Multi-family
148 Superior St · Providence, RI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $835 – $1,551
Heat risk 6/10 · Moderate
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 71.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.6/30.0
- DSCR +7.9/10.0
- ARV discount +7.5/15.0
- 1% rule +5.5/10.0
- Livability +4.2/5.0
- Rent growth +3.4/5.0
- Condition / age +2.5/5.0
- Schools +1.0/10.0
- Appreciation +0.0/10.0
$669,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
Welcome to 148 Superior Street! An incredible investment opportunity or perfect for owner-occupants in the beautiful city of Providence! The first floor and finished basement are rented together, providing a generous layout with 3 bedrooms, 1 bath on the first floor and additional living space in the basement perfect for extra storage, a recreation area, or home office. The second floor and finished attic function as a townhome-style rental, featuring 3 bedrooms, 1 bath on the second unit, and extra living space upstairs with 3 beds and 1 bath ideal for extended family or tenants looking for more room. This home is a turnkey investment with great rental income potential. Don't miss out on this unique multi-family opportunity!
Key facts
- Convenient access
- Finished basement
- Private yard
Tags
Property features AI
Finance
- Financial info: Operating expenses reported as $5,000; Rents reported: one unit at $3,850, the other at $2,050
- HOA & community: Community amenities nearby include golf, marina, pool, public transportation, recreation area, restaurants, shopping, tennis courts, highway access, and proximity to hospital and schools
Exterior
- Parking: No garage; Space for 4 vehicles (total)
- Utilities: Public water connected; Public sewer connected; 100 amp electric service
- Home design: Two-unit residential building; Single building
- Construction: Vinyl siding
- Exterior features: Public sewer connected
Interior
- Kitchen: Gas water heater (appliance listed)
- Bedrooms: Two-unit building: one unit with 6 bedrooms, one unit with 3 bedrooms
- Flooring: Ceramic tile; Vinyl flooring
- Bathrooms: Three full bathrooms total; Unit breakdown: first unit has 2 full bathrooms; second unit has 1 full bathroom
- Heating & cooling: Gas baseboard heating
- Interior features: Finished full basement with interior and exterior entry; 13 total rooms
Neighborhood map
What this means for you Summary
Snapshot
- This is a 6-bed/3.0-bath multifamily listed at $670k.
Deal economics
- At list price, monthly cash flow is $1k ($17k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($7k rent vs $670k).
- Recommended offer: $660k (1.5% below list) — sets the bar for market timing.
- Cap rate 8.8% vs local median 4.2% in Providence — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 84/100 on livability (#2 in RI, #794 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: employment C-, schools F.
- Providence (urban): math 8% / reading 16% proficiency, ranked #34 of 39 in RI (top 87%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 79% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+3.7%/yr); 132 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 776 units permitted in Providence County in 2024 (229 in 5+ unit buildings).
- At $7,002/mo this rent would consume 130% of the median local household income ($65k/yr) (locally 2000% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $5k of loan paydown is wiped out by about $20k of value loss. Plan a longer hold.
