Livability — Plainview
- Score
- 79/100
- State rank
- #37
- US rank
- #2023
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Plainview, NE
- Population (ZIP)
- 1,685
Population outlook (Pierce County) Hauer SSP2
- Today (2025)
- 7,246 people
- By 2030
- 7,267 · +0.3%
- By 2040
- 7,323 · +1.1%
- By 2050
- 7,303 · +0.8%
- By 2075
- 7,624 · +5.2%
- By 2100
- 7,283 · +0.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (91%)
- Race & ethnicity
- White 91% Two or more races 6% Hispanic / Latino 6%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Lithuanian 2% Portuguese 2% Slovak 2%
- Foreign-born
- 3% · Canada
- Languages at home
- 97% English-only · Spanish 3%
Political lean MEDSL · Pierce
- 2024 margin
- Solid R (+76.3) · D 11.4% · R 87.8%
- 2008→2024 swing
- -26.7pp toward R · 2008: -49.7pp · 2024: -76.3pp
- All cycles
- 2024: R+76.3 2020: R+74.3 2016: R+74.6 2012: R+60.6 2008: R+49.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 1.01%
- Current HPI
- 159.9202
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 0.68%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in NE)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Conglomerate | 1 | $371B |
|
||
Price history
1 event — show timeline
- 2026-06-04 Listed $109,000 NNEMLS
Property tax history
+3.2%/yrLatest (2025): $1,373 · +16.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…