- Providence County population projected at +5% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 29 days — a 2% lower offer ($660k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 71% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.05% ✓
- Cap rate
- 8.77%
- Cash-on-cash
- 8.84%
- DSCR
- 1.39
- GRM
- 8.0
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.68% rent growth · sell at horizon
- IRR
- -2.2%
- Equity multiple
- 0.92×
- Total profit
- $-15,924
- Equity at exit
- $99,884
- IRR
- 8.1%
- Equity multiple
- 1.63×
- Total profit
- $118,739
- Equity at exit
- $57,921
Cash invested: $187,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 31 Tenant-Leaning
- State Rhode Island
- 31 Tenant-Leaning · D+8
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 02909
- Home prices YoY
- -13.3%
- Rents YoY
- 3.7%
- Active inventory
- 132
- Price-to-rent
- 23.9×
Monthly cashflow live
- Estimated rent
- $7,002 high interval (Pro) →
- Mortgage (P&I)
- −$3,513
- Tax from tax record
- −$358 /mo · $4,294/yr
- Insurance
- −$279
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,470
- Net cashflow
- $1,382
Break-even live
3-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 3× units | 3 | 1.5 | $7,002 |
| #1 | 3 | 1.5 | $2,334 |
| #2 | 3 | 1.5 | $2,334 |
| #3 | 3 | 1.5 | $2,334 |
| Total (3 units) | $7,002 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $167,475
- Closing costs
- $20,097
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 14 Calef St Unit 16 Cranston, RI | 5.0 | 3.0 | 3000 | $3,500 | $1.17 | 17d | 1 | 1.38mi |
Listing history 13 events
-
2026-04-22status Pending
-
2026-04-09price $669,900
-
2026-04-02price $679,900
-
2026-03-23$689,900 Active
-
2026-03-20historical
-
2026-03-05$720,000 Active
-
2025-04-17soldstatus $645,000 Closed 735-char remark
Show marketing remark (735 chars)
Welcome to 148 Superior Street! An incredible investment opportunity or perfect for owner-occupants in the beautiful city of Providence! The first floor and finished basement are rented together, providing a generous layout with 3 bedrooms, 1 bath on the first floor and additional living space in the basement perfect for extra storage, a recreation area, or home office. The second floor and finished attic function as a townhome-style rental, featuring 3 bedrooms, 1 bath on the second unit, and extra living space upstairs with 3 beds and 1 bath ideal for extended family or tenants looking for more room. This home is a turnkey investment with great rental income potential. Don't miss out on this unique multi-family opportunity!
-
2025-04-17soldstatus $645,000
Show marketing remark (735 chars)
Welcome to 148 Superior Street! An incredible investment opportunity or perfect for owner-occupants in the beautiful city of Providence! The first floor and finished basement are rented together, providing a generous layout with 3 bedrooms, 1 bath on the first floor and additional living space in the basement perfect for extra storage, a recreation area, or home office. The second floor and finished attic function as a townhome-style rental, featuring 3 bedrooms, 1 bath on the second unit, and extra living space upstairs with 3 beds and 1 bath ideal for extended family or tenants looking for more room. This home is a turnkey investment with great rental income potential. Don't miss out on this unique multi-family opportunity!
-
2025-04-15status Pending 735-char remark
Show marketing remark (735 chars)
Welcome to 148 Superior Street! An incredible investment opportunity or perfect for owner-occupants in the beautiful city of Providence! The first floor and finished basement are rented together, providing a generous layout with 3 bedrooms, 1 bath on the first floor and additional living space in the basement perfect for extra storage, a recreation area, or home office. The second floor and finished attic function as a townhome-style rental, featuring 3 bedrooms, 1 bath on the second unit, and extra living space upstairs with 3 beds and 1 bath ideal for extended family or tenants looking for more room. This home is a turnkey investment with great rental income potential. Don't miss out on this unique multi-family opportunity!
-
2025-03-27historical Active Under Contract 735-char remark
Show marketing remark (735 chars)
Welcome to 148 Superior Street! An incredible investment opportunity or perfect for owner-occupants in the beautiful city of Providence! The first floor and finished basement are rented together, providing a generous layout with 3 bedrooms, 1 bath on the first floor and additional living space in the basement perfect for extra storage, a recreation area, or home office. The second floor and finished attic function as a townhome-style rental, featuring 3 bedrooms, 1 bath on the second unit, and extra living space upstairs with 3 beds and 1 bath ideal for extended family or tenants looking for more room. This home is a turnkey investment with great rental income potential. Don't miss out on this unique multi-family opportunity!
-
2025-03-18price $634,900 735-char remark
Show marketing remark (735 chars)
Welcome to 148 Superior Street! An incredible investment opportunity or perfect for owner-occupants in the beautiful city of Providence! The first floor and finished basement are rented together, providing a generous layout with 3 bedrooms, 1 bath on the first floor and additional living space in the basement perfect for extra storage, a recreation area, or home office. The second floor and finished attic function as a townhome-style rental, featuring 3 bedrooms, 1 bath on the second unit, and extra living space upstairs with 3 beds and 1 bath ideal for extended family or tenants looking for more room. This home is a turnkey investment with great rental income potential. Don't miss out on this unique multi-family opportunity!
-
2025-03-04$649,900 Active 735-char remark
Show marketing remark (735 chars)
Welcome to 148 Superior Street! An incredible investment opportunity or perfect for owner-occupants in the beautiful city of Providence! The first floor and finished basement are rented together, providing a generous layout with 3 bedrooms, 1 bath on the first floor and additional living space in the basement perfect for extra storage, a recreation area, or home office. The second floor and finished attic function as a townhome-style rental, featuring 3 bedrooms, 1 bath on the second unit, and extra living space upstairs with 3 beds and 1 bath ideal for extended family or tenants looking for more room. This home is a turnkey investment with great rental income potential. Don't miss out on this unique multi-family opportunity!
-
2024-04-10soldstatus $405,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast RI · Partial reset (capped growth)
- Current annual tax
- $4,294 · $358/mo
- Projected year-2 tax
- $7,607 · $634/mo
- Expected delta
- +$3,313/yr (+$276/mo · 77.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 71% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $84,024
- − Mortgage interest
- −$37,525
- − Property taxes
- −$4,294
- − Insurance
- −$3,350
- − Repairs & maintenance
- −$6,722
- − Management
- −$6,722
- − Depreciation
- −$19,488
- Taxable income
- $5,924
- Est. tax owed @ 24.0%
- −$1,422
- After-tax cash flow
- $15,157/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Providence
- NCES district ID
- 4400900
- Math proficiency
- 8% ▼ -4.00%
- Reading proficiency
- 16% ▼ -2.00%
- Median HH income
- $38,197
- Composite
- 10.12/100
- National rank
- #9803
- State rank
- #34 of 39 in RI
Livability — Providence
- Score
- 84/100
- State rank
- #2
- US rank
- #794
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Providence, RI
- County
- Providence County · 548,917 people
- City population
- 212,734
- Metro
- Providence-Warwick, RI-MA
- Population (ZIP)
- 46,014
- Household income
- $64,649
- Rent vs Own
- Severe rent burden
- 2000.0
Population outlook (Providence County) Hauer SSP2
- Today (2025)
- 653,469 people
- By 2030
- 660,819 · +1.1%
- By 2040
- 672,747 · +3.0%
- By 2050
- 683,741 · +4.6%
- By 2075
- 720,435 · +10.2%
- By 2100
- 741,582 · +13.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- Hispanic / Latino 60% Two or more races 23% White 22% Black 12% Asian 2% Native American 2%
- Hispanic origin (detail)
- Puerto Rican 12% Dominican 23%
- Common ancestry
- Lithuanian 2% Russian 1% Romanian 1%
- Foreign-born
- 35% · Canada, Jamaica
- Languages at home
- 43% English-only · Spanish 50% Other Indo-European 2% Other Asian/Pacific 1%
Political lean MEDSL · Providence
- 2024 margin
- D (+14.4) · D 56.1% · R 41.7% · Other 2.2%
- 2008→2024 swing
- -20.0pp toward R · 2008: 34.4pp · 2024: 14.4pp
- All cycles
- 2024: D+14.4 2020: D+22.9 2016: D+21.2 2012: D+34.9 2008: D+34.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -72.78%
- Current HPI
- 474.9956
- Rent YoY
- ▲ 3.68%
- Metro
- Providence-Warwick, RI-MA
- State GDP YoY
- ▲ 2.25%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in RI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $373B |
|
||
| Food Distribution | 1 | $31B |
|
||
| Aerospace / Defense | 1 | $14B |
|
||
| Financial Services | 1 | $8B |
|
||
| Consumer Goods | 1 | $4B |
|
||
Price history
+65.4% since first listed13 events — show timeline
- 2026-04-22 Pending — RIS
- 2026-04-09 Price Changed $669,900 RIS
- 2026-04-02 Price Changed $679,900 RIS
- 2026-03-23 Listed $689,900 RIS
- 2026-03-20 Listing Removed — RIS
- 2026-03-05 Listed $720,000 RIS
- 2025-04-17 Sold (Public Records) $645,000 Public Records
- 2025-04-17 Sold (MLS) $645,000 RIS
- 2025-04-15 Pending — RIS
- 2025-03-27 Contingent — RIS
- 2025-03-18 Price Changed $634,900 RIS
- 2025-03-04 Listed $649,900 RIS
- 2024-04-10 Sold (Public Records) $405,000 Public Records
Property tax history
-2.7%/yrLatest (2025): $4,294 · -49.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…